Summary
Other Scenarios:
- ACL - DD
- ACL - FMS
- DD - BAX
- FMS - BAX
| Buyer: | Alcon, Inc. (ACL) | Last Price: | 167.99 | Market Cap.: | 50.80B |
|---|---|---|---|---|---|
| Target: | Baxter International Inc. (BAX) | Last Price: | 53.73 | Market Cap.: | 30.83B |
Lines of Business Summary:
- Alcon, Inc. (ACL) competes in 1 industry and 67 product/service groups
- Baxter International Inc. (BAX) competes in 1 industry and 170 product/service groups
- A combined entity will have 1% Product/Service Group overlap
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
Healthcare |
|
|
792 |
Biopharmaceuticals |
|
|
347 |
Healthcare Services |
|
139 | |
Medical Devices |
|
|
197 |
Nutritional Health |
|
|
31 |
Outsourced Biomedical Services |
|
41 |
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 128)
|
Target (Total: 148)
|
Buyer
|
Target
|
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 6)
|
Target (Total: 11)
|
Buyer (Total: 2)
|
Target (Total: 12)
|
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 16,700 | 48,000 |
| Revenue Per Employee | 435,204.3 | 292,300.8 |
| Total Revenue | 1,812.0 | 3,498.0 |
| Total Expenses | 1,236.0 | 3,037.0 |
Other Revenue
|
0.0 | 0.0 |
Cost of Revenue
|
435.0 | 1,880.0 |
SG&A Expense
|
559.0 | 708.0 |
Research & Development
|
210.0 | 228.0 |
Other Operating Expense
|
11.0 | 0.0 |
Operating Income
|
576.0 | 461.0 |
Unusual Income
|
0.0 | 221.0 |
LT Debt to Capital
|
0 | 39.92 |
Fwd P/E
|
17.87 | 11.57 |
Fwd P/Rev
|
6.59 | 2.29 |
| Book Value | 7,252.0 | 6,567.0 |
Curr Portion of LTD/Cap Lease
|
62.0 | 9.0 |
Individual Company Summary
Focused
Buyer
Focused (
):
Healthcare > Medical Devices > Ophthalmology
Target
Focused (
):
Healthcare > Medical Devices
Business Description
Buyer
Alcon, Inc. is a research and development global medical specialty company focused on eye care. The Company develops, manufactures and markets pharmaceuticals, surgical equipment and devices and consumer eye care products to treat primarily diseases and disorders of the eye. It develops, manufactures and markets a range of prescription ophthalmic pharmaceutical products. The Company operates in two business segments: Alcon United States and Alcon International. Its portfolio includes three principal ophthalmic categories: pharmaceutical, surgical and consumer eye care products. On September 15, 2009, the Company acquired ESBATech AG, a Swiss biotechnology company. On January 6, 2010, the Company acquired Optonol, Ltd., a medical device company that develops, manufactures and markets miniature surgical implants. With this acquisition, Alcon acquired Optonol?s Ex-PRESS Mini Glaucoma Shunt.
Target
Baxter International Inc. (Baxter) through its subsidiaries, develops, manufactures and markets products that save and sustain the lives of people with hemophilia, immune disorders, infectious diseases, kidney disease, trauma, and other chronic and acute medical conditions. Baxter manufactures products in 27 countries and sells them in more than 100 countries. The Company operates in three segments: BioScience, Medication Delivery and Renal. Baxter generates approximately 60% of its revenues outside the United States, and maintains manufacturing and distribution facilities in a number of locations in the United States, Europe, Canada, Asia-Pacific and Latin America. In August 2009, the Company acquired certain assets of Edwards Lifesciences Corporation related to the hemofiltration business, also known as Continuous Renal Replacement Therapy (Edwards CRRT).
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
Gross Margin %
|
76.67 | 46.39 |
Operating Margin %
|
34.48 | 16.15 |
Quick Ratio
|
2.73 | 1.22 |
Current Ratio
|
3.39 | 1.98 |
Coverage Ratio
|
0.01 | -0.04 |
| Total Assets | 10,073.0 | 17,489.0 |
| Return on Equity % | 30.47 | 21.73 |
| Return on Assets % | 21.94 | 8.16 |
Cash+ ST Inv. Per Share
|
11.19 | 4.58 |
| Total Debt | 399.0 | 4,387.0 |
| Total Debt to Equity % | 5.5 | 66.8 |
| Total Debt to Tangible Equity % | 7.3 | 97.04 |
Debt to Asset %
|
3.96 | 25.08 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies
The Allergies Subsector includes therapeutics that treat exaggerated immune reaction induced by exposure to a foreign substance.
|
|
|
Cardiovascular System
The Cardiovascular System Subsector includes therapeutics that treat disorders affecting the heart and blood vessels.
|
|
|
Digestive System
The Digestive System Subsector includes therapeutics that treat disorders affecting the digestive system.
|
|
|
Endocrinology/Metabolism
The Endocrinology/Metabolism Subsector includes therapeutics that treat metabolic disorders and conditions resulting from the dysfunction of hormone secreting glands.
|
|
|
Hematology
The Hematology Subsector includes therapeutics that treat blood-based diseases and disorders.
|
|
|
Immunology
The Immunology Subsector includes therapeutics that treat disorders affecting the immune system.
|
|
|
Infectious Diseases
The Infectious Diseases Subsector includes therapeutics that treat diseases caused by the invasion and reproduction of microorganisms in the body.
|
|
|
Musculoskeletal System
The Musculoskeletal System Subsector includes therapeutics that treat disorders of the bones, joints, ligaments, tendons, and soft tissue involved with them.
|
|
|
Neurology
The Neurology Subsector includes therapeutics that treat disorders of the central nervous system, including the brain, spinal cord, and nerves.
|
|
|
Oncology
The Oncology Subsector includes therapeutics that treat and manage various types of cancer and related complications.
|
|
|
Ophthalmology
The Ophthalmology Subsector includes therapeutics that treat eye disorders, infections, inflammations and irritations.
|
|
|
Pain Management
The Pain Management Subsector includes therapeutics that treat and management pain.
|
|
|
Respiratory System
The Respiratory System Subsector includes therapeutics that treat disorders affecting both the upper and lower respiratory tract, including the nose, throat, larynx, trachea, bronchi, and lungs.
|
|
|
Surgery
The Surgery Subsector includes therapeutics that treat complications associated with surgical procedures.
|
|
|
Toxicology
The Toxicology Subsector includes therapeutics that treat harmful effects from exposure to toxic substances; narcotics, nicotine and alcohol withdrawal therapeutics are also included in this sector.
|
|
|
Urology
The Urology Subsector includes therapeutics that treat diseases of the kidney, urinary tract, bladder, and the male reproductive system.
|
|
|
Healthcare Services |
|
|
Patient Care
The Patient Care Subsector is comprised of companies that provide services to patients for the diagnosis, treatment, and/or prevention of diseases and injuries.
|
|
|
Medical Devices |
|
|
Anesthesiology
The Anesthesiology Subsector includes medical devices that deliver and monitor anesthetics.
|
|
|
Cardiology
The Cardiology Subsector includes medical devices that diagnose, monitor, and treat diseases affecting the heart and proximal blood vessels. Common devices include vital sign monitors, cardiac defibrillators, pacemakers, and other surgical equipment.
|
|
|
Drug Delivery
The Drug Delivery Subsector includes medical devices that facilitate the delivery of medications through different anatomical entryways, including blood vessels, skin, the mouth, and the lungs. Common devices in this sector include vascular access catheters, needles, implants, and inhalers.
|
|
|
Gastroenterology
The Gastroenterology Subsector includes medical devices that diagnosis and treat conditions affecting the stomach and intestinal tract.
|
|
|
General Surgery
The General Surgery Subsector includes medical devices that perform general, non-specialty surgeries; these devices are often general in scope and are used in procedures involving various parts of the body.
|
|
|
Medical Supplies
The Medical Supplies Subsector includes basic and consumable products that are widely used in healthcare settings.
|
|
|
Neurology
The Neurology Subsector includes medical devices that diagnose, monitor and treat neurological disorders.
|
|
|
Ophthalmology
The Ophthalmology Subsector includes medical devices that diagnose and treat eye disorders.
|
|
|
Orthopedics
The Orthopedics Subsector includes medical devices that diagnose and treat musculoskeletal diseases involving muscles, bones and joints.
|
|
|
Radiology
The Radiology Subsector includes medical devices that generate images of internal physiology.
|
|
|
Respiratory
The Respiratory Subsector includes medical devices that diagnose and treat respiratory diseases.
|
|
|
Transfusion Medicine
The Transfusion Medicine Subsector includes medical devices and accessories that prepare or implement blood transfusion.
|
|
|
Urology
The Urology Subsector includes medical that diagnose and treat urinary tract and male reproductive disorders.
|
|
|
Vascular
The Vascular Subsector includes medical devices that diagnose and treat of conditions affecting the blood vessels.
|
|
|
Nutritional Health |
|
|
Dietary/Naturopathic Supplements
The Dietary/Naturopathic Subsector includes nutritional biochemicals and nutrients derived from natural sources that are intended to support health.
|
|
|
Outsourced Biomedical Services |
|
|
Development/Manufacturing Services
The Development/Manufacturing Services Subsector includes companies that provide research, development, manufacturing, sales and marketing to biopharmaceutical and medical device companies.
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies |
|
|
Dermatology |
|
|
Antihistamines
Products that inhibit inflammation by blocking the action of histamines on tissues.
Target Products:
|
|
|
Ophthalmology |
|
|
Antihistamines
Therapeutics that inhibit inflammation by blocking the action of histamines on tissues.
Target Products:
|
|
|
Antihistamines/Mast Cell Stabilizers
Therapeutics that treat allergy symptoms by inhibiting the release of histamine and other immune mediators.
Buyer Products:
|
|
|
Mast Cell Stabilizers
Therapeutics that treat allergic reactions by inhibiting the release of chemical mediators from sensitized mast cells.
Buyer Products:
|
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that counteract or suppress inflammation preventing cyclooxygenase activity.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for treatment of allergic reactions in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Upper Respiratory |
|
|
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.
Buyer Products:
Target Products:
|
|
|
Antihistamines/Antitussives
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.
Target Products:
|
|
|
Antihistamines/Decongestants
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.
Target Products:
|
|
|
Cardiovascular System |
|
|
Heart Disorders |
|
|
Angina |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat chest pains by inhibiting stimulation of beta adrenergic receptors of the heart muscle.
Target Products:
|
|
|
Arrhythmia |
|
|
Adenosine A1 Receptor Agonists
Therapeutics that treat abnormal rhythm of the heart beat by selectively stimulating the A1 adenosine receptor, slowing the speed of AV nodal conduction
Target Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat abnormal rhythm of the heart beat by inhibiting the stimulation of beta adrenergic receptors of the heart muscle.
Target Products:
|
|
|
Potassium Channel Blocking Agents
Therapeutics that treat abnormal rhythm of the heart by preventing the entry of potassium into heart muscle cells.
Target Products:
|
|
|
Heart Failure (HF) |
|
|
Complications |
|
|
Edema |
|
|
Loop Diuretic Agents
Therapeutics that treat the excessive accumulation of fluids by increasing the excretion of sodium, potassium, chloride ions, and water in urine.
Target Products:
|
|
|
Myocardial Infarction (MI) |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat irreversible damage to the heart muscle by blocking the beta adrenergic receptors of the heart muscle.
Target Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of heart and circulatory system disorders in early stages of clinical research where human subject is involved.
Target Products:
|
|
|
Vascular Disorders |
|
|
Deep Vein Thrombosis (DVT) |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that prevent or treat clots in blood vessels by preventing blood clots from forming.
Target Products:
|
|
|
Hypertension |
|
|
Alpha Adrenergic Receptor Agonists
Therapeutics that treat high blood pressure by stimulating the alpha adrenergic receptors of the heart muscle.
Target Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle.
Target Products:
|
|
|
Hypovolemia |
|
|
Plasma Volumizers |
|
|
Albumin-Based
Therapeutics based on plasma proteins that treat a decrease in circulating fluid (plasma) in the body by increasing plasma volume.
Target Products:
|
|
|
Thromboembolism |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Platelet Aggregation Inhibitors |
|
|
Phosphodiesterase Inhibitors
Therapeutics that treat the obstruction of a blood vessel by preventing platelets from clumping together.
Target Products:
|
|
|
Thrombin Inhibitors
Therapeutics that treat the obstruction of a blood vessel by preventing blood clots from forming.
Target Products:
|
|
|
Digestive System |
|
|
Gastrointestinal Tract Disorders |
|
|
Gastroesophageal Disorders |
|
|
Gastroesophageal Reflux Disease (GERD) |
|
|
Dopamine Receptor Blocking Agents
Therapeutics that treat Gastroesophageal Reflux Disease (GERD) by blocking dopamine receptor and stimulating gastrointestinal movement without stimulating secretions from the pancreas, stomach or gall bladder.
Target Products:
|
|
|
Nausea/Vomiting |
|
|
Serotonin Receptor Antagonists
Therapeutics that treat nausea and vomiting by blocking the serotonin receptors.
Target Products:
|
|
|
Endocrinology/Metabolism |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in early stages of clinical research where human subject is involved.
Target Products:
|
|
|
Hematology |
|
|
Hemophilia |
|
|
Hemophilia A |
|
|
Clotting Agents
Therapeutics that aid in blood coagulation.
Target Products:
|
|
|
Hemophilia B |
|
|
Clotting Agents
Therapeutics that assist in blood coagulation.
Target Products:
|
|
|
Red Blood Cell (RBC) Disorders |
|
|
Anemia |
|
|
Recombinant Human Erythropoietins
Therapeutics that treat conditions characterized by reduced delivery of oxygen to body tissues by stimulating red blood cell production.
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of hematological disorders in very early stages of research where no human subject is involved.
Target Products:
|
|
|
Serum Factor Disorders |
|
|
Hypoalbuminemia |
|
|
Albumin-Based
Therapeutics based on plasma proteins that treat low levels of serum albumin.
Target Products:
|
|
|
Immunology |
|
|
Autoimmune Disorders |
|
|
Arthritis |
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Target Products:
|
|
|
Idiopathic Thrombocytopenia Purpura (ITP) |
|
|
Immunoglobulins
Therapeutics that treat a decrease in platelets by neutralizing autoantibodies with therapeutic antibodies.
Target Products:
|
|
|
Kawasaki Syndrome |
|
|
Immunoglobulins
Therapeutics that treat Kawasaki Syndrome by neutralizing autoantibodies with therapeutic antibodies.
Target Products:
|
|
|
Immune Deficiency Disorders |
|
|
Primary Immunodeficiency Diseases |
|
|
Immunoglobulins
Therapeutics that treat primary immunodeficiency diseases by providing the body with therapeutic antibodies.
Target Products:
|
|
|
Immunoglobulins/Hyaluronic Acid
Therapeutics that treat primary immunodeficiency diseases by providing therapeutic antibodies administered simultaneously with hyaluronic acid.
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in very early stages of research where no human subject is involved.
Target Products:
|
|
|
Infectious Diseases |
|
|
Bacterial |
|
|
Antibacterial Agents |
|
|
Broad Spectrum |
|
|
Antibiotics |
|
|
Aminoglycosides
Therapeutics that treat a wide variety of infections by inhibiting bacterial protein synthesis.
Target Products:
|
|
|
Cephalosporin Derivatives
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis.
Target Products:
|
|
|
Penicillin Derivatives
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis during active multiplication.
Target Products:
|
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat a wide variety of infections by promoting breakage of bacterial DNA strands.
Target Products:
|
|
|
Tetracyclines
Therapeutics that treat a wide variety of infections by inhibiting protein synthesis and also causing alterations in cytoplasmic membranes.
Target Products:
|
|
|
Narrow Spectrum |
|
|
Ophthalmology |
|
|
Blepharitis (Eyelid Inflammation) |
|
|
Aminoglycosides
Therapeutics that treat inflammation of the eyelid by inhibiting bacterial protein synthesis.
Buyer Products:
|
|
|
Conjunctivitis |
|
|
Mast Cell Stabilizers
Therapeutics that treat inflammation of the clear membrane outside the eye preventing the mast cell release of histamine.
Buyer Products:
|
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat inflammation of the clear membrane outside the eye by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Keratitis |
|
|
Mast Cell Stabilizers
Therapeutics that treat inflammation of the cornea caused by bacterial infection by inhibiting the release of histamine and leukotrienes from mast cells.
Buyer Products:
|
|
|
Keratoconjunctivitis |
|
|
Mast Cell Stabilizers
Therapeutics that treat inflammation of the cornea and the clear membrane outside the eye caused by bacterial infection by blocking the release of histamines from mast cells.
Buyer Products:
|
|
|
Ocular Infections |
|
|
Aminoglycosides
Therapeutics that treat bacterial infections of the eye by inhibiting bacterial protein synthesis.
Buyer Products:
|
|
|
Aminogylcosides/Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that treat bacterial infections of the eye by inhibiting bacterial protein synthesis and suppressing the full immune response.
Buyer Products:
|
|
|
Diaminopyrimidines/Polypeptides
Therapeutics that treat bacterial infections of the eye by inhibiting folic acid synthesis and damaging the cell membrane.
Buyer Products:
|
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat general inflammation/infections of the eye by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Otolaryngology (Ear/Nose/Throat) |
|
|
External Ear Canal Infections |
|
|
Steroidal Anti-Inflammatory Drugs (SAID)/Antibacterial Agents (Antibiotic)
Therapeutics that treat bacterial infections of the external auditory canal with a steroidal compound and by killing or inhibiting the growth of microorganisms.
Buyer Products:
|
|
|
Otitis Media |
|
|
Steroidal Anti-Inflammatory Drugs (SAID)/Antibacterial Agents (Antibiotic)
Therapeutics that treat bacterial infections of the middle ear with a steroidal compound and by killing or inhibiting the growth of microorganisms.
Buyer Products:
|
|
|
Respiratory System |
|
|
Bronchitis |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections leading to inflammation of the bronchi in the lungs by inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.
Target Products:
|
|
|
Pneumonia |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat inflammation of the lungs caused by bacterial infection by inhibiting folic acid synthesis and bacterial growth.
Target Products:
|
|
|
Tuberculosis |
|
|
Antitubercular Agents
Therapeutics that treat a bacterial infection of the lung by inhibiting bacterial and mycobacterial RNA synthesis.
Target Products:
|
|
|
Urology |
|
|
Urinary Tract Infections (UTI) |
|
|
Antibacterial Agents (Antibiotics) |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections of the urinary tract by inhibiting dihydrofolate reductase resulting in decreased bacterial nucleic acid/protein production.
Target Products:
|
|
|
Vaccines |
|
|
Bacterial |
|
|
Combination |
|
|
Diphtheria/Tetanus/Acellular Pertussis (DTaP)
Therapeutics that prevent or treat infectious disease by producing or artificially increasing immunity to pathogens that cause diphtheria, tetanus, and acellular pertussis.
Target Products:
|
|
|
Mycological (Fungal) |
|
|
Antifungal Agents |
|
|
Narrow Spectrum |
|
|
Dermatology |
|
|
Tinea Barbae |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of the bearded area by inhibiting the biosynthesis of cell walls.
Target Products:
|
|
|
Tinea Capitis |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of the scalp by inhibiting biosynthesis of cell walls.
Target Products:
|
|
|
Tinea Corporis (Ringworm) |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of the skin characterized by scaly, red rings by inhibiting the biosynthesis of cell walls.
Target Products:
|
|
|
Tinea Cruris (Jock Itch) |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of the groin and perineum by inhibiting the biosynthesis of cell walls.
Target Products:
|
|
|
Tinea Pedis |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of the feet by inhibiting the biosynthesis of cell walls.
Target Products:
|
|
|
Tinea Unquium |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of the nails by inhibiting the biosynthesis of cell walls.
Target Products:
|
|
|
Tinea Versicolor |
|
|
Penicillin Derivatives
Therapeutics that treat fungal infections of skin exposed to the sun characterized by patches of depigmentation by inhibiting the biosynthesis of cell walls.
Target Products:
|
|
|
Nervous System |
|
|
Cryptococcal Meningitis |
|
|
Triazoles
Therapeutics that treat fungal infections of lining of the brain and the spinal cord by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Target Products:
|
|
|
Otolaryngology (Ear/Nose/Throat) |
|
|
Esophageal Candidiasis |
|
|
Triazoles
Therapeutics that treat fungal infections of the esophagus caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Target Products:
|
|
|
Oropharyngeal Candidiasis |
|
|
Azoles |
|
|
Triazoles
Therapeutics that treat fungal infections of the mouth and pharynx caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Target Products:
|
|
|
Urology |
|
|
Vaginal Candidiasis |
|
|
Azoles |
|
|
Triazoles
Therapeutics that treat fungal infections of the female reproductive organ caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Target Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in very early stages of research where no human subject is involved.
Target Products:
|
|
|
Viral |
|
|
DNA Viruses |
|
|
Herpesvirus |
|
|
Herpes Simplex Type 1 |
|
|
Purine Nucleoside Analogs
Therapeutics that treat viral infections characterized by recurrent cold sores and fever blisters by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.
Target Products:
|
|
|
Viral DNA Polymerase Inhibitors
Therapeutics that treat viral infections characterized by recurrent cold sores and fever blisters by inhibiting replication of viral DNA blocking the action of an essential enzyme.
Buyer Products:
|
|
|
Herpes Simplex Type 2 |
|
|
Purine Nucleoside Analogs
Therapeutics that treat viral infections characterized by recurring outbreaks of painful genital lesions by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.
Target Products:
|
|
|
Viral DNA Polymerase Inhibitors
Therapeutics that treat viral infections characterized by recurring outbreaks of painful genital lesions by inhibiting replication of viral DNA by blocking the action of an essential enzyme.
Buyer Products:
|
|
|
Varicella Zoster |
|
|
Herpes Zoster (Shingles) |
|
|
Purine Nucleoside Analogs
Therapeutics that treat viral infections that cause shingles in adults by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.
Target Products:
|
|
|
Varicella (Chickenpox) |
|
|
Purine Nucleoside Analogs
Therapeutics that treat viral infections that cause chicken pox in children by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.
Target Products:
|
|
|
Vaccines |
|
|
Viral |
|
|
Single Target |
|
|
Influenza (Flu)
Therapeutics that prevent or treat viral infections of the respiratory tract by producing or artificially increasing immunity to the Influenza virus.
Target Products:
|
|
|
Musculoskeletal System |
|
|
Skeletal Disorders |
|
|
Joint Disorders |
|
|
Osteoarthritis (OA) |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.
Target Products:
|
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Target Products:
|
|
|
Neurology |
|
|
Neurological Disorders |
|
|
Alzheimer`s Disease |
|
|
Immunoglobulins
Therapeutics that treat and manage Alzheimer's disease by providing a therapeutic protein.
Target Products:
|
|
|
Epilepsy |
|
|
Status Epilepticus |
|
|
Sodium Channel Modulators
Therapeutics that treat Status Epilepticus by modulating the portal that allows sodium into the nerve cells.
Target Products:
|
|
|
Headaches |
|
|
Vascular (Migraine) |
|
|
Prophylactic Treatments |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat Migraine by inhibiting stimulation of beta adrenergic receptors.
Target Products:
|
|
|
Neuromuscular Disorders |
|
|
Myasthenia Gravis (MG) |
|
|
Cholinesterase Inhibitors
Therapeutics that treat Myasthenia Gravis by maintaining the transmission of nerve impulses by inhibiting the enzyme that breaks down acetylcholine.
Target Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of nervous system and mental disorders in early stages of clinical research where human subject is involved.
Target Products:
|
|
|
Psychiatric Disorders |
|
|
Anxiety |
|
|
Generalized Anxiety Disorder (GAD) |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat anxiety by enhancing the inhibitory neurotransmitter action of gamma-aminobutyric acid.
Target Products:
|
|
|
Sleep Disorders |
|
|
Insomnia |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat insomnia by enhancing the inhibitory action of gamma-aminobutyric acid.
Target Products:
|
|
|
Oncology |
|
|
Breast Cancer |
|
|
Localized |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage breast cancers by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Hematology |
|
|
Leukemia (White Blood Cell Cancer) |
|
|
Lymphoid |
|
|
Acute |
|
|
Lymphoblastic |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage rapidly progressing cancers of immature lymphocytic cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Lymphocytic |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage rapidly progressing cancers of lymphocytic cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Chronic |
|
|
Lymphocytic (CLL) |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage slowly progressing cancers of lymphocytic cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Immunoglobulins
Therapeutics that treat and manage slowly progressing cancers of lymphocytic cells by providing a therapeutic protein.
Target Products:
|
|
|
Myeloid |
|
|
Acute |
|
|
Monocytic |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage cancers of mononuclear cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Myelogenous (AML) |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage rapidly progressing cancers of myelogenous cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Chronic |
|
|
Granulocytic |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage slowly progressing cancers of myelocytic cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Lymphoma (Lymphatic Cancer) |
|
|
Cutaneous T-Cell Lymphoma (CTCL) |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage T-Cell lymphomas of the skin by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Hodgkin`s Disease |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage lymphoma characterized by the presence of Reed-Sternberg cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Non-Hodgkin`s Lymphoma (NHL) |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage lymphomas of B-cells and T-cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Multiple Myeloma (Plasma Cell Cancer) |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage cancers of mature antibody producing white blood cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Neurology |
|
|
Brain Cancer |
|
|
Neuroblastoma |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage cancer of primitive ganglion cells by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Opthalmology |
|
|
Retinoblastoma |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage cancers of the retina by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Urology |
|
|
Ovarian Cancer |
|
|
Adenocarcinoma |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage cancer of cells lining the ovary by interacting with DNA and inhibiting cell division.
Target Products:
|
|
|
Ophthalmology |
|
|
Degenerative Disorders |
|
|
Dry Eye |
|
|
Immunosuppressants
Therapeutics that suppress the immune system pathways that can lead to dryness of the eye.
Buyer Products:
|
|
|
Lubricants
Therapeutics that wet the eye and lubricate the eye.
Buyer Products:
|
|
|
Glaucoma |
|
|
Alpha Adrenergic Receptor Agonists
Therapeutics that decrease the formation and increase the outflow of the fluid of the eye.
Buyer Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Carbonic Anhydrase Inhibitors
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Cholinergic Agents
Therapeutics that stimulate cholinergic receptors leading to decrease inflow and increased outflow of fluid of the eye.
Buyer Products:
|
|
|
Prostanoid Selective FP Receptor Agonists
Therapeutics that increase the outflow of fluid of the eye.
Buyer Products:
|
|
|
Irritation/Inflammation |
|
|
Antibacterial Agents (Antibiotics)
Therapeutics that treat infections by inhibiting bacterial replication.
Buyer Products:
|
|
|
Antibacterial Agents/Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that treat infections by inhibiting bacterial replication as well as prevent cells that cause inflammation from adhering to the inflammation site.
Buyer Products:
|
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that counteract or suppress inflammation by non-specifically inhibiting the action of cyclooxygenase.
Buyer Products:
|
|
|
Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that counteract or suppress inflammation by preventing the accumulation of inflammatory cells, like macrophages and leukocytes to the inflammation sites.
Buyer Products:
|
|
|
Uveitis |
|
|
Alpha Adrenergic Receptor Agonists
Therapeutics that treat inflammation of the uvea, the middle layer of the eye, by selectively binding and activating alpha adrenergic receptors
Buyer Products:
|
|
|
Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that counteract or suppress uveitis by preventing the accumulation of inflammatory cells, like macrophages and leukocytes to the inflammation sites.
Buyer Products:
|
|
|
Non-Degenerative Disorders |
|
|
Allergic Conjunctivitis |
|
|
Antihistamines/Mast Cell Stabilizers
Therapeutics that treat allergic conjunctivitis by inhibiting the release of histamine and other immune mediators from cells involved in allergic response.
Buyer Products:
|
|
|
Mast Cell Stabilizers
Therapeutics that treat infections by inhibiting the release of chemical mediators from sensitized mast cells.
Buyer Products:
|
|
|
Mydriasis (Acute Pupillary Dilation) |
|
|
Induction |
|
|
Anticholinergic Agents
Therapeutics that block the actions of choline and other cholinergic agents.
Buyer Products:
|
|
|
Ocular Hypertension |
|
|
Alpha Adrenergic Receptor Agonists
Therapeutics that decrease the formation and increase the outflow of the fluid of the eye.
Buyer Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Carbonic Anhydrase Inhibitors
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Prostanoid Selective FP Receptor Agonists
Therapeutics that treat a condition characterized by increased pressure in the fluid of the eye by increasing the outflow of fluid of the eye.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of eye disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of eye disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Pain Management |
|
|
Anesthesia |
|
|
General (Systemic) |
|
|
Adjunctive |
|
|
Acetylcholine Blocking Agents
Therapeutics that inhibit neuromuscular activity by competing with acetylcholine at the cholinergic receptors resulting in neuromuscular blockage.
Target Products:
|
|
|
Ether-Based Agents
Therapeutics that result in anesthesia due to interfering with the physiological functioning of nerve cell membranes in the brain.
Target Products:
|
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that result in anesthesia by enhancing the inhibitory neurotransmitter action of gamma-aminobutyric acid.
Target Products:
|
|
|
Hypnotic Agents (Sedatives)
Therapeutics that result in anesthesia by inducing sleep. These therapeutics have no analgesic action.
Target Products:
|
|
|
Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alters both the perception of pain as well as the emotional response to pain.
Target Products:
|
|
|
Reversal |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Antagonists
Therapeutics that reverse general anesthesia by competitively inhibiting benzodiapizines at the GABA receptors, thus reducing their effect and reversing the anesthesia.
Target Products:
|
|
|
Narcotics |
|
|
Analgesics/Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alters the both the perception of pain as well as the emotional response to pain.
Target Products:
|
|
|
Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alter both the perception of pain as well as the emotional response to pain.
Target Products:
|
|
|
Non-Narcotics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain by non-specifically inhibiting the action of cyclooxygenase.
Target Products:
|
|
|
Skeletal Muscle Relaxing Agents
Therapeutics that treat pain by depressing specific synaptic reflexes preferentially.
Target Products:
|
|
|
Respiratory System |
|
|
Lower Respiratory Tract Disorders (Lung Disorders) |
|
|
Bronchitis |
|
|
Complications |
|
|
Bacterial Infections |
|
|
Antibacterial Agents (Antibiotics) |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections by inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.
Target Products:
|
|
|
Emphysema |
|
|
Congenital |
|
|
Proteinase Inhibitors
Therapeutics that treat emphysema by providing certain proteins. The body's lack of ability to manufacture these proteins results in the disease state.
Target Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of respiratory disorders in early stages of clinical research where human subject is involved.
Target Products:
|
|
|
Upper Respiratory Tract Disorders |
|
|
Coughs/Colds |
|
|
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.
Target Products:
|
|
|
Antihistamines/Antitussives
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.
Target Products:
|
|
|
Antihistamines/Decongestants
Therapeutics that block the inflammatory action of histamines and reduces the amount of mucous build up.
Target Products:
|
|
|
Antihistamines/Decongestants/Opioids
Therapeutics that treat coughs and colds by suppressing histamine-related inflammation, preventing congestion and altering both the perception and emotional response to pain.
Target Products:
|
|
|
Antihistamines/Opioids
Therapeutics that treat coughs and colds by suppressing histamine-related inflammation and altering both the perception and emotional response to pain.
Target Products:
|
|
|
Surgery |
|
|
Cardiovascular System |
|
|
Thrombosis |
|
|
Thrombin Inhibitors
Therapeutics that thin the blood of a blocked blood vessel during surgery by blocking an enzyme involved in the clotting process.
Target Products:
|
|
|
General |
|
|
Complications |
|
|
Hemorrhage |
|
|
Fibrinolysis Inhibitors
Therapeutics that treat complications involving bleeding after surgical procedures by inhibiting the breakdown of fibrin in blood clots.
Target Products:
|
|
|
Thrombosis |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics used to control and treat blood clots by preventing the action of thrombin, a key enzyme involved in the clot formation process.
Target Products:
|
|
|
Musculoskeletal System |
|
|
Deep Vein Thrombosis (DVT) |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that treat vascular obstructions due to platelets and cell matter by blocking an enzyme involved in the clotting process.
Target Products:
|
|
|
Neurology |
|
|
Seizures |
|
|
Sodium Channel Modulators
Therapeutics that treat seizures by controlling the entrance of sodium into the nerve cells.
Target Products:
|
|
|
Ophthalmology |
|
|
Anesthesia |
|
|
Sodium Channel Blocking Agents
Therapeutics that act as local pain killer before specific, surgical procedures involving the removal of an ocular lens that has become opaque by controlling the entrance of sodium into the nerve cells.
Buyer Products:
|
|
|
Mydriasis (Acute Pupillary Dilation) |
|
|
Induction |
|
|
Anticholinergic Agents
Therapeutics used before surgical procedures involving the eyes that cause pupil dilation by blocking the actions of choline and other cholinergic agents.
Buyer Products:
|
|
|
Ocular Inflammation |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that counteract or suppress inflammation resulting from surgical procedures to remove cataracts by preventing cyclooxygenase activity.
Buyer Products:
|
|
|
Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that counteract or suppress inflammation of the eye after surgery using a steroidal compound.
Buyer Products:
|
|
|
Toxicology |
|
|
Substance Abuse |
|
|
Withdrawal |
|
|
Alcohol |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat alcohol withdrawal by increasing the effect of GABA at the relevant neuroreceptors.
Target Products:
|
|
|
Urology |
|
|
Urological Disorders |
|
|
Bladder |
|
|
Cystitis |
|
|
Urotoxin Neutralizing Agents
Therapeutics that inhibit cystis induced by toxic therapeutics by neutralizing these therapeutics.
Target Products:
|
|
|
Healthcare Services |
|
|
Patient Care |
|
|
Ambulatory/Outpatient |
|
|
Specialized |
|
|
Dialysis Services
The process of cleansing the blood of end stage renal disease patients (ESRD) through the use of a semipermeable membrane, which allows waste products to pass but retains most of the blood's normal constituents. Dialysis services can be provided in outpatient settings, in patients' home, or in hospitals as a contractor.
Target Products:
|
|
|
Medical Devices |
|
|
Anesthesiology |
|
|
Diagnostic |
|
|
Monitoring |
|
|
Systems |
|
|
Consciousness Monitoring
Systems designed to monitor the effect of anesthesia on patients during surgery.
Target Products:
|
|
|
Surgical |
|
|
General Procedure |
|
|
Delivery Systems |
|
|
Gas |
|
|
Breathing Accessories
Ancillary devices used to aid the administering of inhaled anesthetics, such as breathing bags and breathing masks.
Target Products:
|
|
|
Breathing Circuits
Devices which assist in physical mechanism of breathing.
Target Products:
|
|
|
Percutaneous (Subcutaneous/Intramuscular/Intravenous) |
|
|
Fluid Administration Sets
Intravenous fluid administration sets used to deliver anesthesia.
Target Products:
|
|
|
Pumps/Systems
Devices used to pump intravenous fluids at a consistent programmed rate.
Target Products:
|
|
|
Viscoelastics
Materials that can be applied to the skin and decrease resistance of to injected drugs.
Target Products:
|
|
|
Procedure/Region Specific |
|
|
Delivery Systems |
|
|
Epidural
Devices used to inject anesthetic into the epidural space to numb the legs and abdomen, which include catheters, needles, syringes and other prepackaged kits.
Target Products:
|
|
|
Nerve Block
Devices used to assist in the delivery of nerve block anesthetic, which include catheters, needles and other prepackaged kits.
Target Products:
|
|
|
Spinal
Devices used to inject anesthetic into the spine, which include catheters, needles and other prepackaged kits.
Target Products:
|
|
|
Cardiology |
|
|
Surgical |
|
|
General Procedure |
|
|
Accessories |
|
|
Vessel Closure
Devices used to close heart blood vessels.
Target Products:
|
|
|
Drug Delivery |
|
|
Infusion Therapy |
|
|
Accessories |
|
|
Admixture Systems
Medical systems designed to combine multiple medications for delivery to the patients
Target Products:
|
|
|
Closed Blood Sampling Systems
Sampling systems which do not use needles to access infusion systems to obtain a blood sample.
Target Products:
|
|
|
Filtration Products
Device used to filter fluids for infusion.
Target Products:
|
|
|
Fluid Administration/Extension Sets
Filtered IV sets designed for infusion therapy.
Target Products:
|
|
|
Fluid Warmers
Medical devices used to maintain the warmth of the medical products prior to and during the infusion process.
Target Products:
|
|
|
Needleless Fluid Administration/Extension Sets
Valve systems designed to work without needles to prevent patient injuries.
Target Products:
|
|
|
Pump Sets
Pump sets designed specifically for infusion therapy.
Target Products:
|
|
|
Delivery Systems |
|
|
Elastomeric Infusors
Infusion delivery system designed for small-volume fluid transmission (home use).
Target Products:
|
|
|
Pumps |
|
|
Multiple Channel
Multiple channel pump designed to deliver more than one infusion therapy to patients.
Target Products:
|
|
|
Single Channel
Single channel pump designed to deliver only one infusion therapy to patients.
Target Products:
|
|
|
Syringe
Syringe used in place of a pump to deliver infusion therapy.
Target Products:
|
|
|
Integrated/Comprehensive Systems
Complete infusion systems that include pumps, monitoring devices and other accessories.
Target Products:
|
|
|
Vascular Access |
|
|
Peripheral Intravenous Catheters |
|
|
Infusion Sets
Complete infusion sets containing peripheral intravenous catheters.
Target Products:
|
|
|
Standard
Non-ported peripheral intravenous catheters.
Target Products:
|
|
|
Gastroenterology |
|
|
Treatment |
|
|
Stomach |
|
|
Tubes |
|
|
Feeding
A tube that carries food to the stomach.
Target Products:
|
|
|
General Surgery |
|
|
Invasive |
|
|
Surgical-Site Treatments |
|
|
Anti-Adhesives/Anti-Scarring |
|
|
Gels
Gel-based products applied during interventional procedures to prevent adhesion to medical devices or to prevent scarring of the surgical site
Target Products:
|
|
|
Closure |
|
|
Sutures/Loops
Thread-like material used for stitching up an interventional area for surgical procedures, including both absorbable and non-absorbable materials. Sutures that biodegrade and are absorbed in the body after surgical procedures.
Buyer Products:
|
|
|
Sealants |
|
|
Adhesives
Glue based products used to seal tissue during surgical procedures
Target Products:
|
|
|
Hemostatic |
|
|
Delivery Systems
Medical devices designed to deliver hemostatic sealants to the surgical site
Target Products:
|
|
|
Sponges
Microfibrillar sponge used when conventional hemostasis procedures are not effective.
Target Products:
|
|
|
Topical
Topical mixture used when conventional hemostasis procedures are not effective.
Target Products:
|
|
|
Medical Supplies |
|
|
Diagnostic |
|
|
Clinical Examination |
|
|
Basic Examining Tools
Medical instruments used to examine and monitor basic physiological functions, such as reflex, blood pressure, heart rate, and pulmonary capacity. These instruments include stethoscopes, sphygmomanometers, percussion hammers and other similar items.
Target Products:
|
|
|
Safety and Sterilization |
|
|
Safety |
|
|
Waste Management
Products used to control and contain biohazardous materials, such as chemical waste, fluid waste, and solid waste. These products may include bags, containers, and other more advanced waste treatment systems.
Target Products:
|
|
|
Treatment |
|
|
Wound Management |
|
|
Cleaning/Healing Devices
Devices used to clean and facilitate healing of wounds, such as bandages, dressings, cleansers, anti-infective ointments, sponges, cold compresses and other similar items.
Target Products:
|
|
|
Neurology |
|
|
Diagnostic |
|
|
Monitoring |
|
|
Monitors |
|
|
Electroencephalograph (EEG) |
|
|
Intraoperative
An electroencephalograph that is used during surgery.
Target Products:
|
|
|
Surgical |
|
|
General Procedure |
|
|
Surgical Sealants
A glue like material, made up of biomaterials, that is used to close up surgical incisions.
Target Products:
|
|
|
Ophthalmology |
|
|
Diagnostic |
|
|
Imaging |
|
|
Ultrasound Systems
An imaging modality that takes advantage of acoustic variances of different body tissues.
Buyer Products:
|
|
|
Physical Examination |
|
|
Eye Mapping
Devices that map the surface of the eye.
Buyer Products:
|
|
|
Refractive Analysis
Systems that measure refractive aberrations (vision disorder) through use of light refraction analysis.
Buyer Products:
|
|
|
Surgical |
|
|
General Procedure |
|
|
Accessories
Components used to assist in a variety of ophthalmic surgeries, such as light probes, light source, sutures, needles and other similar items.
Buyer Products:
|
|
|
Instruments |
|
|
Electrical |
|
|
Electrosurgical |
|
|
Bipolar Attachments
Devices used to perform electrosurgical procedures specifically on the eyes.
Buyer Products:
|
|
|
Laser Systems
A laser that uses Argon gas as the active medium, doped to provide the energy states necessary for lasing.
Buyer Products:
|
|
|
Manual Instruments
Devices used to perform surgery on the eye or related area that do not require electrical power, such as blades, scalpels, cannulas, curettes, forceps, retractors, speculums and other similar items.
Buyer Products:
|
|
|
Procedure/Region Specific |
|
|
Cataract |
|
|
Instruments |
|
|
Electrical |
|
|
Phacoemulsification
A set of instruments that are used to surgically remove cataracts.
Buyer Products:
|
|
|
Manual Instruments
Devices used to perform cataract surgery that do not require electrical power, such as blades, scalpels, forceps, lens insertion systems and other similar items.
Buyer Products:
|
|
|
Intraocular Lenses |
|
|
Foldable
Intraocular lens that can be rolled or folder for easier insertion.
Buyer Products:
|
|
|
Viscoelastics
Material that can be applied to decrease resistance between two parts of the eye and promote healing and repair of damaged eye tissue.
Buyer Products:
Target Products:
|
|
|
Refractive (Vision Correction) |
|
|
Instruments |
|
|
Electrical |
|
|
Laser Systems
Laser systems designed to use for refractive vision correction.
Buyer Products:
|
|
|
Manual Instruments
Devices used for refractive vision correction procedures that do not require electrical power, such as blades, knives and scalpels.
Buyer Products:
|
|
|
Retinal Therapy |
|
|
Implants |
|
|
Retinal Detachment
Devices that are implanted into the eye to hold a retina in place that has become detached from the back of the eyeball.
Buyer Products:
|
|
|
Instruments |
|
|
Electrical |
|
|
Lasers |
|
|
Systems
Complete set of instruments to perform laser surgery on the retina.
Buyer Products:
|
|
|
Treatment |
|
|
Dry Eye |
|
|
Lubricants
Devices used to alleviate low level of moisture in eye tissue by adding fluid.
Buyer Products:
|
|
|
Punctal Plug
Device used to block the ducts used to drain liquid away from the eye surface.
Buyer Products:
|
|
|
Vision Correction |
|
|
Contact Lenses |
|
|
Accessories |
|
|
Lubricants
Material that decreases the resistance between the contact lens and eye lid or contact lens and cornea.
Buyer Products:
|
|
|
Solutions/Disinfectants
Materials used to clean and maintain contact lenses.
Buyer Products:
|
|
|
Orthopedics |
|
|
Surgical |
|
|
Procedure Specific |
|
|
Bone Loss Reconstruction |
|
|
General |
|
|
Bone Fillers
Devices used to fill the formed bone cavity with hardening material.
Target Products:
|
|
|
Radiology |
|
|
X-Ray |
|
|
Contrast Agents |
|
|
Injectable
Introduced to the body via a needle.
Buyer Products:
|
|
|
Respiratory |
|
|
Treatment |
|
|
Assisted Breathing |
|
|
Intubation |
|
|
Breathing Circuits
Instrument used to measure respiratory parameters such as pressure.
Target Products:
|
|
|
Transfusion Medicine |
|
|
Blood Collection |
|
|
Accessories |
|
|
Collection/Storage
Devices, usually polymer plastic bags used for collection and subsequent storage of blood and blood components. Specific additives may or may not be incorporated to prevent the collected blood from clotting.
Target Products:
|
|
|
Apheresis Systems |
|
|
Plasma
Systems which separate and collect the plasma component of human blood while returning other blood components to the donor.
Target Products:
|
|
|
Platelets
Systems which separate and collect the platelet cell component of human blood while returning other blood components to the donor.
Target Products:
|
|
|
Red Blood Cells
Systems which separate and collect the red cell component of human blood while returning other blood components to the donor.
Target Products:
|
|
|
Blood Washers
Instruments used to wash blood cells in preparation for usage; they are often used to prepare frozen red blood cells for transfusion.
Target Products:
|
|
|
Filtration Systems
Medical devices used to filter leukocytes from blood during the transfusion process.
Target Products:
|
|
|
Viral Inactivation |
|
|
Plasma
Medical devices and technology which destroy infectious agents such as viruses in donor plasma without damaging the integrity of the plasma proteins.
Target Products:
|
|
|
Platelets
Medical devices and technology which destroy infectious agents such as viruses in blood products (platelets) without damaging the integrity of the donor platelet cells.
Target Products:
|
|
|
Red Blood Cells
Medical devices and technology which destroy infectious agents such as viruses in donor blood without damaging the integrity of the donor red blood cells.
Target Products:
|
|
|
Urology |
|
|
Surgical |
|
|
General Procedure |
|
|
Minimally Invasive/Cystoscopy |
|
|
Irrigation Pumps/Systems
Surgical instruments that pump fluids to irrigate/moisten the surface of the urinary organs
Target Products:
|
|
|
Treatment |
|
|
Renal |
|
|
Hemodialysis |
|
|
Components |
|
|
Concentrates
Chemicals used in hemodialysis.
Target Products:
|
|
|
Dialysate Parameter Monitors
Medical products used to monitor parameters such as fluid pressure, concentration, pH etc. during dialysis procedures.
Target Products:
|
|
|
Filtration |
|
|
Dialyzers
The instrument or medium used to effect chemical dialysis which allows for the diffusion of waste products and excess water into a dialysate solution.
Target Products:
|
|
|
Hemofilters
Filters used to separate the blood from the waste components during dialysis
through a convection process by creating negative pressure to draw out solute particles without using a dialysate solution.
Target Products:
|
|
|
Systems
A complete set of devices that act as a kidney to remove waste from the circulatory system.
Target Products:
|
|
|
Peritoneal Dialysis |
|
|
Components |
|
|
Solutions
Chemical agents used in peritoneal dialysis.
Target Products:
|
|
|
Systems |
|
|
Automated Peritoneal Dialysis (APD)
Complete set of instruments and devices that cycle solution to and from the patient's peritoneum during sleep.
Target Products:
|
|
|
Continuous Ambulatory (CAPD)
Complete set of instruments and devices that perform peritoneal dialysis that can be moved around with the patient.
Target Products:
|
|
|
Vascular |
|
|
Surgical |
|
|
General Procedure |
|
|
Accessories |
|
|
Introducers
Devices used to provide percutaneous introduction of catheters, interventional devices, and temporary pacing leads into the vasculature.
Target Products:
|
|
|
Vessel Closure
Devices used to close and repair vascular structures, including both complete systems and associated clamps, felts and pledgets.
Target Products:
|
|
|
Nutritional Health |
|
|
Dietary/Naturopathic Supplements |
|
|
General Health
Products consisting of dietary/naturopathic supplements that are intended to support general health.
Buyer Products:
Target Products:
|
|
|
Outsourced Biomedical Services |
|
|
Development/Manufacturing Services |
|
|
Contract Manufacturing Organizations (CMO) |
|
|
Biopharmaceutical OEM |
|
|
Final Dosage Forms
Contract Manufacturing Organizations (CMO) that produce large quantities of drug products in final dosage forms ready to be sold to end users.
Target Products:
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
Moog Inc.
|
|
n/a | 2,037.931 | 16.99 | n/a | 0.94 | n/a | 7.99 | |
Akorn, Inc.
|
|
n/a | 554.773 | 25.42 | n/a | 6.42 | 5.46 | 6.63 | |
| Buyer | |||||||||
Pfizer Inc.
|
|
n/a | 163,500.198 | 19.81 | 8.92 | 2.41 | 2.43 | n/a | |
Johnson & Johnson
|
|
n/a | 162,937.406 | 12.22 | 11.59 | 2.65 | 2.55 | 6.63 | |
| Target | |||||||||
E.I. Du Pont de Nemours And Company
|
|
n/a | 51,321.042 | 16.98 | 13.36 | 1.57 | 1.48 | 12.97 | |
Fresenius Medical Care AG & Co. (ADR)
|
|
n/a | 21,506.446 | 21.98 | 17.53 | 1.78 | 1.64 | n/a | |
Hospira, Inc.
|
|
n/a | 9,322.833 | 26.10 | 12.52 | 2.38 | 2.25 | 7.87 | |
Talecris Biotherapeutics Holdings Corp
|
|
n/a | 3,416.054 | 20.57 | 13.99 | 2.13 | 1.98 | 5.59 | |
Crucell N.V. (ADR)
|
|
n/a | 2,926.023 | n/a | 40.01 | 6.55 | n/a | 3.34 | |
Moog Inc.
|
|
n/a | 2,037.931 | 16.99 | n/a | 0.94 | n/a | 7.99 | |
NxStage Medical, Inc.
|
|
n/a | 1,201.884 | n/a | -558.00 | 6.71 | 5.67 | 14.30 | |
ICU Medical, Incorporated
|
|
n/a | 611.294 | 19.76 | 16.69 | 2.15 | 2.01 | 2.37 | |
Akorn, Inc.
|
|
n/a | 554.773 | 25.42 | n/a | 6.42 | 5.46 | 6.63 | |
Omnicell, Inc.
|
|
n/a | 499.876 | 102.19 | 39.92 | 2.25 | 2.08 | 2.15 | |
Cytori Therapeutics Inc. (USA)
|
|
n/a | 405.317 | n/a | -14.31 | 38.13 | 27.87 | 21.86 | |
BioTime, Inc.
|
|
n/a | 351.558 | n/a | n/a | 95.51 | n/a | 15.43 | |
YM BioSciences Inc. (USA)
|
|
n/a | 282.692 | n/a | -17.47 | 146.60 | 50.27 | 3.89 | |
Nymox Pharmaceutical Corporation
|
|
n/a | 260.917 | n/a | 27.48 | 377.34 | n/a | n/a | |
CryoLife, Inc.
|
|
n/a | 155.976 | 39.55 | 18.09 | 1.34 | 1.33 | 1.48 | |
PharmAthene, Inc.
|
|
n/a | 150.704 | n/a | -328.00 | 7.18 | 4.13 | 15.28 | |
Celldex Therapeutics, Inc.
|
|
n/a | 134.633 | n/a | -3.52 | 2.88 | 13.58 | 3.41 | |
Aastrom Biosciences, Inc.
|
|
n/a | 103.107 | n/a | -3.50 | 407.56 | 40.28 | 32.65 | |
SeraCare Life Sciences, Inc.
|
|
n/a | 74.230 | 10.60 | 12.19 | 1.50 | 1.54 | 2.31 | |
Hemispherx BioPharma, Inc
|
|
n/a | 64.240 | n/a | -4.27 | 474.87 | 124.63 | 1.42 | |
Bionovo Inc.
|
|
n/a | 33.119 | n/a | n/a | 53.97 | 16.23 | 6.20 | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Bayer AG (ADR)
|
|
n/a | 65,279.259 | 39.48 | 10.31 | 1.40 | 1.26 | n/a | |
Allergan, Inc.
|
|
n/a | 22,861.234 | 38,801.12 | 17.90 | 4.65 | 4.37 | 13.27 | |
Landec Corporation
|
|
n/a | 160.347 | 30.91 | 19.16 | 0.60 | 0.60 | 1.94 | |
Synergetics USA Inc.
|
|
n/a | 139.073 | 22.19 | 25.45 | 2.66 | 2.55 | 6.07 | |
NovaBay Pharmaceuticals, Inc.
|
|
n/a | 53.911 | n/a | -9.67 | 5.53 | n/a | 5.14 | |
Kyowa Hakko Kogyo Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
CA, Inc.
|
|
n/a | 12,266.775 | 16.58 | 12.19 | 2.74 | 2.61 | n/a | |
Ariba, Inc.
|
|
n/a | 2,942.739 | 52.31 | 66.12 | 8.04 | 7.37 | 21.81 | |
Nektar Therapeutics
|
|
n/a | 1,119.335 | n/a | -9.57 | 7.04 | 13.62 | 79.04 | |
Halozyme Therapeutics, Inc.
|
|
n/a | 694.658 | n/a | -15.38 | 50.98 | 35.74 | 34.13 | |
Medidata Solutions, Inc.
|
|
n/a | 619.267 | 27.14 | 21.11 | 3.72 | 3.38 | 16.13 | |
CapLease, Inc.
|
|
n/a | 357.863 | n/a | 7.34 | 2.15 | 2.12 | 2.14 | |
CRA International, Inc.
|
|
n/a | 275.960 | 140.78 | 17.78 | 0.89 | 0.95 | 2.49 | |
HealthStream, Inc.
|
|
n/a | 174.136 | 41.91 | 31.35 | 2.65 | 2.32 | 6.12 | |
Dyax Corp.
|
|
n/a | 173.730 | n/a | -11.64 | 3.38 | 3.72 | 65.98 | |
Flamel Technologies S.A. (ADR)
|
|
n/a | 140.457 | n/a | 9.11 | 3.79 | 3.87 | n/a | |
Angiotech Pharmaceuticals, Inc. (USA)
|
|
n/a | 1.874 | n/a | n/a | 0.01 | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
LCA-Vision Inc.
|
|
n/a | 126.910 | n/a | -40.59 | 1.27 | 1.34 | 4.08 | |
PT Tempo Scan Pacific Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
DaVita Inc.
|
|
n/a | 8,320.320 | 20.51 | 15.07 | 1.29 | 1.24 | n/a | |
United Therapeutics Corporation
|
|
n/a | 3,800.784 | 35.89 | 19.09 | 6.29 | 5.02 | 4.30 | |
Amylin Pharmaceuticals, Inc.
|
|
n/a | 1,591.612 | n/a | -11.69 | 2.38 | 2.71 | 4.63 | |
Cerus Corporation
|
|
n/a | 129.948 | n/a | -10.00 | 5.62 | 4.60 | 6.35 | |
Threshold Pharmaceuticals, Inc.
|
|
n/a | 88.809 | n/a | -5.94 | n/a | 6.53 | 17.97 | |
Accentia Biopharmaceuticals, Inc
|
|
n/a | 35.689 | n/a | n/a | 3.41 | n/a | n/a | |
Advanced Life Sciences Holdings, Inc.
|
|
n/a | 1.834 | n/a | n/a | 2.42 | n/a | n/a | |
PT Kalbe Farma Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Sobhan Pharmaceutical Co
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
PT Enseval Putera Megatrading Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Suhail Bahwan Group (Holding) LLC
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
The Olayan Group
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
GlaxoSmithKline plc (ADR)
|
|
n/a | 206,435.142 | 82.06 | 9.84 | 4.66 | 4.61 | n/a | |
Novartis AG (ADR)
|
|
n/a | 145,860.552 | 14.89 | 9.75 | 2.83 | 2.60 | n/a | |
| Target | |||||||||
Celgene Corporation
|
|
n/a | 25,997.152 | 29.52 | 15.17 | 7.17 | 5.84 | 30.98 | |
Cardinal Health, Inc.
|
|
n/a | 14,752.459 | 15.43 | 14.22 | 0.15 | 0.15 | 12.95 | |
DaVita Inc.
|
|
n/a | 8,320.320 | 20.51 | 15.07 | 1.29 | 1.24 | n/a | |
United Therapeutics Corporation
|
|
n/a | 3,800.784 | 35.89 | 19.09 | 6.29 | 5.02 | 4.30 | |
Haemonetics Corporation
|
|
n/a | 1,700.611 | 27.01 | 18.68 | 2.52 | 2.31 | 3.89 | |
Amylin Pharmaceuticals, Inc.
|
|
n/a | 1,591.612 | n/a | -11.69 | 2.38 | 2.71 | 4.63 | |
Nektar Therapeutics
|
|
n/a | 1,119.335 | n/a | -9.57 | 7.04 | 13.62 | 79.04 | |
The Medicines Company
|
|
n/a | 860.158 | 8.22 | 11.03 | 1.97 | 1.83 | 3.15 | |
Halozyme Therapeutics, Inc.
|
|
n/a | 694.658 | n/a | -15.38 | 50.98 | 35.74 | 34.13 | |
Cangene Corporation
|
|
n/a | 177.656 | 21.90 | n/a | 1.15 | n/a | 0.87 | |
Cornerstone Therapeutics, Inc.
|
|
n/a | 177.076 | 18.86 | 13.17 | 1.41 | 1.45 | 3.78 | |
Dyax Corp.
|
|
n/a | 173.730 | n/a | -11.64 | 3.38 | 3.72 | 65.98 | |
Flamel Technologies S.A. (ADR)
|
|
n/a | 140.457 | n/a | 9.11 | 3.79 | 3.87 | n/a | |
Cerus Corporation
|
|
n/a | 129.948 | n/a | -10.00 | 5.62 | 4.60 | 6.35 | |
Oncothyreon Inc.
|
|
n/a | 125.169 | n/a | -6.27 | 6,939.45 | 166.28 | 7.48 | |
Threshold Pharmaceuticals, Inc.
|
|
n/a | 88.809 | n/a | -5.94 | n/a | 6.53 | 17.97 | |
Accentia Biopharmaceuticals, Inc
|
|
n/a | 35.689 | n/a | n/a | 3.41 | n/a | n/a | |
Angiotech Pharmaceuticals, Inc. (USA)
|
|
n/a | 1.874 | n/a | n/a | 0.01 | n/a | n/a | |
Advanced Life Sciences Holdings, Inc.
|
|
n/a | 1.834 | n/a | n/a | 2.42 | n/a | n/a | |
Suhail Bahwan Group (Holding) LLC
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
PT Enseval Putera Megatrading Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
EIS Eczacibasi Ilac Sanayi ve Ticaret A.S.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Sobhan Pharmaceutical Co
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
| Revenue | 7,179.0 | 12,843.0 | 20,022.0 |
Other Revenue
|
0.0 | 0.0 | 0.0 |
| Total Revenue | 7,179.0 | 12,843.0 | 20,022.0 |
Cost of Revenue
|
1,675.0 | 6,885.0 | 8,560.0 |
SG&A Expense
|
2,070.0 | 2,782.0 | 4,852.0 |
Depreciation & Amortization
|
60.0 | 0.0 | 60.0 |
Research & Development
|
747.0 | 881.0 | 1,628.0 |
Interest Expense
|
0.0 | 0.0 | 0.0 |
Other Operating Expense
|
152.0 | 0.0 | 152.0 |
Unusual Expense (Income)
|
0.0 | 221.0 | 221.0 |
| Total Expenses | 4,704.0 | 10,769.0 | 15,473.0 |
Operating Income
|
2,475.0 | 2,074.0 | 4,549.0 |
| Non Operating Items | |||
Interest Expense (Inc.), Net Non-Oprtng
|
36.0 | -87.0 | -51.0 |
Other, Net
|
16.0 | -97.0 | -81.0 |
| Income Before Taxes | 2,527.0 | 1,890.0 | 4,417.0 |
| Income Taxes | 317.0 | 463.0 | 780.0 |
| Income After Taxes | 2,210.0 | 1,427.0 | 3,637.0 |
| Minority Interest (IS) | 0.0 | -7.0 | -7.0 |
Net Income - Excl. Xord. Items
|
2,210.0 | 1,420.0 | 3,630.0 |
Net Income - Incl. Xord. Items
|
2,210.0 | 1,420.0 | 3,630.0 |
Income Avail. to Common
|
2,210.0 | 1,420.0 | 3,630.0 |
| Share Items | |||
Basic Avg. Shares Outstanding
|
302.3 | 582.0 | 884.3 |
Basic EPS - Excl. Xord. Items
|
7.31 | 2.44 | 4.11 |
Basic EPS - Incl. Xord. Items
|
7.31 | 2.44 | 4.11 |
| Full Dilution Adjustment | 0.0 | 0.0 | 0.0 |
| Fully Diluted Shares Outstanding | 305.1 | 586.0 | 891.1 |
F.D. EPS - Excl. Xord. Items
|
7.24 | 2.42 | 4.07 |
F.D. EPS - Incl. Xord. Items
|
7.24 | 2.42 | 4.07 |
| Dividends Per Common Share | 3.70 | 1.18 | 4.88 |
| Balance Sheet | |||
| Assets | |||
Cash and Equivalents
|
2,525.0 | 2,685.0 | 5,210.0 |
ST Investments
|
889.0 | 0.0 | 889.0 |
Accounts Receivable
|
1,483.0 | 2,265.0 | 3,748.0 |
Inventory
|
693.0 | 2,371.0 | 3,064.0 |
Prepayments and Advances
|
0.0 | 345.0 | 345.0 |
Other Current Assets
|
479.0 | 323.0 | 802.0 |
Current Assets
|
6,069.0 | 7,989.0 | 14,058.0 |
PPE
|
0.0 | 10,591.0 | 10,591.0 |
Accum D&A
|
0.0 | -5,331.0 | -5,331.0 |
PPE, Net
|
1,388.0 | 5,260.0 | 6,648.0 |
| Goodwill & Intangibles | 1,786.0 | 2,046.0 | 3,832.0 |
| Long Term Investments | 398.0 | 0.0 | 398.0 |
| Other Assets | 0.0 | 0.0 | 0.0 |
Other LT Assets
|
432.0 | 1,725.0 | 2,157.0 |
| Total Assets | 10,073.0 | 17,489.0 | 27,562.0 |
| Liabilities | |||
| Accounts Payable | 370.0 | 0.0 | 370.0 |
| Payable/Accrued | 0.0 | 4,017.0 | 4,017.0 |
ST Debt
|
337.0 | 15.0 | 352.0 |
Curr Port of LTD & Cap Lease Oblg
|
62.0 | 9.0 | 71.0 |
| Other (Current) Liabilities | 1,022.0 | 0.0 | 1,022.0 |
Current Liab.
|
1,791.0 | 4,041.0 | 5,832.0 |
LT Debt
|
0.0 | 4,363.0 | 4,363.0 |
Total LT Debt
|
0.0 | 4,363.0 | 4,363.0 |
| Minority Interest (BS) | 0.0 | 229.0 | 229.0 |
| Deferred Taxes | 65.0 | 0.0 | 65.0 |
Other LT Liab.
|
965.0 | 2,289.0 | 3,254.0 |
Total Liabilities
|
2,821.0 | 10,922.0 | 13,743.0 |
| Shareholders Equity | |||
| Common Stock | 42.0 | 683.0 | 725.0 |
| Additional Paid in Capital | 1,669.0 | 5,753.0 | 7,422.0 |
| Retained Earnings | 5,706.0 | 7,925.0 | 13,631.0 |
| Treasure Stock | -263.0 | -5,655.0 | -5,918.0 |
| Other Equity | 98.0 | -2,139.0 | -2,041.0 |
Total Equity
|
7,252.0 | 6,567.0 | 13,819.0 |
Total Liab. & Equity
|
10,073.0 | 17,489.0 | 27,562.0 |
Shares Outstanding
|
301.9 | 580.7 | 882.7 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | 2,210.0 | 1,427.0 | 3,637.0 |
| CF Depreciation | 212.0 | 685.0 | 897.0 |
| CF Amortization | 60.0 | 0.0 | 60.0 |
| CF Deferred Taxes | 4.0 | 76.0 | 80.0 |
| Other Non-Cash Items | 55.0 | 1,104.0 | 1,159.0 |
| Change in Working Capital | -166.0 | -289.0 | -455.0 |
| Total Cash From Operating Activities | 2,375.0 | 3,003.0 | 5,378.0 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | -446.0 | -963.0 | -1,409.0 |
| Other Investing Cash Flows | -1,259.0 | -301.0 | -1,560.0 |
| Total Cash From Investing Activities | -1,705.0 | -1,264.0 | -2,969.0 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | -1,037.0 | -688.0 | -1,725.0 |
| Purchase Or Sale of Stock | 136.0 | -1,453.0 | -1,317.0 |
| Purchase and Retirement of Debt | -306.0 | -498.0 | -804.0 |
| Other Financing Cash Flow | 57.0 | 334.0 | 391.0 |
| Total Cash From Financing Activities | -1,150.0 | -1,716.0 | -2,866.0 |
| Exchange Rate Effects | -2.0 | -124.0 | -126.0 |
| Net Change in Cash | -482.0 | -101.0 | -583.0 |
| Cash Taxes Paid | 0.0 | 353.0 | 353.0 |
| Cash Interest Paid | 0.0 | 109.0 | 109.0 |
Moog Inc.