Summary
Other Scenarios:
- GENZ - PFE
- GENZ - GSK
- PFE - PHRM
- GSK - PHRM
| Buyer: | Genzyme Corporation (GENZ) | Last Price: | 73.46 | Market Cap.: | 19.66B |
|---|---|---|---|---|---|
| Target: | Pharmion Corporation (PHRM) | Last Price: | 72.32 | Market Cap.: | 2.71B |
Lines of Business Summary:
- Genzyme Corporation (GENZ) competes in 1 industry and 82 product/service groups
- Pharmion Corporation (PHRM) competes in 1 industry and 7 product/service groups
- A combined entity will have 1% Product/Service Group overlap
- Genzyme Corporation (GENZ) has 3 and Pharmion Corporation (PHRM) has 1 suppliers that rely on a material % of their business. They share 0 in common.
- Genzyme Corporation (GENZ) has 0 and Pharmion Corporation (PHRM) has 3 customers that derive significant revenue from each. They share 0 in common.
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
Healthcare |
|
|
918 |
Biopharmaceuticals |
|
|
375 |
Healthcare Services |
|
150 | |
Medical Devices |
|
254 | |
Outsourced Services |
|
66 |
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 87)
|
Target (Total: 5)
|
Buyer
|
Targetn/a |
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 13)
|
Target (Total: 6)
|
Buyer (Total: 13)
|
Target (Total: 4)
|
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 10,000 | 513 |
| Revenue Per Employee | 415,842.5 | 558,770.6 |
| Total Revenue | 1,036.8 | 71.5 |
| Total Expenses | 926.5 | 102.6 |
Other Revenue
|
5.5 | 0.0 |
Cost of Revenue
|
262.7 | 19.7 |
SG&A Expense
|
308.4 | 50.0 |
Research & Development
|
197.3 | 30.4 |
Other Operating Expense
|
0.0 | 0.0 |
Operating Income
|
110.2 | -31.2 |
Unusual Income
|
106.4 | 0.0 |
LT Debt to Capital
|
1.69 | 0 |
Fwd P/E
|
20.86 | -395.28 |
Fwd P/Rev
|
4.24 | 7.21 |
| Book Value | 6,612.9 | 358.9 |
Curr Portion of LTD/Cap Lease
|
696.6 | 0.0 |
Individual Company Summary
Focused
Buyer
Focused (
):
Healthcare > Biopharmaceuticals > Endocrinology/Metabolism > Intermediary Metabolism Disorders
Target
Focused (
):
Healthcare > Biopharmaceuticals > Oncology
Business Description
Buyer
Genzyme Corporation is a biotechnology company. The Company operates in six units. Renal develops, manufactures and distributes products that treat patients suffering from renal diseases, including chronic renal failure. Therapeutics develops, manufactures and distributes therapeutic products, with a focus on products to treat patients suffering from genetic diseases and other chronic debilitating diseases. Transplant develops, manufactures and distributes therapeutic products that address pre-transplantation, prevention and treatment of graft rejection in organ transplantation and other hematologic and auto-immune disorders. Biosurgery develops, manufactures and distributes biotherapeutics and biomaterial products, with an emphasis on products that meet medical needs in orthopaedics and broader surgical areas. Genetics provides testing services for the oncology, prenatal and reproductive markets. Oncology develops, manufactures and distributes products for the treatment of cancer.
Target
Pharmion Corporation is a global pharmaceutical company that acquires, develops and commercializes products for the treatment of hematology and oncology patients. The Company has established a portfolio of approved products and product candidates focused on the hematology and oncology markets. These include Pharmion?s primary commercial products, Vidaza (azacitidine for injection), which it markets and sells as an approved treatment for myelodysplastic syndromes in the United States, Switzerland, Israel and the Philippines. and Thalidomide Pharmion 50 milligram (Thalidomide Pharmion), a therapy for the treatment of multiple myeloma and certain other forms of cancer, which it sells on a compassionate use or named patient basis in certain countries of Europe. Thalidomide Pharmion is approved in Australia, New Zealand, Turkey, Israel, South Korea and Thailand for the treatment of multiple myeloma. In January 2008, Celgene Corporation has cleared its pending acquisition of Pharmion.
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
Gross Margin %
|
75.68 | 72.66 |
Operating Margin %
|
17.15 | -25.91 |
Quick Ratio
|
1.23 | 3.64 |
Current Ratio
|
1.74 | 4 |
Coverage Ratio
|
0.12 | -0.15 |
| Total Assets | 8,301.7 | 443.3 |
| Return on Equity % | 7.26 | -17.79 |
| Return on Assets % | 5.78 | -14.4 |
Cash+ ST Inv. Per Share
|
3.34 | 6.67 |
| Total Debt | 810.4 | 0.0 |
| Total Debt to Equity % | 12.25 | 0 |
| Total Debt to Tangible Equity % | 22.18 | 0 |
Debt to Asset %
|
9.76 | 0.00 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Biopharmaceuticals |
|
|
Cardiovascular System
The Cardiovascular System Subsector includes therapeutics that treat disorders affecting the heart and blood vessels.
|
|
|
Dermatology
The Dermatology Subsector includes therapeutics that treat disorders affecting the skin.
|
|
|
Digestive System
The Digestive System Subsector includes therapeutics that treat disorders affecting the digestive system.
|
|
|
Endocrinology/Metabolism
The Endocrinology/Metabolism Subsector includes therapeutics that treat metabolic disorders and conditions resulting from the dysfunction of hormone secreting glands.
|
|
|
Hematology
The Hematology Subsector includes therapeutics that treat blood-based diseases and disorders.
|
|
|
Immunology
The Immunology Subsector includes therapeutics that treat disorders affecting the immune system.
|
|
|
Infectious Diseases
The Infectious Diseases Subsector includes therapeutics that treat diseases caused by the invasion and reproduction of microorganisms in the body.
|
|
|
Musculoskeletal System
The Musculoskeletal System Subsector includes therapeutics that treat disorders of the bones, joints, ligaments, tendons, and soft tissue involved with them.
|
|
|
Neurology
The Neurology Subsector includes therapeutics that treat disorders of the central nervous system, including the brain, spinal cord, and nerves.
|
|
|
Oncology
The Oncology Subsector includes therapeutics that treat and manage various types of cancer and related complications.
|
|
|
Ophthalmology
The Ophthalmology Subsector includes therapeutics that treat eye disorders, infections, inflammations and irritations.
|
|
|
Surgery
The Surgery Subsector includes therapeutics that treat complications associated with surgical procedures.
|
|
|
Transplantation
The Transplantation Subsectors includes therapeutics that treat rejection and infection associated with tissue transplantation into the human body.
|
|
|
Urology
The Urology Subsector includes therapeutics that treat diseases of the kidney, urinary tract, bladder, and the male reproductive system.
|
|
|
Healthcare Services |
|
|
Patient Care
The Patient Care Subsector is comprised of companies that provide services to patients for the diagnosis, treatment, and/or prevention of diseases and injuries.
|
|
|
Medical Devices |
|
|
Clinical Diagnostics
The Clinical Diagnostics Subsector includes medical devices that analyze human body specimens within a medical setting. These devices, including equipment, biological and chemical reagents are primarily used for the diagnosis of diseases.
|
|
|
Ear/Nose/Throat
The Ear/Nose/Throat Subsector includes medical devices that diagnose and treat conditions affecting these anatomical regions.
|
|
|
General Surgery
The General Surgery Subsector includes medical devices that perform general, non-specialty surgeries; these devices are often general in scope and are used in procedures involving various parts of the body.
|
|
|
Orthopedics
The Orthopedics Subsector includes medical devices that diagnose and treat musculoskeletal diseases involving muscles, bones and joints.
|
|
|
Plastic/Reconstructive Surgery
The Plastic/Reconstructive Surgery Subsector includes medical devices that treat and modify a patient's external appearance.
|
|
|
Radiology
The Radiology Subsector includes medical devices that generate images of internal physiology.
|
|
|
Outsourced Services |
|
|
Development/Manufacturing Services
The Development/Manufacturing Services Subsector includes companies that provide research, development, manufacturing, sales and marketing to biopharmaceutical and medical device companies.
|
|
|
Drug Delivery Technology
The Drug Delivery Technology Subsector includes companies that develop novel delivery methods for therapeutics.
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Biopharmaceuticals |
|
|
Cardiovascular System |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of heart and circulatory system disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of heart and circulatory system disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Vascular Disorders |
|
|
Deep Vein Thrombosis (DVT) |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that prevent or treat clots in blood vessels by preventing blood clots from forming.
Target Products:
|
|
|
Thromboembolism |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that treat the obstruction of a blood vessel by preventing blood clots from forming.
Target Products:
|
|
|
Dermatology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of skin disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of skin disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Digestive System |
|
|
Gastrointestinal Tract Disorders |
|
|
Intestinal Disorders |
|
|
Diarrhea |
|
|
Toxin Binding Agents
Therapeutics that treat antibiotic-associated diarrhea by binding to toxins release by C. difficile.
Buyer Products:
|
|
|
Endocrinology/Metabolism |
|
|
Diabetes |
|
|
Non-Insulin Dependent Diabetes Mellitus (NIDDM)/Type 2 Diabetes |
|
|
Bile Acid Binding Agents
Therapeutics that treat abnormally high blood glucose levels by binding bile acids in the intestine.
Buyer Products:
|
|
|
Intermediary Metabolism Disorders |
|
|
Hypercholesterolemia |
|
|
Antisense Agents
Therapeutics that treat high cholesterol by targeting specific messenger-RNA and thereby inhibiting the production of specific proteins.
Buyer Products:
|
|
|
Bile Acid Binding Agents
Therapeutics that treat hypercholesterolemia by binding bile acids in the intestine.
Buyer Products:
|
|
|
Lysosomal Storage Diseases |
|
|
Fabry Disease |
|
|
Enzyme Replacement Therapy
Therapeutics that treat Fabry's Disease by providing the missing enzymes that contributes to the disease symptoms.
Buyer Products:
|
|
|
Gaucher Disease |
|
|
Enzyme Replacement Therapy
Therapeutics that treat Gaucher's Disease by providing the missing enzymes that contributes to the disease symptoms.
Buyer Products:
|
|
|
Hurler Disease |
|
|
Enzyme Replacement Therapy
Therapeutics that treat Hurler's Disease by providing the missing enzyme that contributes to the disease symptoms.
Buyer Products:
|
|
|
Pompe Disease |
|
|
Enzyme Replacement Therapy |
|
|
Scheie Disease |
|
|
Enzyme Replacement Therapy
Therapeutics that treat Scheie's Disease by providing the missing enzyme that contributes to the disease symptoms.
Buyer Products:
|
|
|
Parathyroid Gland Disorders |
|
|
Hyperparathyroidism (HPT) |
|
|
Vitamin D Analogs
Therapeutics that act similar to Vitamin D.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Hematology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of hematological disorders in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Serum Factor Disorders |
|
|
Hypercholesterolemia |
|
|
Antisense Agents
Therapeutics that treat high cholesterol by targeting specific messenger-RNA and thereby inhibiting the production of specific proteins.
Buyer Products:
|
|
|
Bile Acid Binding Agents
Therapeutics that treat hypercholesterolemia by binding bile acids in the intestine.
Buyer Products:
|
|
|
Hyperphosphatemia |
|
|
Phosphate Binding Agents
Therapeutics that bind blood phosphorous.
Buyer Products:
|
|
|
White Blood Cell (WBC) Disorders |
|
|
Myelodysplastic Syndromes (MDS) |
|
|
Antimetabolite Agents |
|
|
Pyrimidine Analogs
Therapeutics that treat and manage rmyelodysplastic syndrome by interfering with the production of DNA.
Target Products:
|
|
|
Immunology |
|
|
Autoimmune Disorders |
|
|
Multiple Sclerosis (MS) |
|
|
Monoclonal Antibodies
Therapeutics that treat multiple sclerosis by interfering with specific immune pathways implicated in the progression of the disease.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Infectious Diseases |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of skeletal system disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Neurology |
|
|
Neuromuscular Disorders |
|
|
Multiple Sclerosis (MS) |
|
|
Monoclonal Antibodies
Therapeutics that treat multiple sclerosis by interfering with specific immune pathways implicated in the progression of the disease.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of nervous system and mental disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of nervous system and mental disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Oncology |
|
|
Endocrinology |
|
|
Thyroid Gland |
|
|
Localized |
|
|
Thyroid Stimulating Hormone (TSH)
Therapeutics that treat and manage primary tumors of the thyroid gland by enhancing the uptake of radioiodine which is aimed at ablating cancerous thyroid tissues.
Buyer Products:
|
|
|
Hematology |
|
|
Leukemia (White Blood Cell Cancer) |
|
|
Lymphoid |
|
|
Acute |
|
|
Lymphoblastic |
|
|
Antimetabolite Agents |
|
|
Pyrimidine Analogs |
|
|
Chronic |
|
|
Lymphocytic (CLL) |
|
|
Monoclonal Antibodies
Therapeutics that bind to specific receptors on the surface of leukemia cells and thereby induce their death.
Buyer Products:
|
|
|
Myeloid |
|
|
Acute |
|
|
Myelogenous (AML) |
|
|
Antimetabolite Agents |
|
|
Pyrimidine Analogs
Analogs of the pyrimidine bases of nucleic acids that treat and manage rapidly progressing cancers of the myelogenous cells by inhibiting the production of DNA.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer and are currently in an early research or preclinical stage of development.
Buyer Products:
|
|
|
Respiratory System/Thoracic |
|
|
Lung Cancer |
|
|
Small Cell Lung Cancer (SCLC) |
|
|
Alkylating Agents |
|
|
Platinum-Based Agents
Therapeutics that treat and manage cancers of the small cells in the lung by interacting with DNA and inhibiting cell division.
Buyer Products:
|
|
|
Topoisomerase II Inhibitors
Therapeutics that treat and manage cancers of the small cells in the lung by inhibiting a specific enzyme, topoisomerase II, needed for transcription and replication of DNA.
Target Products:
|
|
|
Ophthalmology |
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of eye disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Surgery |
|
|
Musculoskeletal System |
|
|
Deep Vein Thrombosis (DVT) |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that treat vascular obstructions due to platelets and cell matter by blocking an enzyme involved in the clotting process.
Target Products:
|
|
|
Transplantation |
|
|
Lung |
|
|
Rejection Prophylaxis |
|
|
Immunoglobulins
Therapeutics that prevent the rejection of lung transplants with target specific proteins.
Buyer Products:
|
|
|
Peripheral Blood Progenitor Cell Transplant (PBPCT) |
|
|
Preparation |
|
|
Stem Cell Mobilizer
Therapeutics used for peripheral blood progenitor cell transplantation by blocking a specific cellular receptor, CXCR4, and triggering the movement of stem cells out of the bone marrow and into circulating blood.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the management of rejection and infection in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Renal (Kidney) |
|
|
Rejection Prophylaxis |
|
|
Immunoglobulins
Therapeutics that prevent the rejection of kidney transplants with target specific proteins.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the management of rejection and infection associated with transplantation in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Urology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of urological disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of urological disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Urological Disorders |
|
|
Kidney (Renal) |
|
|
Chronic Renal Failure (CRF) |
|
|
Complications |
|
|
Hyperparathyroidism |
|
|
Vitamin D Analogs
Therapeutics that provide the body with vitamin D like substances that help regulate the levels of calcium and phosphate in the blood.
Buyer Products:
|
|
|
Hyperphosphatemia |
|
|
Phosphate Binding Agents
Therapeutics that treat abnormal levels of phosphate in the blood by binding to excess phosphate groups.
Buyer Products:
|
|
|
Healthcare Services |
|
|
Patient Care |
|
|
Ambulatory/Outpatient |
|
|
Diagnostic |
|
|
Laboratory |
|
|
Pathology
Similar to routine clinical lab services, pathology services are provided by licensed medical physicians and therefore may involve the additional role of diagnosis and consultation of results with the referring physician.
Buyer Products:
|
|
|
Specialized
Specialized laboratory testing services involving highly specialized equipment, personnel, and procedures.
Buyer Products:
|
|
|
Medical Devices |
|
|
Clinical Diagnostics |
|
|
Chemistry |
|
|
Home Testing |
|
|
Urine |
|
|
Pregnancy
Home pregnancy testing kits.
Buyer Products:
|
|
|
Point of Care Testing |
|
|
Kits |
|
|
Infectious Diseases
Test kits used to aid in the diagnosis of infectious diseases.
Buyer Products:
|
|
|
Oncology (Cancer)
Test kits used to aid in the diagnosis of cancers.
Buyer Products:
|
|
|
Reagents |
|
|
Calibrators |
|
|
Routine Analyte |
|
|
Single
Calibrators which contain a specific analyte used to establish the accuracy of chemistry analyzers.
Buyer Products:
|
|
|
Controls |
|
|
Routine
Controls used to test the accuracy of discrete chemistry test systems.
Buyer Products:
|
|
|
Test Kits |
|
|
Genetic Analysis |
|
|
Cancers |
|
|
Leukemia/Lymphoma
Tests designed to determine pre-disposition to leukemia/lymphoma.
Buyer Products:
|
|
|
Pharmacogenetic
Test kits designed to determine individuals' reaction to specific medications based on their specific genes.
Buyer Products:
|
|
|
Photometric |
|
|
Cardiac |
|
|
HDL Cholesterol
High density lipoprotein cholesterol.
Buyer Products:
|
|
|
LDL Cholesterol
Low density lipoprotein cholesterol.
Buyer Products:
|
|
|
Enzymes
Photometric test kits which quantitatively measure for specific metabolic enzymes in body fluids.
Buyer Products:
|
|
|
Immunoassays |
|
|
Reagents |
|
|
Test Kits |
|
|
Bacterial |
|
|
Clostridium Difficile
Immunoassay kits which test for current or previous infection caused by clostridium difficile bacteria.
Buyer Products:
|
|
|
Helicobacter Pylori
Immunoassay kits which test for current or previous infection caused by the helicobacter pylori bacteria.
Buyer Products:
|
|
|
Streptococcus Group A
Immunoassay kits which test for current infection caused by the Streptococcus A bacteria.
Buyer Products:
|
|
|
Mycological (Fungal) |
|
|
Candida
Immunoassay kit which tests for current or previous infection caused by the candida yeast.
Buyer Products:
|
|
|
Parasitic |
|
|
Cryptosporidium
Immunoassay kit which tests for the presence of infectious disease or previous infection caused by cryptosporidium.
Buyer Products:
|
|
|
Giardia
Immunoassay kit which tests for the presence of infectious disease or previous infection caused by cryptococcus.
Buyer Products:
|
|
|
Special/Immuno Chemistry |
|
|
Endocrine |
|
|
Fructosamine
Reagents designed to measure serum fructosamine, an important diabetes test.
Buyer Products:
|
|
|
General Immunodiagnostics |
|
|
C Reactive Protein
Immunoassay test kits which test for non specific disease states by testing for C-reactive protein.
Buyer Products:
|
|
|
Viral |
|
|
Epstein Barr Virus
Immunoassay kit which tests for the presence of infectious disease or previous infection caused by the Epstein Barr virus.
Buyer Products:
|
|
|
Influenza
Immunoassay kit which tests for the presence of infectious disease caused by Influenza viruses.
Buyer Products:
|
|
|
Ear/Nose/Throat |
|
|
Surgical |
|
|
Procedure/Region Specific |
|
|
Nose/Sinus |
|
|
Accessories |
|
|
Surgical Sealants
Glue like material used to close up surgery incisions.
Buyer Products:
|
|
|
General Surgery |
|
|
Invasive |
|
|
Procedure/Region Specific |
|
|
Hernia Repair |
|
|
Grafts/Mesh
Mesh or soft tissue used to repair the opening in an abnormal hernia.
Buyer Products:
|
|
|
Surgical-Site Treatments |
|
|
Anti-Adhesives/Anti-Scarring |
|
|
Membranes
Membrane-based products applied during interventional procedures to prevent adhesion to medical devices or to prevent scarring of the surgical sites
Buyer Products:
|
|
|
Orthopedics |
|
|
Surgical |
|
|
Procedure Specific |
|
|
Joint Replacement/Reconstruction |
|
|
Accessories |
|
|
Allografts |
|
|
Cartilage
Tissue obtained from cadavers to compensate for excessive tissue removal.
Buyer Products:
|
|
|
Treatment |
|
|
Pain Management |
|
|
Joint/Region Specific |
|
|
Ankle/Foot |
|
|
Viscosupplementation
Devices used to mimic the synovial fluid in the ankle/shoulder joint in order to relieve pain.
Buyer Products:
|
|
|
Hip |
|
|
Viscosupplementation
Devices used to mimic the synovial fluid in the hip joint in order to relieve pain.
Buyer Products:
|
|
|
Knee |
|
|
Viscosupplementation
Devices used to mimic the synovial fluid in the knee joint in order to relieve pain associated with osteoarthritis.
Buyer Products:
|
|
|
Plastic/Reconstructive Surgery |
|
|
Surgical |
|
|
Procedure/Region Specific |
|
|
Skin Grafts |
|
|
Artificial Skin |
|
|
Acellular
Skin grafts that are do not consist of living human cells.
Buyer Products:
|
|
|
Cellular
Skin grafts that contain living human cells.
Buyer Products:
|
|
|
Treatment |
|
|
Wrinkle Removal |
|
|
Hyaluronic Acid |
|
|
Radiology |
|
|
Nuclear |
|
|
Gamma Camera |
|
|
Contrast Agents |
|
|
Radionuclides |
|
|
Adjuncts
Radioactive materials that are introduced to the body for nuclear imaging purposes.
Buyer Products:
|
|
|
Outsourced Services |
|
|
Development/Manufacturing Services |
|
|
Contract Manufacturing Organizations (CMO) |
|
|
Medical Devices
Contract Manufacturing Organizations that manufacture (and/or design, develop) medical devices and products for other organizations.
Buyer Products:
|
|
|
Pharmaceuticals |
|
|
Active/Intermediate Chemicals
Intermediate and active ingredient contract manufacturing organizations that produce large quantities of small molecule compounds for use in final dosage forms.
Buyer Products:
|
|
|
Biologics
Active Ingredient Contract Manufacturing Organizations (CMO) that manufacture antibodies, proteins, and genetic materials.
Buyer Products:
|
|
|
Drug Delivery Technology |
|
|
Oral Delivery |
|
|
Lipid Based
Drug Delivery Technologies used to deliver drugs in a liposomal/lipid formulation.
Buyer Products:
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
Pfizer Inc.
|
|
n/a | 144,347.120 | 17.73 | 9.11 | 2.98 | 3.03 | 6.24 | |
sanofi-aventis (ADR)
|
|
n/a | 98,531.811 | 16.69 | 9.14 | 2.25 | 2.40 | n/a | |
Celgene Corporation
|
|
n/a | 22,917.366 | 101.21 | 38.96 | 16.30 | 11.48 | 8.45 | |
Vion Pharmaceuticals, Inc.
|
|
n/a | 25.897 | 0.00 | -0.71 | 1,194.74 | n/a | 3.14 | |
| Buyer | |||||||||
Johnson & Johnson
|
|
n/a | 174,233.403 | 16.47 | 14.11 | 2.85 | 2.79 | 11.97 | |
Roche Holding Ltd. (ADR)
|
|
n/a | 162,161.754 | 18.24 | 19.03 | 3.86 | 3.93 | 5.53 | |
Pfizer Inc.
|
|
n/a | 144,347.120 | 17.73 | 9.11 | 2.98 | 3.03 | 6.24 | |
Novartis AG (ADR)
|
|
n/a | 108,444.656 | 9.08 | 13.48 | 2.78 | 2.71 | 3.88 | |
sanofi-aventis (ADR)
|
|
n/a | 98,531.811 | 16.69 | 9.14 | 2.25 | 2.40 | n/a | |
Abbott Laboratories
|
|
n/a | 78,894.465 | 21.88 | 16.18 | 3.04 | 2.85 | 40.89 | |
Amgen, Inc.
|
|
n/a | 48,051.405 | 15.18 | 10.82 | 3.25 | 3.28 | 14.57 | |
Teva Pharmaceutical Industries Ltd (ADR)
|
|
n/a | 38,602.146 | 19.78 | 17.88 | 4.10 | 3.61 | 11.36 | |
Celgene Corporation
|
|
n/a | 22,917.366 | 101.21 | 38.96 | 16.30 | 11.48 | 8.45 | |
Smith & Nephew plc (ADR)
|
|
n/a | 11,640.029 | 33.45 | 25.30 | 3.67 | 3.49 | 41.40 | |
| Target | |||||||||
Pfizer Inc.
|
|
n/a | 144,347.120 | 17.73 | 9.11 | 2.98 | 3.03 | 6.24 | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 115,986.006 | 11.18 | 10.85 | 2.57 | 2.53 | 15.20 | |
sanofi-aventis (ADR)
|
|
n/a | 98,531.811 | 16.69 | 9.14 | 2.25 | 2.40 | n/a | |
Genentech, Inc.
|
|
n/a | 83,607.511 | 30.19 | 25.16 | 7.13 | 6.43 | 9.13 | |
Eli Lilly & Co.
|
|
n/a | 56,508.154 | 19.14 | 12.64 | 3.03 | 2.79 | 5.04 | |
Celgene Corporation
|
|
n/a | 22,917.366 | 101.21 | 38.96 | 16.30 | 11.48 | 8.45 | |
Eisai Co., Ltd (ADR)
|
|
n/a | 9,661.528 | 13.56 | 13.89 | 1.46 | 1.40 | 2.29 | |
Millennium Pharmaceuticals, Inc.
|
|
n/a | 4,249.041 | 284.76 | 58.61 | 8.05 | 7.65 | 5.90 | |
SuperGen, Inc.
|
|
n/a | 135.648 | 10.37 | -12.63 | 5.91 | 3.71 | 1.48 | |
Poniard Pharmaceuticals, Inc.
|
|
n/a | 132.393 | 0.00 | -3.07 | n/a | 12.14 | 1.53 | |
Vion Pharmaceuticals, Inc.
|
|
n/a | 25.897 | 0.00 | -0.71 | 1,194.74 | n/a | 3.14 | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
DRAXIS Health Inc. (USA)
|
|
23.00% | 170.353 | 102.74 | 21.72 | 2.16 | 1.77 | 1.55 | |
etrials Worldwide, Inc.
|
|
10.50% | 25.417 | 0.00 | -5.12 | 1.13 | n/a | 1.30 | |
BioMed Realty Trust, Inc.
|
|
8.40% | 1,418.770 | 25.49 | 11.09 | 5.33 | 4.95 | 1.03 | |
Medco Health Solutions Inc.
|
|
n/a | 21,920.926 | 24.04 | 18.60 | 0.49 | 0.45 | n/a | |
Forest City Enterprises, Inc.
|
|
n/a | 3,679.190 | 33.31 | n/a | 2.97 | n/a | 3.68 | |
Open Text Corporation (USA)
|
|
n/a | 1,521.839 | 49.79 | 16.75 | 2.25 | 2.23 | n/a | |
Phase Forward Incorporated
|
|
n/a | 691.529 | 23.68 | 42.63 | 5.15 | 4.13 | 3.69 | |
XOMA Limited
|
|
n/a | 337.556 | 0.00 | -17.00 | 4.30 | 4.08 | 36.49 | |
Dyax Corp.
|
|
n/a | 276.699 | 0.00 | -6.03 | 10.60 | 5.83 | 9.69 | |
QAD Inc.
|
|
n/a | 266.676 | 61.64 | 49.59 | 1.05 | 1.01 | 6.45 | |
Genetic Technologies Limited (ADR)
|
|
n/a | 46.024 | 0.00 | n/a | 3.94 | n/a | 4.15 | |
Pharsight Corporation
|
|
n/a | 44.598 | 0.00 | 29.56 | 1.59 | 1.58 | 5.07 | |
Insightful Corporation
|
|
n/a | 13.590 | 0.00 | n/a | 0.61 | n/a | 1.35 | |
| Target | |||||||||
GPC Biotech AG (ADR)
|
|
66.00% | 123.561 | 0.00 | -1.04 | 3.95 | 3.84 | 1.63 | |
Celgene Corporation
|
|
n/a | 22,917.366 | 101.21 | 38.96 | 16.30 | 11.48 | 8.45 | |
salesforce.com, inc.
|
|
n/a | 6,759.538 | 368.29 | 174.97 | 9.03 | 6.62 | 16.14 | |
MethylGene Inc.
|
|
n/a | 87.304 | 0.00 | n/a | 6.00 | n/a | 1.75 | |
Ben Venue Laboratories, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ash Stevens, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Bayer AG (ADR)
|
|
n/a | 54,726.881 | 7.55 | 14.14 | 1.19 | 1.27 | n/a | |
Alcon, Inc.
|
|
n/a | 40,206.352 | 25.34 | 21.89 | 7.18 | 6.56 | 15.12 | |
Schering-Plough Corporation
|
|
n/a | 32,021.742 | 0.00 | 13.35 | 2.52 | 1.78 | 72.12 | |
Medco Health Solutions Inc.
|
|
n/a | 21,920.926 | 24.04 | 18.60 | 0.49 | 0.45 | n/a | |
Kirin Holdings Company, Ltd. (ADR)
|
|
n/a | 16,526.365 | 35.67 | 30.52 | 1.08 | 0.97 | 2.66 | |
Edwards Lifesciences Corp
|
|
n/a | 2,463.176 | 21.80 | 18.32 | 2.26 | 2.07 | 6.80 | |
Abaxis, Inc.
|
|
n/a | 581.513 | 48.57 | 47.64 | 6.02 | 5.88 | 5.82 | |
Discovery Laboratories, Inc.
|
|
n/a | 171.449 | 0.00 | -3.38 | n/a | 67.75 | 4.42 | |
DRAXIS Health Inc. (USA)
|
|
n/a | 170.353 | 102.74 | 21.72 | 2.16 | 1.77 | 1.55 | |
Poniard Pharmaceuticals, Inc.
|
|
n/a | 132.393 | 0.00 | -3.07 | n/a | 12.14 | 1.53 | |
GTC Biotherapeutics, Inc.
|
|
n/a | 49.147 | 0.00 | n/a | 3.60 | 3.11 | 61.48 | |
Dechra Pharmaceuticals PLC
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Chugai Pharmaceutical Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
US Oncology, Inc.
|
|
19.00% | n/a | n/a | n/a | n/a | n/a | n/a | |
Cardinal Health, Inc.
|
|
11.00% | 19,851.610 | 12.83 | 14.65 | 0.22 | 0.21 | 15.33 | |
McKesson Corporation
|
|
9.00% | 16,575.105 | 17.63 | 17.42 | 0.17 | 0.16 | 5.60 | |
Government - United Kingdom
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Roche Holding Ltd. (ADR)
|
|
n/a | 162,161.754 | 18.24 | 19.03 | 3.86 | 3.93 | 5.53 | |
Wyeth
|
|
n/a | 55,284.879 | 11.98 | 12.11 | 2.47 | 2.48 | 4.04 | |
Bayer AG (ADR)
|
|
n/a | 54,726.881 | 7.55 | 14.14 | 1.19 | 1.27 | n/a | |
AstraZeneca plc (ADR)
|
|
n/a | 54,545.064 | 9.47 | 8.41 | 1.91 | 1.77 | n/a | |
Medtronic, Inc.
|
|
n/a | 53,456.085 | 23.97 | 18.96 | 4.13 | 4.07 | 45.34 | |
Alcon, Inc.
|
|
n/a | 40,206.352 | 25.34 | 21.89 | 7.18 | 6.56 | 15.12 | |
Schering-Plough Corporation
|
|
n/a | 32,021.742 | 0.00 | 13.35 | 2.52 | 1.78 | 72.12 | |
Medco Health Solutions Inc.
|
|
n/a | 21,920.926 | 24.04 | 18.60 | 0.49 | 0.45 | n/a | |
Allergan, Inc.
|
|
n/a | 16,937.756 | 33.92 | 21.77 | 4.30 | 3.80 | 77.06 | |
Kirin Holdings Company, Ltd. (ADR)
|
|
n/a | 16,526.365 | 35.67 | 30.52 | 1.08 | 0.97 | 2.66 | |
Shire plc (ADR)
|
|
n/a | 11,013.064 | 0.00 | 19.66 | 4.52 | 3.82 | n/a | |
C.R. Bard, Inc.
|
|
n/a | 9,315.937 | 22.92 | 21.39 | 4.23 | 3.86 | 8.67 | |
Hospira, Inc.
|
|
n/a | 6,679.270 | 48.84 | 17.23 | 1.94 | 1.85 | n/a | |
| Target | |||||||||
Pfizer Inc.
|
|
n/a | 144,347.120 | 17.73 | 9.11 | 2.98 | 3.03 | 6.24 | |
Celgene Corporation
|
|
n/a | 22,917.366 | 101.21 | 38.96 | 16.30 | 11.48 | 8.45 | |
Cardinal Health, Inc.
|
|
n/a | 19,851.610 | 12.83 | 14.65 | 0.22 | 0.21 | 15.33 | |
McKesson Corporation
|
|
n/a | 16,575.105 | 17.63 | 17.42 | 0.17 | 0.16 | 5.60 | |
GPC Biotech AG (ADR)
|
|
n/a | 123.561 | 0.00 | -1.04 | 3.95 | 3.84 | 1.63 | |
MethylGene Inc.
|
|
n/a | 87.304 | 0.00 | n/a | 6.00 | n/a | 1.75 | |
US Oncology, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
LEO Pharma A/S
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ash Stevens, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Dainippon Sumitomo Pharma Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ben Venue Laboratories, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Nippon Shinyaku Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
| Revenue | 3,784.1 | 267.3 | 4,051.4 |
Other Revenue
|
29.4 | 0.0 | 29.4 |
| Total Revenue | 3,813.5 | 267.3 | 4,080.8 |
Cost of Revenue
|
927.3 | 73.1 | 1,000.4 |
SG&A Expense
|
1,187.2 | 143.2 | 1,330.4 |
Depreciation & Amortization
|
201.1 | 9.9 | 211.0 |
Research & Development
|
737.7 | 102.4 | 840.1 |
Interest Expense
|
0.0 | 0.0 | 0.0 |
Other Operating Expense
|
0.0 | 0.0 | 0.0 |
Unusual Expense (Income)
|
106.4 | 8.0 | 114.4 |
| Total Expenses | 3,159.7 | 336.5 | 3,496.2 |
Operating Income
|
653.9 | -69.2 | 584.6 |
| Non Operating Items | |||
Interest Expense (Inc.), Net Non-Oprtng
|
78.5 | 10.2 | 88.7 |
Other, Net
|
3.3 | 0.0 | 3.3 |
| Income Before Taxes | 735.7 | -59.1 | 676.6 |
| Income Taxes | 255.5 | 4.8 | 260.3 |
| Income After Taxes | 480.2 | -63.9 | 416.3 |
Net Income - Excl. Xord. Items
|
480.2 | -63.9 | 416.3 |
Net Income - Incl. Xord. Items
|
480.2 | -63.9 | 416.3 |
Income Avail. to Common
|
480.2 | -63.9 | 416.3 |
| Share Items | |||
Basic Avg. Shares Outstanding
|
265.4 | 37.3 | 302.7 |
Basic EPS - Excl. Xord. Items
|
1.81 | n/a | 1.38 |
Basic EPS - Incl. Xord. Items
|
1.81 | n/a | 1.38 |
| Full Dilution Adjustment | 1.9 | 0.0 | 1.9 |
| Fully Diluted Shares Outstanding | 283.4 | 37.3 | 320.7 |
F.D. EPS - Excl. Xord. Items
|
1.69 | n/a | 1.30 |
F.D. EPS - Incl. Xord. Items
|
1.69 | n/a | 1.30 |
| Balance Sheet | |||
| Assets | |||
Cash and Equivalents
|
867.0 | 178.9 | 1,045.9 |
ST Investments
|
80.4 | 69.7 | 150.1 |
Accounts Receivable
|
904.1 | 45.0 | 949.1 |
Inventory
|
439.1 | 12.8 | 452.0 |
Prepayments and Advances
|
154.2 | 2.8 | 157.0 |
Other Current Assets
|
164.3 | 13.6 | 177.9 |
Current Assets
|
2,609.2 | 322.8 | 2,932.0 |
Accum D&A
|
0.0 | 0.0 | 0.0 |
PPE, Net
|
1,968.4 | 11.4 | 1,979.8 |
| Goodwill & Intangibles | 2,959.5 | 103.1 | 3,062.6 |
| Long Term Investments | 602.1 | 0.0 | 602.1 |
| Other Assets | 0.0 | 0.0 | 0.0 |
Other LT Assets
|
162.5 | 6.0 | 168.5 |
| Total Assets | 8,301.7 | 443.3 | 8,745.1 |
| Liabilities | |||
| Accounts Payable | 128.4 | 14.3 | 142.7 |
| Payable/Accrued | 0.0 | 0.0 | 0.0 |
| Accrued Expenses | 645.6 | 66.3 | 712.0 |
ST Debt
|
0.0 | 0.0 | 0.0 |
Curr Port of LTD & Cap Lease Oblg
|
696.6 | 0.0 | 696.6 |
| Other (Current) Liabilities | 31.8 | 0.0 | 31.8 |
Current Liab.
|
1,502.4 | 80.6 | 1,583.0 |
LT Debt
|
113.7 | 0.0 | 113.7 |
Total LT Debt
|
113.7 | 0.0 | 113.7 |
| Deferred Taxes | 0.0 | 2.7 | 2.7 |
Other LT Liab.
|
72.6 | 1.1 | 73.7 |
Total Liabilities
|
1,688.8 | 84.4 | 1,773.2 |
| Shareholders Equity | |||
| Common Stock | 2.7 | 0.0 | 2.7 |
| Additional Paid in Capital | 5,369.5 | 631.7 | 6,001.2 |
| Retained Earnings | 826.7 | -290.7 | 536.0 |
| Other Equity | 414.1 | 17.9 | 431.9 |
Total Equity
|
6,612.9 | 358.9 | 6,971.9 |
Total Liab. & Equity
|
8,301.7 | 443.3 | 8,745.1 |
Shares Outstanding
|
266.0 | 37.4 | 303.4 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | 480.2 | -63.9 | 416.3 |
| CF Depreciation | 338.2 | 12.6 | 350.8 |
| CF Deferred Taxes | -106.1 | 0.0 | -106.1 |
| Other Non-Cash Items | 324.3 | 3.2 | 327.5 |
| Change in Working Capital | -117.9 | 24.5 | -93.3 |
| Total Cash From Operating Activities | 918.7 | -23.5 | 895.1 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | -473.2 | -6.7 | -480.0 |
| Other Investing Cash Flows | -117.8 | 8.6 | -109.3 |
| Total Cash From Investing Activities | -591.1 | 1.8 | -589.2 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | 0.0 | 0.0 | 0.0 |
| Purchase Or Sale of Stock | 54.2 | 138.0 | 192.2 |
| Purchase and Retirement of Debt | -5.9 | -0.9 | -6.8 |
| Other Financing Cash Flow | 16.3 | 0.4 | 16.7 |
| Total Cash From Financing Activities | 64.6 | 137.5 | 202.1 |
| Exchange Rate Effects | -17.4 | 3.2 | -14.2 |
| Net Change in Cash | 374.8 | 119.0 | 493.8 |
| Cash Taxes Paid | 447.6 | 3.0 | 450.5 |
| Cash Interest Paid | 5.5 | 0.2 | 5.7 |
Pfizer Inc.