Summary
Other Scenarios:
- KG - CAH
- KG - MCK
- CAH - ADRX
- MCK - ADRX
| Buyer: | King Pharmaceuticals (KG) | Last Price: | 16.20 | Market Cap.: | 3.94B |
|---|---|---|---|---|---|
| Target: | Andrx Corporation (ADRX) | Last Price: | 25.00 | Market Cap.: | 1.85B |
Lines of Business Summary:
- King Pharmaceuticals (KG) competes in 1 industry and 88 product/service groups
- Andrx Corporation (ADRX) competes in 1 industry and 71 product/service groups
- A combined entity will have 1% Product/Service Group overlap
- King Pharmaceuticals (KG) has 2 and Andrx Corporation (ADRX) has 0 customers that derive significant revenue from each. They share 0 in common.
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
*Healthcare |
|
|
872 |
Biopharmaceuticals |
|
|
329 |
Healthcare Services |
|
158 | |
Medical Devices |
|
246 | |
Nutritional Health |
|
22 | |
Outsourced Services |
|
|
66 |
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 68)
|
Target (Total: 67)
|
Buyer
|
Target
|
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 4)
|
Target (Total: 7)
|
Buyer (Total: 8)
|
Target (Total: 4)
|
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 2,795 | 1,680 |
| Revenue Per Employee | 715,739.5 | 608,216.4 |
| Total Revenue | 499.6 | 254.8 |
| Total Expenses | 335.0 | 257.1 |
Other Revenue
|
0.0 | 0.0 |
Cost of Revenue
|
107.0 | 203.1 |
SG&A Expense
|
154.2 | 41.0 |
Research & Development
|
34.6 | 13.0 |
Other Operating Expense
|
0.0 | 0.0 |
Operating Income
|
164.7 | -2.4 |
Unusual Income
|
0.6 | 0.0 |
LT Debt to Capital
|
15.71 | 0 |
Fwd P/E
|
10.07 | 46.24 |
Fwd P/Rev
|
2.10 | 1.77 |
| Book Value | 2,146.6 | 771.9 |
Curr Portion of LTD/Cap Lease
|
4.3 | 0.0 |
Individual Company Summary
Focused
Buyer
Focused (
):
*Healthcare > Biopharmaceuticals
Target
Focused (
):
*Healthcare > Biopharmaceuticals
Business Description
Buyer
King Pharmaceuticals, Inc. (King) is a vertically integrated pharmaceutical company that develops, manufactures, markets and sells branded prescription pharmaceutical products. The Company operates through five segments: Branded pharmaceuticals, Meridian Medical Technologies, Royalties, Contract manufacturing and other. King's branded pharmaceutical products can be divided primarily into six therapeutic areas: cardiovascular/ metabolic (including Altace, Corgard, Levoxyl and Cytomel); neuroscience (including Sonata and Skelaxin), hospital/ acute care (including Thrombin-JMI, Bicillin, Synercid and Intal), and other. Meridian Medical Technologies segment consists of its auto-injector business, which includes EpiPen. In March 2006, the Company acquired the rights to market and sell EpiPen throughout Canada until 2015. In addition, the Company manufactures pharmaceutical products under contracts with a variety of pharmaceutical and biotechnology companies.
Target
Andrx Corporation is a pharmaceutical company that operates in four segments. The Distributed Products segment distributes primarily generic pharmaceuticals manufactured largely by others, as well as by Andrx, from its Weston, Florida and Groveport, Ohio distribution facilities. Through the Generic Products segment, the Company researches, develops, manufactures and sells generic versions of selected controlled-release pharmaceuticals, utilizing its drug delivery technologies, as well as generic versions of immediate-release and oral contraceptive products, primarily to a limited number of large pharmaceutical wholesalers and warehousing pharmacy chains. Through the Brand Products segment, the Company develops and commercializes brand name pharmaceuticals, in many cases, using its controlled-release drug delivery technologies. The Contract Services segment is pursuing the development and manufacture of pharmaceutical products for other pharmaceutical companies.
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
Gross Margin %
|
81.35 | 21.01 |
Operating Margin %
|
14.42 | -0.23 |
Quick Ratio
|
1.74 | 2.15 |
Current Ratio
|
2.34 | 3.79 |
Coverage Ratio
|
0.05 | -7.61 |
| Total Assets | 3,179.8 | 1,120.2 |
| Return on Equity % | 8.86 | 1.11 |
| Return on Assets % | 5.98 | 0.76 |
Cash+ ST Inv. Per Share
|
3.31 | 4.15 |
| Total Debt | 404.3 | 0.0 |
| Total Debt to Equity % | 18.83 | 0 |
| Total Debt to Tangible Equity % | 37.49 | 0 |
Debt to Asset %
|
12.71 | 0.00 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
*Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies
The Allergies Subsector includes therapeutics that treat exaggerated immune reaction induced by exposure to a foreign substance.
|
|
|
Cardiovascular System
The Cardiovascular System Subsector includes therapeutics that treat disorders affecting the heart and blood vessels.
|
|
|
Dermatology
The Dermatology Subsector includes therapeutics that treat disorders affecting the skin.
|
|
|
Digestive System
The Digestive System Subsector includes therapeutics that treat disorders affecting the digestive system.
|
|
|
Endocrinology/Metabolism
The Endocrinology/Metabolism Subsector includes therapeutics that treat metabolic disorders and conditions resulting from the dysfunction of hormone secreting glands.
|
|
|
Hematology
The Hematology Subsector includes therapeutics that treat blood-based diseases and disorders.
|
|
|
Immunology
The Immunology Subsector includes therapeutics that treat disorders affecting the immune system.
|
|
|
Infectious Diseases
The Infectious Diseases Subsector includes therapeutics that treat diseases caused by the invasion and reproduction of microorganisms in the body.
|
|
|
Musculoskeletal System
The Musculoskeletal System Subsector includes therapeutics that treat disorders of the bones, joints, ligaments, tendons, and soft tissue involved with them.
|
|
|
Neurology
The Neurology Subsector includes therapeutics that treat disorders of the central nervous system, including the brain, spinal cord, and nerves.
|
|
|
Obstetrics/Gynecology
The Obstetrics/Gynecology Subsector includes therapeutics that treat female genital disorders, pregnancy, and childbirth.
|
|
|
Oncology
The Oncology Subsector includes therapeutics that treat and manage various types of cancer and related complications.
|
|
|
Ophthalmology
The Ophthalmology Subsector includes therapeutics that treat eye disorders, infections, inflammations and irritations.
|
|
|
Pain Management
The Pain Management Subsector includes therapeutics that treat and management pain.
|
|
|
Respiratory System
The Respiratory System Subsector includes therapeutics that treat disorders affecting both the upper and lower respiratory tract, including the nose, throat, larynx, trachea, bronchi, and lungs.
|
|
|
Surgery
The Surgery Subsector includes therapeutics that treat complications associated with surgical procedures.
|
|
|
Toxicology
The Toxicology Subsector includes therapeutics that treat harmful effects from exposure to toxic substances; narcotics, nicotine and alcohol withdrawal therapeutics are also included in this sector.
|
|
|
Urology
The Urology Subsector includes therapeutics that treat diseases of the kidney, urinary tract, bladder, and the male reproductive system.
|
|
|
Wound Management
The Wound Management Subsector includes therapeutics that treat cuts, abrasions, and burns from trauma or diseases.
|
|
|
Healthcare Services |
|
|
Distributors
The Distributors Subsector is comprised of companies that distribute a wide variety of healthcare products, equipment and supplies to healthcare service providers and institutions.
|
|
|
Medical Devices |
|
|
Cardiology
The Cardiology Subsector includes medical devices that diagnose, monitor, and treat diseases affecting the heart and proximal blood vessels. Common devices include vital sign monitors, cardiac defibrillators, pacemakers, and other surgical equipment.
|
|
|
Clinical Diagnostics
The Clinical Diagnostics Subsector includes medical devices that analyze human body specimens within a medical setting. These devices, including equipment, biological and chemical reagents are primarily used for the diagnosis of diseases.
|
|
|
Drug Delivery
The Drug Delivery Subsector includes medical devices that facilitate the delivery of medications through different anatomical entryways, including blood vessels, skin, the mouth, and the lungs. Common devices in this sector include vascular access catheters, needles, implants, and inhalers.
|
|
|
Radiology
The Radiology Subsector includes medical devices that generate images of internal physiology.
|
|
|
Nutritional Health |
|
|
Dietary/Naturopathic Supplements
The Dietary/Naturopathic Subsector includes nutritional biochemicals and nutrients derived from natural sources that are intended to support health.
|
|
|
Outsourced Services |
|
|
Development/Manufacturing Services
The Development/Manufacturing Services Subsector includes companies that provide research, development, manufacturing, sales and marketing to biopharmaceutical and medical device companies.
|
|
|
Drug Delivery Technology
The Drug Delivery Technology Subsector includes companies that develop novel delivery methods for therapeutics.
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
*Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies |
|
|
Systemic |
|
|
Anaphylactic Shock |
|
|
Alpha Adrenergic Receptor Agonists/Beta Adrenergic Receptor Agonists
Therapeutics that treat allergic shock by stimulating alpha and beta adrenergic receptors.
Buyer Products:
|
|
|
Upper Respiratory |
|
|
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.
Target Products:
|
|
|
Antihistamines/Decongestants
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.
Target Products:
|
|
|
Cardiovascular System |
|
|
Heart Disorders |
|
|
Angina |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat chest pains by inhibiting stimulation of beta adrenergic receptors of the heart muscle.
Buyer Products:
Target Products:
|
|
|
Calcium Channel Blocking Agents
Therapeutics that treat chest pains by preventing the entry of calcium into heart muscle cells.
Target Products:
|
|
|
Arrhythmia |
|
|
Adenosine A1 Receptor Agonists
Therapeutics that treat abnormal rhythm of the heart beat by selectively stimulating the A1 adenosine receptor, slowing the speed of AV nodal conduction
Buyer Products:
|
|
|
Sodium Channel Blocking Agents
Therapeutics that treat abnormal rhythm of the heart by preventing the entry of sodium into heart muscle cells.
Buyer Products:
|
|
|
Heart Failure (HF) |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that treat the ineffective pumping of the heart by inhibiting the renin-angiotensin system.
Buyer Products:
Target Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat the ineffective pumping of the heart by blocking beta adrenergic receptors of the heart muscle.
Target Products:
|
|
|
Complications |
|
|
Edema |
|
|
Thiazide Diuretic Agents
Therapeutics that treat the accumulation of fluid by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Vascular Disorders |
|
|
Atherosclerosis |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat the narrowing or hardening of the arteries by preventing the synthesis of cholesterol.
Target Products:
|
|
|
Hypertension |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that treat high blood pressure by inhibiting the renin-angiotensin system.
Buyer Products:
Target Products:
|
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)/Thiazide Diuretic Agents
Therapeutics that treat high blood pressure by inhibiting the renin-angiotensin system and increasing the excretion of sodium ions, potassium ions, and water through urine.
Target Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle.
Buyer Products:
Target Products:
|
|
|
Beta Receptor Blocking Agents (Beta Blockers)/Thiazide Diuretic Agents
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle and increasing the excretion of sodium ions, potassium ions, and water through urine.
Buyer Products:
|
|
|
Calcium Channel Blocking Agents
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle and increasing the excretion of sodium ions, potassium ions, and water through urine.
Target Products:
|
|
|
Thiazide Diuretic Agents
Therapeutics that treat high blood pressure by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Peripheral Vascular Disease |
|
|
Blood Viscosity Reducing Agents
Therapeutics that treat arterial obstruction outside of the heart by altering the flow of red blood cells.
Target Products:
|
|
|
Dermatology |
|
|
Lesion/Scaling Disorders |
|
|
Dermatoses |
|
|
Steroidal Anti-Inflammatory Drugs (SAID)/Antibacterial Agents (Antibiotic)
Therapeutics that counteract or suppress inflammation by inhibiting the accumulation of inflammatory cells like leucocytes and macrophages at the inflammation site, as well as prevent the growth of bacteria.
Buyer Products:
|
|
|
Digestive System |
|
|
Gastrointestinal Tract Disorders |
|
|
Gastroduodenal Disorders |
|
|
Peptic Ulcers |
|
|
Duodenal |
|
|
H2 Receptor Antagonists
Therapeutics that treat peptic ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Target Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat peptic ulcers by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Target Products:
|
|
|
Gastric |
|
|
H2 Receptor Antagonists
Therapeutics that treat peptic ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Target Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat peptic ulcers by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Target Products:
|
|
|
Zollinger-Ellison Syndrome |
|
|
H2 Receptor Antagonists
Therapeutics that treat ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Target Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat ulcers by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Target Products:
|
|
|
Gastroesophageal Disorders |
|
|
Acid Indigestion/Heartburn |
|
|
H2 Receptor Antagonists
Therapeutics that treat indigestion by blocking the action of histamine at the H2 receptors.
Target Products:
|
|
|
Erosive Esophagitis |
|
|
Proton Pump Inhibitors
Therapeutics that treat Erosive Esophagus by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Target Products:
|
|
|
Gastroesophageal Reflux Disease (GERD) |
|
|
H2 Receptor Antagonists
Therapeutics that treat Gastroesophageal Reflux Disease by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Target Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat Gastroesophageal Reflux Disease by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Target Products:
|
|
|
Nausea/Vomiting |
|
|
Antiemetic Agents
Therapeutics that treat nausea or vomiting by acting locally on the hyperactive gastrointestinal wall.
Buyer Products:
|
|
|
Liver Disorders |
|
|
Cirrhosis |
|
|
Complications |
|
|
Edema |
|
|
Thiazide Diuretic Agents
Therapeutics that treat the accumulation of abnormally large amounts of fluid in subcutaneous tissue by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Endocrinology/Metabolism |
|
|
Adrenal Gland Disorders |
|
|
Adrenocortical Insufficiency |
|
|
Synthetic Adrenocortical Steroids
Therapeutics that treat Adrenocortical Insufficiency by acting on the distal tubules
of the kidney to enhance the reabsorption of sodium ions and to increase the urinary excretion of both potassium and hydrogen ions.
Buyer Products:
|
|
|
Diabetes |
|
|
Induced Complications |
|
|
Central Diabetes Insipidus |
|
|
Antidiuretic Agents
Therapeutics that treat prevent the lose of water in the urine.
Buyer Products:
|
|
|
Non-Insulin Dependent Diabetes Mellitus (NIDDM)/Type 2 Diabetes |
|
|
Biguanides
Therapeutics that treat abnormally high blood glucose levels by decreasing the production of glucose in the liver, decreasing intestinal absorption of glucose and increasing peripheral uptake and utilization of glucose.
Target Products:
|
|
|
Biguanides/Peroxisome Proliferator-Activated Receptor Agonists (PPAR Agonists)
Therapeutics that control high blood sugar by stimulating the release of insulin as well as sensitizing organs to insulin.
Target Products:
|
|
|
Insulin Stimulating Agents (Sulfonylureas)
Therapeutics that treat non-insulin dependent diabetes by stimulating the secretion of insulin.
Target Products:
|
|
|
General Hormone Treatments |
|
|
Estrogens
Therapeutics that treat hormonal disorders by providing estrogen.
Buyer Products:
|
|
|
Hyperglycemia |
|
|
Insulin Stimulating Agents (Sulfonylureas)
Therapeutics that stimulate the secretion of insulin.
Target Products:
|
|
|
Intermediary Metabolism Disorders |
|
|
Gout |
|
|
Gouty Arthritis |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that counteract or suppress inflammation preventing cyclooxygenase activity.
Target Products:
|
|
|
Hypercholesterolemia |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Target Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Pituitary Gland Disorders |
|
|
Pituitary Hyperthyroidism (TSH-Induced) |
|
|
Thyroid Hormones
Hormones that affect the rate of cell metabolism and blood calcium levels.
Buyer Products:
|
|
|
Reproductive Disorders |
|
|
Hypogonadism |
|
|
Female |
|
|
Hormonal Treatments |
|
|
Estrogens
Therapeutics that are female sex hormones.
Buyer Products:
|
|
|
Menopause |
|
|
Estrogens
Therapeutics that are female sex hormones.
Buyer Products:
|
|
|
Thyroid Gland Disorders |
|
|
Hyperthyroidism |
|
|
Thyroid Hormone Synthesis Inhibitors
Therapeutics that stop the production of thyroid hormones.
Buyer Products:
|
|
|
Hypothyroidism |
|
|
Thyroid Hormones
Therapeutics that treat a deficiency in thyroid activity by supplementing thyroid hormones.
Buyer Products:
|
|
|
Hematology |
|
|
Serum Factor Disorders |
|
|
Hypercholesterolemia |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Target Products:
|
|
|
Hyperglycemia |
|
|
Insulin Stimulating Agents (Sulfonylureas)
Therapeutics that stimulate the secretion of insulin.
Target Products:
|
|
|
Hypokalemia |
|
|
Potassium Supplements
Therapeutics that treat hypokalemia by providing potassium to the body.
Target Products:
|
|
|
Immunology |
|
|
Autoimmune Disorders |
|
|
Arthritis |
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Target Products:
|
|
|
Infectious Diseases |
|
|
Bacterial |
|
|
Antibacterial Agents |
|
|
Broad Spectrum |
|
|
Antibiotics |
|
|
Aminoglycosides
Therapeutics that treat a wide variety of infections by inhibiting bacterial protein synthesis.
Buyer Products:
|
|
|
Carbacephems
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis.
Buyer Products:
|
|
|
Macrolides
Therapeutics that treat a wide variety of infections by inhibiting RNA-dependent bacterial protein synthesis.
Target Products:
|
|
|
Penicillin Derivatives
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis during active multiplication.
Buyer Products:
|
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat a wide variety of infections by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Narrow Spectrum |
|
|
Dermatology |
|
|
Dermatoses |
|
|
Steroidal Anti-Inflammatory Drugs (SAID)/Antibacterial Agents (Antibiotics)
Therapeutics that treat bacterial infections of the skin with a steroidal compound and a compound that kills or inhibits the growth of bacteria.
Buyer Products:
|
|
|
Skin/Soft Tissue Infections |
|
|
Sulfonamides
Therapeutics that treat specific bacterial infections by inhibiting folic acid synthesis.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Skin/Soft Tissue Infections |
|
|
Sulfonamides
Therapeutics that treat bacterial infections of non-skeletal tissue usually involving fat, muscle, and skin by inhibiting folic acid synthesis.
Buyer Products:
|
|
|
Ophthalmology |
|
|
Ocular Infections |
|
|
Aminoglycosides/Polypeptides
Therapeutics that treat bacterial infections of the eye by inhibiting bacterial protein synthesis and damaging the cell membrane.
Buyer Products:
|
|
|
Aminoglycosides/Polypeptides/Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that treat bacterial infections of the eye by inhibiting bacterial protein synthesis, damaging the cell membrane, and suppressing the full immune response.
Buyer Products:
|
|
|
Polypeptides
Therapeutics that treat bacterial infections of the eye by damaging the cell membrane.
Buyer Products:
|
|
|
Otolaryngology (Ear/Nose/Throat) |
|
|
External Ear Canal Infections |
|
|
Steroidal Anti-Inflammatory Drugs (SAID)/Antibacterial Agents (Antibiotic)
Therapeutics that treat bacterial infections of the external auditory canal with a steroidal compound and by killing or inhibiting the growth of microorganisms.
Buyer Products:
|
|
|
Otitis Media |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections leading to inflammation of the middle ear inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.
Buyer Products:
|
|
|
Respiratory System |
|
|
Bronchitis |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections leading to inflammation of the bronchi in the lungs by inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.
Buyer Products:
|
|
|
Pneumonia |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat inflammation of the lungs caused by bacterial infection by inhibiting folic acid synthesis and bacterial growth.
Buyer Products:
|
|
|
Urology |
|
|
Urinary Tract Infections (UTI) |
|
|
Antibacterial Agents (Antibiotics) |
|
|
Aminoglycosides
Therapeutics that treat bacterial infections of the urethra, urinary bladder, ureters, and kidneys by inhibiting bacterial protein synthesis.
Buyer Products:
|
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections of the urinary tract by inhibiting dihydrofolate reductase resulting in decreased bacterial nucleic acid/protein production.
Buyer Products:
|
|
|
Trimethoprim
Therapeutics that treat bacterial infections of the urethra, urinary bladder, ureters, and kidneys by blocking the action of bacterial dihydrofolate reductase.
Buyer Products:
|
|
|
Mycological (Fungal) |
|
|
Antifungal Agents |
|
|
Narrow Spectrum |
|
|
Dermatology |
|
|
Onychomycosis (Nail) |
|
|
Amine Derivatives |
|
|
Allyl
Therapeutics that treat fungal infections of the nail caused by yeast by causing a deficiency in the cell wall.
Target Products:
|
|
|
Protozoal |
|
|
Antiprotozoal Agents |
|
|
Narrow Spectrum |
|
|
Amebiasis |
|
|
Aminoglycosides
Therapeutics that treat infections by an amoeba by inhibiting protozoal protein synthesis.
Buyer Products:
|
|
|
Viral |
|
|
DNA Viruses |
|
|
Herpesvirus |
|
|
Herpes Simplex Type 1 |
|
|
Viral DNA Polymerase Inhibitors
Therapeutics that treat viral infections characterized by recurrent cold sores and fever blisters by inhibiting replication of viral DNA blocking the action of an essential enzyme.
Buyer Products:
|
|
|
Herpes Simplex Type 2 |
|
|
Viral DNA Polymerase Inhibitors
Therapeutics that treat viral infections characterized by recurring outbreaks of painful genital lesions by inhibiting replication of viral DNA by blocking the action of an essential enzyme.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Skeletal Disorders |
|
|
Bone Disorders |
|
|
Osteoporosis |
|
|
Hormonal Treatments |
|
|
Estrogens
Therapeutics that treat osteoporosis by providing female hormones which results in a decrease in the rate of bone loss due to osteoclasts.
Buyer Products:
|
|
|
Joint Disorders |
|
|
Ankylosing Spondylitis |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.
Target Products:
|
|
|
Gouty Arthritis |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by inhibiting cyclooxygenase activity.
Target Products:
|
|
|
Osteoarthritis (OA) |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.
Target Products:
|
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Target Products:
|
|
|
Neurology |
|
|
Neurological Disorders |
|
|
Epilepsy |
|
|
Partial Seizures |
|
|
Complex |
|
|
Adjunctive Therapy |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that treat complex partial seizures by preventing the uptake of gamma-aminobutyric acid, which prevent nerve activation.
Target Products:
|
|
|
Monotherapy |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that treat complex partial seizures by preventing the uptake of gamma-aminobutyric acid, that prevents nerve activation.
Target Products:
|
|
|
Primary Generalized Seizures |
|
|
Absence (Petit Mal) |
|
|
Adjunctive Therapy |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that treat Petit Mal Seizures by preventing the uptake of molecules that prevents nerve activation.
Target Products:
|
|
|
Monotherapy |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that treat Petit Mal Seizures by preventing the uptake of molecules that prevents nerve activation.
Target Products:
|
|
|
Status Epilepticus |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat status epilepticus by enhancing the inhibitory neurotransmitter action of gamma-aminobutyric acid.
Buyer Products:
|
|
|
Headaches |
|
|
Vascular (Migraine) |
|
|
Prophylactic Treatments |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that provide preventative treatments for migraine headaches by inhibiting the uptake of molecules that prevent nerve activation.
Target Products:
|
|
|
Neuromuscular Disorders |
|
|
Parkinson`s Disease (PD) |
|
|
Adjunctive Treatments |
|
|
Cholinergic Receptor Blocking Agents
Therapeutics that assist in the treatment of the disorder involving nerve cell loss in portions of the brain that leads to uncontrolled tremors, abnormal posture and speech problems by blocking acetylcholine receptors on neurons.
Buyer Products:
|
|
|
Psychiatric Disorders |
|
|
Anxiety |
|
|
Generalized Anxiety Disorder (GAD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat anxiety by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Obsessive Compulsive Disorder (OCD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat Anxiety by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Panic Disorder |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat panic disorder by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Post-Traumatic Stress Disorder (PTSD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat post traumatic stress disorder by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Social Anxiety Disorder (SAD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat Social Anxiety Disorder by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Childhood/Adolescent Disorders |
|
|
Attention Deficit Disorder (ADD)/Attention Deficit Hyperactivity Disorder (ADHD) |
|
|
Dopamine Receptor Blocking Agents
Therapeutics that treat attention deficit disorder by blocking the dopamine receptors.
Target Products:
|
|
|
Eating Disorders |
|
|
Bulimia |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat eating disorders by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Mood Disorders |
|
|
Bipolar Disorders (Manic Depressive Disorders) |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that treat bipolar disorders by preventing the uptake of gamma-aminobutyric acid, that prevents nerve activation.
Target Products:
|
|
|
Depression |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat depression by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Tetracyclic Compounds
Therapeutics that treat depression by increasing the synaptic concentrations of norepinephrine.
Target Products:
|
|
|
Premenstrual Dysphoric Disorders |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat premenstrual dysphoric disorders by selectively preventing the removal of serotonin.
Target Products:
|
|
|
Sleep Disorders |
|
|
Insomnia |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat insomnia by enhancing the inhibitory action of gamma-aminobutyric acid.
Buyer Products:
|
|
|
Obstetrics/Gynecology |
|
|
Child Birth/Pregnancy |
|
|
Induction/Cervical Ripening |
|
|
Oxytocic Agents
Therapeutics that induce contractions by increasing the levels of intracellular calcium in the uterine smooth muscle thus mimicking uterine contractions and transiently impeding uterine blood flow.
Buyer Products:
|
|
|
Prevention (Contraception) |
|
|
Contraceptives (Birth Control) |
|
|
Estrogens/Progestins
Therapeutics that prevent conception by decreasing the secretion of gonadotropin-releasing hormone in the hypothalamus, resulting in an anti-ovulatory effect.
Target Products:
|
|
|
Female Genital Disorders |
|
|
Ovarian |
|
|
Hypogonadism |
|
|
Hormonal Treatments |
|
|
Estrogens
These are female sex hormones.
Buyer Products:
|
|
|
Vulvovaginal |
|
|
Atrophy |
|
|
Hormonal Treatments |
|
|
Estrogens
Therapeutics that treat disorders characterized by thinning of the vaginal walls with the female sex hormone estrogen.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of female reproductive disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Oncology |
|
|
Breast Cancer |
|
|
Palliative Agents |
|
|
Hormonal Treatments |
|
|
Estrogens
Therapeutics that treat and manage breast cancer in post-menopausal women by providing female hormones.
Buyer Products:
|
|
|
Urology |
|
|
Prostate Cancer |
|
|
Palliative Agents |
|
|
Estrogens
Therapeutics that treat and manage prostate cancer by inhibiting the secretion of luteinizing hormone and affecting the testes so as to decrease serum concentrations of testosterone but are not curative.
Buyer Products:
|
|
|
Ophthalmology |
|
|
Degenerative Disorders |
|
|
Irritation/Inflammation |
|
|
Antibacterial Agents (Antibiotics)
Therapeutics that treat infections by inhibiting bacterial replication.
Buyer Products:
|
|
|
Antibacterial Agents/Steroidal Anti-Inflammatory Drugs (SAID)
Therapeutics that treat infections by inhibiting bacterial replication as well as prevent cells that cause inflammation from adhering to the inflammation site.
Buyer Products:
|
|
|
Pain Management |
|
|
Anesthesia |
|
|
General (Systemic) |
|
|
Adjunctive |
|
|
Acetylcholine Blocking Agents
Therapeutics that inhibit neuromuscular activity by competing with acetylcholine at the cholinergic receptors resulting in neuromuscular blockage.
Buyer Products:
|
|
|
Barbiturates
Therapeutics that result in anesthesia due to a general sedative effect by enhancing the response to gamma aminobutyric acid and decrease excitability by directly suppressing conduction in the brain.
Buyer Products:
|
|
|
Primary |
|
|
Barbiturates
Therapeutics that result in anesthesia due to a general sedative effect by enhancing the response to gamma aminobutyric acid and decrease excitability by directly suppressing conduction in the brain.
Buyer Products:
|
|
|
Narcotics |
|
|
Analgesics/Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alters the both the perception of pain as well as the emotional response to pain.
Target Products:
|
|
|
Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alter both the perception of pain as well as the emotional response to pain.
Buyer Products:
Target Products:
|
|
|
Non-Narcotics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain by non-specifically inhibiting the action of cyclooxygenase.
Target Products:
|
|
|
Skeletal Muscle Relaxing Agents
Therapeutics that treat pain by depressing specific synaptic reflexes preferentially.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of pain in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Respiratory System |
|
|
Lower Respiratory Tract Disorders (Lung Disorders) |
|
|
Asthma |
|
|
Acute Treatments |
|
|
Bronchodilators |
|
|
Alpha Adrenergic Receptor Agonists/Beta Adrenergic Receptor Agonists
Therapeutics that cause dilation of the lung passages by supporting the actions of the adrenergic transmitters like epinephrine and norepinephrine.
Buyer Products:
|
|
|
Beta Adrenergic Receptor Agonists
Therapeutics that cause dilation of the lung passages by supporting the actions of the adrenergic transmitters like epinephrine and norepinephrine.
Target Products:
|
|
|
Phosphodiesterase Inhibitors (PDE Inhibitors)
Therapeutics that inhibit the break down of phosphodiesters thereby increasing levels of Nitric Oxide which help in dilating the blood vessels in the lungs.
Buyer Products:
|
|
|
Prophylactic Treatments |
|
|
Mast Cell Stabilizers
Therapeutics that treat asthma by inhibiting mast cell degranulation.
Buyer Products:
|
|
|
Phosphodiesterase Inhibitors (PDE Inhibitors)
Therapeutics that inhibit the break down of phosphodiesters thereby increasing levels of Nitric Oxide which help in relaxing smooth muscles in the lungs.
Buyer Products:
|
|
|
Bronchitis |
|
|
Acute Treatments |
|
|
Bronchodilators |
|
|
Beta Adrenergic Receptor Agonists
Therapeutics that cause dilation of the lung passages by supporting the actions of the adrenergic transmitters like epinephrine and norepinephrine.
Target Products:
|
|
|
Complications |
|
|
Bacterial Infections |
|
|
Antibacterial Agents (Antibiotics) |
|
|
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections by inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.
Buyer Products:
|
|
|
Prophylactic Treatments |
|
|
Phosphodiesterase Inhibitors (PDE Inhibitors)
Therapeutics that inhibit the break down of phosphodiesters thereby increasing levels of Nitric Oxide which help in relaxing smooth muscles in the lungs.
Buyer Products:
|
|
|
Bronchospasm |
|
|
Bronchodilators |
|
|
Alpha Adrenergic Receptor Agonists/Beta Adrenergic Receptor Agonists
Therapeutics that cause dilation of the lung passages by supporting the actions of the adrenergic transmitters like epinephrine and norepinephrine.
Buyer Products:
|
|
|
Beta Adrenergic Receptor Agonists
Therapeutics that cause dilation of the lung passages by supporting the actions of the adrenergic transmitters like epinephrine and norepinephrine.
Target Products:
|
|
|
Chronic Obstructive Pulmonary Disease (COPD) |
|
|
Acute Treatments |
|
|
Bronchodilators |
|
|
Beta Adrenergic Receptor Agonists
Therapeutics that cause dilation of the lung passages by supporting the actions of the adrenergic transmitters like epinephrine and norepinephrine.
Target Products:
|
|
|
Emphysema |
|
|
Prophylactic Treatments |
|
|
Phosphodiesterase Inhibitors (PDE Inhibitors)
Therapeutics that inhibit the break down of phosphodiesters thereby increasing levels of Nitric Oxide which help in relaxing smooth muscles in the lungs.
Buyer Products:
|
|
|
Upper Respiratory Tract Disorders |
|
|
Coughs/Colds |
|
|
Anticholinergic Agents/Opioids
Therapeutics that treat coughs and colds by relieving pain and fever as well as suppressing cough.
Buyer Products:
|
|
|
Decongestants/Antitussives
Therapeutics that treat coughs and colds by reducing mucous build up and suppressing the cough.
Buyer Products:
|
|
|
Decongestants/Antitussives/Expectorants
Therapeutics that treat coughs and colds by reducing mucous build up, suppressing coughs and helping in the ejection of the mucous.
Buyer Products:
|
|
|
Decongestants/Expectorants
Therapeutics that treat coughs and colds by reducing mucous build up and help in ejection of mucous.
Target Products:
|
|
|
Surgery |
|
|
General |
|
|
Hemorrhage |
|
|
Coagulating Agents (Coagulants)
Therapeutics that treat bleeding during a surgical procedure by promoting blood clotting.
Buyer Products:
|
|
|
Toxicology |
|
|
Chemical Poisoning |
|
|
Nerve Gas |
|
|
Anticholinergic Agents
Therapeutics that treat toxicity due to nerve agent/gas by antagonizing the muscarine-like actions of acetylcholine and other choline esters.
Buyer Products:
|
|
|
Substance Abuse |
|
|
Withdrawal |
|
|
Nicotine (Smoking Cessation) |
|
|
Serotonin/Norepinephrine Reuptake Inhibitors
Therapeutics that increase the concentration of several neurotransmitters in the brain by inhibiting their uptake.
Target Products:
|
|
|
Urology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of urological disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Urological Disorders |
|
|
Kidney (Renal) |
|
|
Chronic Renal Failure (CRF) |
|
|
Complications |
|
|
Edema |
|
|
Thiazide Diuretic Agents
Therapeutics that treat the accumulation of abnormally large amounts of fluid in subcutaneous tissue by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Renal Insufficiency |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that delay or treat kidney disease by inhibiting the renin-angiotensin system.
Buyer Products:
|
|
|
Wound Management |
|
|
Burns |
|
|
Complications |
|
|
Infections |
|
|
Antibacterial Agents (Antibiotics) |
|
|
Sulfonamides
Therapeutics that treat bacterial infections in injuries caused by fire or excessive heat by inhibiting folic acid synthesis.
Buyer Products:
|
|
|
Antifungal Agents |
|
|
Sulfonamides
Therapeutics that treat fungal infections in injuries caused by fire or excessive heat by inhibiting folic acid synthesis.
Buyer Products:
|
|
|
Healthcare Services |
|
|
Distributors |
|
|
Pharmaceutical |
|
|
Specialty/Generic
Specialty drug distributors focus on the distribution of specific drugs. Because specialty drug distributors typically target certain therapeutic areas, in addition to distributing only certain classes of drugs, these companies will provide complementary services to the targeted patient populations. Examples of such complementary services include disease management programs, drug therapies (such as infusion therapy), and other disease class-specific services.
Target Products:
|
|
|
Medical Devices |
|
|
Cardiology |
|
|
Diagnostic |
|
|
Monitoring |
|
|
Monitors |
|
|
Electrocardiogram (ECG/EKG) |
|
|
Interpretive/Analysis
Specialized electrocardiogram devices that facilitate certain diagnostic functions and analysis.
Buyer Products:
|
|
|
Stress/Exercise Test
Instruments used to evaluate the cardiopulmonary system during exercise.
Buyer Products:
|
|
|
Telemetry |
|
|
Telemetry Systems
Complete systems or devices used to facilitate transfer of vitals monitoring data from the patient's site to a central monitor.
Buyer Products:
|
|
|
Clinical Diagnostics |
|
|
Immunoassays |
|
|
Reagents |
|
|
Test Kits |
|
|
Bacterial |
|
|
Tuberculosis
Immunoassay test kits which quantitatively measure tuberculosis antibody in plasma or serum.
Buyer Products:
|
|
|
Drug Delivery |
|
|
Percutaneous (Subcutaneous/Intramuscular/Intravenous) |
|
|
Automatic Injectors
Pen-shaped medical devices used to contain and deliver liquid medications to a specified needle depth with a press of a button.
Buyer Products:
|
|
|
Radiology |
|
|
Nuclear |
|
|
Gamma Camera |
|
|
Contrast Agents |
|
|
Radionuclides |
|
|
Adjuncts
Radioactive materials that are introduced to the body for nuclear imaging purposes.
Buyer Products:
|
|
|
Nutritional Health |
|
|
Dietary/Naturopathic Supplements |
|
|
Women`s Health
Products consisting of dietary/naturopathic supplements that are intended to support women's health.
Target Products:
|
|
|
Outsourced Services |
|
|
Development/Manufacturing Services |
|
|
Chemistry Services
Outsourced companies that provide medicinal chemistry, organic synthesis, process research, cGMP synthesis, and analytical services to the biopharmaceutical industry.
Buyer Products:
|
|
|
Contract Manufacturing Organizations (CMO) |
|
|
Medical Devices
Contract Manufacturing Organizations that manufacture (and/or design, develop) medical devices and products for other organizations.
Buyer Products:
|
|
|
Pharmaceuticals |
|
|
Active/Intermediate Chemicals
Intermediate and active ingredient contract manufacturing organizations that produce large quantities of small molecule compounds for use in final dosage forms.
Buyer Products:
Target Products:
|
|
|
Biologics
Active Ingredient Contract Manufacturing Organizations (CMO) that manufacture antibodies, proteins, and genetic materials.
Buyer Products:
|
|
|
Drug Delivery Technology |
|
|
Oral Delivery |
|
|
Hydrogel Based
Drug Delivery Technologies used to deliver drugs in a jelly like base.
Target Products:
|
|
|
Hydrogel Based/Polymer Coated
Drug Delivery Technologies used to deliver drugs in a jelly like base which are enclosed using a polymer matrix.
Target Products:
|
|
|
Osmotic
Drug Delivery Technologies utilizing an osmotic mechanism for sustained release of the drugs.
Target Products:
|
|
|
Polymer Coated
Drug Delivery Technologies used to deliver drugs in a polymer based matrix to hold/enclose the drug.
Target Products:
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
Impax Laboratories Inc.
|
|
n/a | 404.129 | 345.95 | 20.53 | 3.59 | n/a | 6.89 | |
| Buyer | |||||||||
Pfizer Inc.
|
|
n/a | 193,588.019 | 15.34 | 13.15 | 4.01 | 4.08 | n/a | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 153,937.494 | 15.14 | 15.28 | 3.48 | 3.58 | 15.31 | |
sanofi-aventis (ADR)
|
|
n/a | 113,109.418 | 29.80 | 13.07 | 3.03 | 3.16 | n/a | |
Wyeth
|
|
n/a | 67,538.571 | 16.58 | 15.89 | 3.40 | 3.36 | n/a | |
Bristol Myers Squibb Co.
|
|
n/a | 48,243.839 | 21.75 | 23.30 | 2.58 | 2.69 | 9.99 | |
Forest Laboratories, Inc.
|
|
n/a | 15,039.797 | 20.64 | 18.31 | 4.73 | 4.68 | n/a | |
Shire plc (ADR)
|
|
n/a | 9,331.710 | 33.50 | 32.46 | 5.29 | 5.19 | 10.85 | |
Watson Pharmaceuticals, Inc.
|
|
n/a | 2,678.138 | 38.93 | 21.30 | 1.53 | 1.44 | 2.55 | |
Biovail Corporation (USA)
|
|
n/a | 2,531.675 | 6.91 | 6.76 | 2.48 | 2.40 | 6.75 | |
Medicis Pharmaceutical Corporation
|
|
n/a | 1,938.301 | n/a | 48.94 | 5.98 | 5.58 | 9.91 | |
Cubist Pharmaceuticals, Inc.
|
|
n/a | 1,184.926 | n/a | 180.92 | 6.77 | 5.93 | 40.41 | |
Sciele Pharma Inc.
|
|
n/a | 731.262 | 16.40 | 17.92 | 2.61 | 2.54 | 11.51 | |
Impax Laboratories Inc.
|
|
n/a | 404.129 | 345.95 | 20.53 | 3.59 | n/a | 6.89 | |
Omrix Biopharmaceuticals, Inc.
|
|
n/a | 294.145 | 35.38 | 16.58 | 6.77 | 5.05 | 7.99 | |
Neurocrine Biosciences, Inc.
|
|
n/a | 292.332 | n/a | -3.47 | 2.72 | 12.47 | 0.90 | |
Vanda Pharmaceuticals Inc.
|
|
n/a | 279.317 | n/a | -3.19 | n/a | 0.01 | 7.56 | |
| Target | |||||||||
Cardinal Health, Inc.
|
|
n/a | 25,649.449 | 24.60 | 17.66 | 0.31 | 0.29 | 7.62 | |
McKesson Corporation
|
|
n/a | 14,360.415 | 17.39 | 18.32 | 0.16 | 0.16 | 3.52 | |
AmerisourceBergen Corp.
|
|
n/a | 9,155.055 | 19.57 | 18.89 | 0.15 | 0.15 | 2.21 | |
Barr Pharmaceuticals, Inc.
|
|
n/a | 5,305.811 | 15.77 | 15.40 | 4.04 | 3.75 | 4.33 | |
Flamel Technologies S.A. (ADR)
|
|
n/a | 656.234 | n/a | -19.18 | 30.53 | 22.37 | n/a | |
Impax Laboratories Inc.
|
|
n/a | 404.129 | 345.95 | 20.53 | 3.59 | n/a | 6.89 | |
Penwest Pharmaceuticals
|
|
n/a | 385.474 | n/a | -12.51 | 104.43 | 78.58 | n/a | |
Elite Pharmaceuticals, Inc.
|
|
n/a | 42.470 | n/a | n/a | 72.14 | n/a | 5.36 | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
sanofi-aventis (ADR)
|
|
n/a | 113,109.418 | 29.80 | 13.07 | 3.03 | 3.16 | n/a | |
Palatin Technologies, Inc.
|
|
n/a | 184.284 | n/a | n/a | 9.33 | n/a | 10.07 | |
DepoMed, Inc.
|
|
n/a | 177.959 | n/a | -5.35 | 23.68 | 12.60 | n/a | |
Inyx, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
Johnson & Johnson
|
|
n/a | 198,345.736 | 17.92 | 18.16 | 3.80 | 3.73 | n/a | |
Pfizer Inc.
|
|
n/a | 193,588.019 | 15.34 | 13.15 | 4.01 | 4.08 | n/a | |
Novartis AG (ADR)
|
|
n/a | 142,847.934 | 20.82 | 19.72 | 3.95 | 3.90 | 3.70 | |
Tyco International Ltd.
|
|
n/a | 58,346.115 | 17.17 | 16.12 | 1.50 | 1.44 | 12.41 | |
Elan Corporation, plc (ADR)
|
|
n/a | 6,158.356 | n/a | -18.54 | 11.52 | 11.33 | n/a | |
Amphastar Pharmaceuticals, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ranbaxy Laboratories Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
McKesson Corporation
|
|
27.00% | 14,360.415 | 17.39 | 18.32 | 0.16 | 0.16 | 3.52 | |
AmerisourceBergen Corp.
|
|
14.00% | 9,155.055 | 19.57 | 18.89 | 0.15 | 0.15 | 2.21 | |
Cardinal Health, Inc.
|
|
n/a | 25,649.449 | 24.60 | 17.66 | 0.31 | 0.29 | 7.62 | |
QLT Inc. (USA)
|
|
n/a | 627.672 | n/a | 26.28 | 3.36 | 3.64 | 1.94 | |
Salix Pharmaceuticals Ltd
|
|
n/a | 612.466 | n/a | 19.64 | 3.30 | 2.95 | 3.75 | |
Vascular Solutions, Inc.
|
|
n/a | 116.182 | n/a | -44.76 | 2.86 | 2.64 | 8.55 | |
Government - United States
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Merck KGaA
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
Tyco International Ltd.
|
|
n/a | 58,346.115 | 17.17 | 16.12 | 1.50 | 1.44 | 12.41 | |
Teva Pharmaceutical Industries Ltd (ADR)
|
|
n/a | 24,586.134 | 475.54 | 14.50 | 3.75 | 2.88 | n/a | |
Sciele Pharma Inc.
|
|
n/a | 731.262 | 16.40 | 17.92 | 2.61 | 2.54 | 11.51 | |
Impax Laboratories Inc.
|
|
n/a | 404.129 | 345.95 | 20.53 | 3.59 | n/a | 6.89 | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
Merck KGaA
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Buyer | |||||||||
sanofi-aventis (ADR)
|
|
n/a | 113,109.418 | 29.80 | 13.07 | 3.03 | 3.16 | n/a | |
Wyeth
|
|
n/a | 67,538.571 | 16.58 | 15.89 | 3.40 | 3.36 | n/a | |
Eli Lilly & Co.
|
|
n/a | 63,392.776 | 19.62 | 17.90 | 4.14 | 4.12 | 4.86 | |
Barr Pharmaceuticals, Inc.
|
|
n/a | 5,305.811 | 15.77 | 15.40 | 4.04 | 3.75 | 4.33 | |
Arrow International, Inc.
|
|
n/a | 1,580.762 | 28.22 | 22.39 | 3.28 | 2.92 | 3.01 | |
QLT Inc. (USA)
|
|
n/a | 627.672 | n/a | 26.28 | 3.36 | 3.64 | 1.94 | |
Salix Pharmaceuticals Ltd
|
|
n/a | 612.466 | n/a | 19.64 | 3.30 | 2.95 | 3.75 | |
Pain Therapeutics, Inc.
|
|
n/a | 359.575 | 41.01 | 54.07 | 6.83 | 6.19 | 4.42 | |
Palatin Technologies, Inc.
|
|
n/a | 184.284 | n/a | n/a | 9.33 | n/a | 10.07 | |
| Target | |||||||||
Johnson & Johnson
|
|
n/a | 198,345.736 | 17.92 | 18.16 | 3.80 | 3.73 | n/a | |
Pfizer Inc.
|
|
n/a | 193,588.019 | 15.34 | 13.15 | 4.01 | 4.08 | n/a | |
Novartis AG (ADR)
|
|
n/a | 142,847.934 | 20.82 | 19.72 | 3.95 | 3.90 | 3.70 | |
Tyco International Ltd.
|
|
n/a | 58,346.115 | 17.17 | 16.12 | 1.50 | 1.44 | 12.41 | |
Teva Pharmaceutical Industries Ltd (ADR)
|
|
n/a | 24,586.134 | 475.54 | 14.50 | 3.75 | 2.88 | n/a | |
Elan Corporation, plc (ADR)
|
|
n/a | 6,158.356 | n/a | -18.54 | 11.52 | 11.33 | n/a | |
Watson Pharmaceuticals, Inc.
|
|
n/a | 2,678.138 | 38.93 | 21.30 | 1.53 | 1.44 | 2.55 | |
Perrigo Company
|
|
n/a | 1,564.196 | 20.57 | 18.87 | 1.13 | 1.09 | 4.53 | |
Sciele Pharma Inc.
|
|
n/a | 731.262 | 16.40 | 17.92 | 2.61 | 2.54 | 11.51 | |
Impax Laboratories Inc.
|
|
n/a | 404.129 | 345.95 | 20.53 | 3.59 | n/a | 6.89 | |
Schwarz Pharma, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ranbaxy Laboratories Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Amphastar Pharmaceuticals, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
InvaGen Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Merck KGaA
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
| Revenue | 1,925.2 | 1,001.4 | 2,926.6 |
Other Revenue
|
0.0 | 0.0 | 0.0 |
| Total Revenue | 1,925.2 | 1,001.4 | 2,926.6 |
Cost of Revenue
|
359.0 | 791.0 | 1,150.0 |
SG&A Expense
|
657.1 | 163.0 | 820.2 |
Depreciation & Amortization
|
138.6 | 0.0 | 138.6 |
Research & Development
|
109.6 | 49.6 | 159.2 |
Interest Expense
|
0.0 | 0.0 | 0.0 |
Other Operating Expense
|
-0.2 | 0.0 | -0.2 |
Unusual Expense (Income)
|
383.5 | 0.0 | 383.5 |
| Total Expenses | 1,647.6 | 1,003.7 | 2,651.3 |
Operating Income
|
277.6 | -2.3 | 275.4 |
| Non Operating Items | |||
Interest Expense (Inc.), Net Non-Oprtng
|
15.1 | 17.2 | 32.4 |
Other, Net
|
-1.4 | -1.2 | -2.6 |
| Income Before Taxes | 291.3 | 13.8 | 305.1 |
| Income Taxes | 101.2 | 5.2 | 106.4 |
| Income After Taxes | 190.1 | 8.6 | 198.7 |
Net Income - Excl. Xord. Items
|
190.1 | 8.6 | 198.7 |
| Discontinued Operations | -1.3 | 0.0 | -1.3 |
| Accounting Change | 0.0 | 0.7 | 0.7 |
Net Income - Incl. Xord. Items
|
188.9 | 9.3 | 198.1 |
Income Avail. to Common
|
188.9 | 9.3 | 198.1 |
| Share Items | |||
Basic Avg. Shares Outstanding
|
242.2 | 73.9 | 316.1 |
Basic EPS - Excl. Xord. Items
|
0.78 | 0.12 | 0.63 |
Basic EPS - Incl. Xord. Items
|
0.78 | 0.13 | 0.63 |
| Full Dilution Adjustment | 0.0 | 0.0 | 0.0 |
| Fully Diluted Shares Outstanding | 242.8 | 74.5 | 317.2 |
F.D. EPS - Excl. Xord. Items
|
0.78 | 0.12 | 0.63 |
F.D. EPS - Incl. Xord. Items
|
0.78 | 0.12 | 0.62 |
| Balance Sheet | |||
| Assets | |||
Cash and Equivalents
|
23.9 | 15.7 | 39.5 |
ST Investments
|
778.6 | 293.5 | 1,072.1 |
Accounts Receivable
|
263.0 | 149.7 | 412.7 |
Inventory
|
206.1 | 229.5 | 435.6 |
Prepayments and Advances
|
88.0 | 15.0 | 103.0 |
Other Current Assets
|
75.7 | 103.5 | 179.2 |
Current Assets
|
1,435.2 | 806.8 | 2,242.0 |
Accum D&A
|
0.0 | 0.0 | 0.0 |
PPE, Net
|
302.5 | 233.4 | 536.0 |
| Goodwill & Intangibles | 1,068.2 | 11.0 | 1,079.2 |
| Long Term Investments | 11.4 | 58.4 | 69.8 |
| Other Assets | 0.0 | 0.0 | 0.0 |
Other LT Assets
|
362.5 | 10.6 | 373.0 |
| Total Assets | 3,179.8 | 1,120.2 | 4,300.0 |
| Liabilities | |||
| Accounts Payable | 70.0 | 118.9 | 188.9 |
| Payable/Accrued | 0.0 | 0.0 | 0.0 |
| Accrued Expenses | 483.9 | 94.1 | 578.1 |
ST Debt
|
0.0 | 0.0 | 0.0 |
Curr Port of LTD & Cap Lease Oblg
|
4.3 | 0.0 | 4.3 |
| Other (Current) Liabilities | 55.8 | 0.0 | 55.8 |
Current Liab.
|
614.1 | 213.0 | 827.1 |
LT Debt
|
400.0 | 0.0 | 400.0 |
Total LT Debt
|
400.0 | 0.0 | 400.0 |
| Deferred Taxes | 0.0 | 30.2 | 30.2 |
Other LT Liab.
|
19.1 | 105.2 | 124.3 |
Total Liabilities
|
1,033.2 | 348.4 | 1,381.6 |
| Shareholders Equity | |||
| Common Stock | 1,230.3 | 0.1 | 1,230.3 |
| Additional Paid in Capital | 0.0 | 522.5 | 522.5 |
| Retained Earnings | 916.5 | 250.5 | 1,167.0 |
| Other Equity | -0.2 | -1.1 | -1.4 |
Total Equity
|
2,146.6 | 771.9 | 2,918.4 |
Total Liab. & Equity
|
3,179.8 | 1,120.2 | 4,300.0 |
Shares Outstanding
|
243.1 | 73.9 | 317.0 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | 0.0 | 9.3 | 9.3 |
| CF Depreciation | 0.0 | 36.0 | 36.0 |
| CF Deferred Taxes | 0.0 | -5.6 | -5.6 |
| Other Non-Cash Items | -1.2 | 28.7 | 27.5 |
| Change in Working Capital | 374.4 | -35.4 | 339.0 |
| Total Cash From Operating Activities | 373.2 | 33.0 | 406.2 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | -96.5 | -30.8 | -127.2 |
| Other Investing Cash Flows | -338.7 | -34.8 | -373.6 |
| Total Cash From Investing Activities | -435.2 | -65.6 | -500.8 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | 0.0 | 0.0 | 0.0 |
| Purchase Or Sale of Stock | 7.5 | 5.3 | 12.7 |
| Purchase and Retirement of Debt | 61.6 | 0.0 | 61.6 |
| Other Financing Cash Flow | -10.3 | 1.1 | -9.2 |
| Total Cash From Financing Activities | 58.8 | 6.3 | 65.1 |
| Exchange Rate Effects | 0.0 | 0.0 | 0.0 |
| Net Change in Cash | -3.2 | -26.3 | -29.5 |
| Cash Taxes Paid | 107.2 | 6.0 | 113.2 |
| Cash Interest Paid | 10.6 | 1.2 | 11.8 |
Impax Laboratories Inc.