Summary
Other Scenarios:
- RDY - PFE
- RDY - GSK
- PFE - PHRM
- GSK - PHRM
| Buyer: | Dr. Reddy's Laboratories Limited (ADR) (RDY) | Last Price: | 14.92 | Market Cap.: | 2.51B |
|---|---|---|---|---|---|
| Target: | Pharmion Corporation (PHRM) | Last Price: | 66.23 | Market Cap.: | 2.47B |
Lines of Business Summary:
- Dr. Reddy's Laboratories Limited (ADR) (RDY) competes in 1 industry and 95 product/service groups
- Pharmion Corporation (PHRM) competes in 1 industry and 7 product/service groups
- A combined entity will have 1% Product/Service Group overlap
- Dr. Reddy's Laboratories Limited (ADR) (RDY) has 0 and Pharmion Corporation (PHRM) has 1 suppliers that rely on a material % of their business. They share 0 in common.
- Dr. Reddy's Laboratories Limited (ADR) (RDY) has 0 and Pharmion Corporation (PHRM) has 3 customers that derive significant revenue from each. They share 0 in common.
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
Healthcare |
|
|
927 |
Biopharmaceuticals |
|
|
379 |
Outsourced Services |
|
68 |
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 64)
|
Target (Total: 5)
|
Buyer
|
Targetn/a |
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 2)
|
Target (Total: 6)
|
Buyer (Total: 2)
|
Target (Total: 4)
|
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 9,034 | 417 |
| Revenue Per Employee | 138,945.4 | 647,481.4 |
| Total Revenue | 312.0 | 67.3 |
| Total Expenses | 344.2 | 90.4 |
Other Revenue
|
0.0 | 0.0 |
Cost of Revenue
|
159.2 | 18.2 |
SG&A Expense
|
95.2 | 32.5 |
Research & Development
|
22.6 | 29.1 |
Other Operating Expense
|
-0.0 | 0.0 |
Operating Income
|
-32.2 | -23.0 |
Unusual Income
|
59.8 | 8.0 |
LT Debt to Capital
|
n/a | 0 |
Fwd P/E
|
16.03 | -56.00 |
Fwd P/Rev
|
1.96 | 9.28 |
| Book Value | n/a | 380.0 |
Curr Portion of LTD/Cap Lease
|
n/a | 0.0 |
Individual Company Summary
Focused
Buyer
Focused (
):
Healthcare > Biopharmaceuticals
Target
Focused (
):
Healthcare > Biopharmaceuticals > Oncology
Business Description
Buyer
Dr. Reddy's Laboratories Limited is a global pharmaceutical company with research capabilities. In June 2006, The Company launched simvastatin and finasteride, the generic versions of Zocor and Proscar respectively, as authorized generic products of Merck. It has seven molecules or New Chemical Entities (NCEs), as on March 31, 2007, of which five are in clinical development and two at pre-clinical stages. The Company has completed construction of a facility at APIIC Special Economic Zone (SEZ) at Visakhapatnam, Andhra Pradesh for manufacture of oral and injectible cytotoxic finished dosages. The Company has six segments: Formulations, Active Pharmaceutical Ingredients and Intermediates (API), Generics, Critical Care and Biotechnology, Drug Discovery and Custom Pharmaceutical Services (CPS). In September 2007, the United States Food and Drug Administration (FDA) granted final approval for its abbreviated new drug application (ANDA) for Ranitidine (Zantac) 150-milligram tablet.
Target
Pharmion Corporation (Pharmion) is a global pharmaceutical company that acquires, develops and commercializes products for the treatment of hematology and oncology patients. It has established a portfolio of approved products and product candidates focused on the hematology and oncology markets. These include Pharmion?s primary commercial products, Vidaza (azacitidine for injection), which it markets and sells as an approved treatment for myelodysplastic syndromes in the United States, Switzerland, Israel and the Philippines. and Thalidomide Pharmion 50 milligram, a therapy for the treatment of multiple myeloma and certain other forms of cancer, which it sells on a compassionate use or named patient basis in certain countries of Europe. Thalidomide Pharmion is approved in Australia, New Zealand, Turkey, Israel, South Korea and Thailand for the treatment of multiple myeloma after the failure of standard therapies. In November 2006, it acquired Cabrellis Pharmaceuticals Corporation.
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
Gross Margin %
|
54 | 72.65 |
Operating Margin %
|
10.52 | -40.39 |
Quick Ratio
|
n/a | 4.49 |
Current Ratio
|
n/a | 4.89 |
Coverage Ratio
|
-0 | -0.08 |
| Total Assets | n/a | 451.5 |
| Return on Equity % | n/a | -26.47 |
| Return on Assets % | n/a | -22.28 |
Cash+ ST Inv. Per Share
|
n/a | 6.96 |
| Total Debt | 0.0 | 0.0 |
| Total Debt to Equity % | n/a | 0 |
| Total Debt to Tangible Equity % | n/a | 0 |
Debt to Asset %
|
n/a | 0.00 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies
The Allergies Subsector includes therapeutics that treat exaggerated immune reaction induced by exposure to a foreign substance.
|
|
|
Cardiovascular System
The Cardiovascular System Subsector includes therapeutics that treat disorders affecting the heart and blood vessels.
|
|
|
Dermatology
The Dermatology Subsector includes therapeutics that treat disorders affecting the skin.
|
|
|
Digestive System
The Digestive System Subsector includes therapeutics that treat disorders affecting the digestive system.
|
|
|
Endocrinology/Metabolism
The Endocrinology/Metabolism Subsector includes therapeutics that treat metabolic disorders and conditions resulting from the dysfunction of hormone secreting glands.
|
|
|
Hematology
The Hematology Subsector includes therapeutics that treat blood-based diseases and disorders.
|
|
|
Immunology
The Immunology Subsector includes therapeutics that treat disorders affecting the immune system.
|
|
|
Infectious Diseases
The Infectious Diseases Subsector includes therapeutics that treat diseases caused by the invasion and reproduction of microorganisms in the body.
|
|
|
Musculoskeletal System
The Musculoskeletal System Subsector includes therapeutics that treat disorders of the bones, joints, ligaments, tendons, and soft tissue involved with them.
|
|
|
Neurology
The Neurology Subsector includes therapeutics that treat disorders of the central nervous system, including the brain, spinal cord, and nerves.
|
|
|
Oncology
The Oncology Subsector includes therapeutics that treat and manage various types of cancer and related complications.
|
|
|
Pain Management
The Pain Management Subsector includes therapeutics that treat and management pain.
|
|
|
Respiratory System
The Respiratory System Subsector includes therapeutics that treat disorders affecting both the upper and lower respiratory tract, including the nose, throat, larynx, trachea, bronchi, and lungs.
|
|
|
Surgery
The Surgery Subsector includes therapeutics that treat complications associated with surgical procedures.
|
|
|
Urology
The Urology Subsector includes therapeutics that treat diseases of the kidney, urinary tract, bladder, and the male reproductive system.
|
|
|
Outsourced Services |
|
|
Development/Manufacturing Services
The Development/Manufacturing Services Subsector includes companies that provide research, development, manufacturing, sales and marketing to biopharmaceutical and medical device companies.
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies |
|
|
Upper Respiratory |
|
|
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.
Buyer Products:
|
|
|
Cardiovascular System |
|
|
Heart Disorders |
|
|
Angina |
|
|
Calcium Channel Blocking Agents
Therapeutics that treat chest pains by preventing the entry of calcium into heart muscle cells.
Buyer Products:
|
|
|
Heart Failure (HF) |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that treat the ineffective pumping of the heart by inhibiting the renin-angiotensin system.
Buyer Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat the ineffective pumping of the heart by blocking beta adrenergic receptors of the heart muscle.
Buyer Products:
|
|
|
Myocardial Infarction (MI) |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat irreversible damage to the heart muscle by blocking the beta adrenergic receptors of the heart muscle.
Buyer Products:
|
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat irreversible damage to the heart muscle by preventing the synthesis of cholesterol.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of heart and circulatory system disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Vascular Disorders |
|
|
Atherosclerosis |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat the narrowing or hardening of the arteries by preventing the synthesis of cholesterol.
Buyer Products:
|
|
|
Platelet Aggregation Inhibitors |
|
|
Adenosine Diphosphate (ADP) Inhibitors
Therapeutics that treat the narrowing or hardening of the arteries by inhibiting the action of adenosine diphosphate (ADP), which in turn inhibits the aggregation of platelets.
Buyer Products:
|
|
|
Coronary Artery Disease (CAD) |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat the narrowing or hardening of the coronary arteries of the heart muscle by preventing the synthesis of cholesterol.
Buyer Products:
|
|
|
Deep Vein Thrombosis (DVT) |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that prevent or treat clots in blood vessels by preventing blood clots from forming.
Target Products:
|
|
|
Hypertension |
|
|
Alpha Adrenergic Receptor Blocking Agents (Alpha Blockers)
Therapeutics that treat high blood pressure by blocking alpha adrenergic receptors of the heart muscle.
Buyer Products:
|
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that treat high blood pressure by inhibiting the renin-angiotensin system.
Buyer Products:
|
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)/Thiazide Diuretic Agents
Therapeutics that treat high blood pressure by inhibiting the renin-angiotensin system and increasing the excretion of sodium ions, potassium ions, and water through urine.
Buyer Products:
|
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle.
Buyer Products:
|
|
|
Calcium Channel Blocking Agents
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle and increasing the excretion of sodium ions, potassium ions, and water through urine.
Buyer Products:
|
|
|
Thromboembolism |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that treat the obstruction of a blood vessel by preventing blood clots from forming.
Target Products:
|
|
|
Dermatology |
|
|
Hair Disorders |
|
|
Alopecia (Hair Loss) |
|
|
5 Alpha Reductase Inhibitors
Therapeutics that treat hair loss by blocking the action of an enzyme that converts testosterone to a testosterone derivative.
Buyer Products:
|
|
|
Lesion/Scaling Disorders |
|
|
Actinic Keratoses |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat actinic keratoses by blocking cyclooxygenase activity.
Buyer Products:
|
|
|
Chronic Urticaria |
|
|
Antihistamines
Therapeutics that treat allergic skin conditions by blocking the action of histamines.
Buyer Products:
|
|
|
Digestive System |
|
|
Gastrointestinal Tract Disorders |
|
|
Gastroduodenal Disorders |
|
|
Peptic Ulcers |
|
|
Duodenal |
|
|
H2 Receptor Antagonists
Therapeutics that treat peptic ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat peptic ulcers by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Buyer Products:
|
|
|
Gastric |
|
|
H2 Receptor Antagonists
Therapeutics that treat peptic ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat peptic ulcers by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Buyer Products:
|
|
|
Zollinger-Ellison Syndrome |
|
|
H2 Receptor Antagonists
Therapeutics that treat ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat ulcers by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Buyer Products:
|
|
|
Gastroesophageal Disorders |
|
|
Acid Indigestion/Heartburn |
|
|
H2 Receptor Antagonists
Therapeutics that treat indigestion by blocking the action of histamine at the H2 receptors.
Buyer Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat heartburn by inhibiting the action of the membrane protein involved in the final steps of triggering acid release into the stomach.
Buyer Products:
|
|
|
Erosive Esophagitis |
|
|
H2 Receptor Antagonists
Therapeutics that treat Erosive Esophagitis by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat Erosive Esophagus by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Gastroesophageal Reflux Disease (GERD) |
|
|
H2 Receptor Antagonists
Therapeutics that treat Gastroesophageal Reflux Disease by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Proton Pump Inhibitors
Therapeutics that treat Gastroesophageal Reflux Disease by inhibiting the membrane protein involved in the final steps of triggering acid release into the stomach.
Buyer Products:
|
|
|
Nausea/Vomiting |
|
|
Serotonin Receptor Antagonists
Therapeutics that treat nausea and vomiting by blocking the serotonin receptors.
Buyer Products:
|
|
|
Endocrinology/Metabolism |
|
|
Diabetes |
|
|
Non-Insulin Dependent Diabetes Mellitus (NIDDM)/Type 2 Diabetes |
|
|
Biguanides
Therapeutics that treat abnormally high blood glucose levels by decreasing the production of glucose in the liver, decreasing intestinal absorption of glucose and increasing peripheral uptake and utilization of glucose.
Buyer Products:
|
|
|
Insulin Stimulating Agents (Sulfonylureas)
Therapeutics that treat non-insulin dependent diabetes by stimulating the secretion of insulin.
Buyer Products:
|
|
|
Peroxisome Proliferator-Activated Receptor Agonists (PPAR Agonists)
Products that sensitize organs to insulin.
Buyer Products:
|
|
|
Intermediary Metabolism Disorders |
|
|
Hypercholesterolemia |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Hyperlipidemia |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Hematology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of hematological disorders in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Serum Factor Disorders |
|
|
Hypercholesterolemia |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Hyperlipidemia |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
White Blood Cell (WBC) Disorders |
|
|
Myelodysplastic Syndromes (MDS) |
|
|
Antimetabolite Agents |
|
|
Pyrimidine Analogs
Therapeutics that treat and manage rmyelodysplastic syndrome by interfering with the production of DNA.
Target Products:
|
|
|
Immunology |
|
|
Autoimmune Disorders |
|
|
Arthritis |
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by selectively blocking cyclooxygenase 2 activity.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Infectious Diseases |
|
|
Bacterial |
|
|
Antibacterial Agents |
|
|
Broad Spectrum |
|
|
Antibiotics |
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat a wide variety of infections by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Narrow Spectrum |
|
|
Digestive System |
|
|
Heliobacter pylori |
|
|
Proton Pump Inhibitors
Therapeutics treat digestive infections caused by Helicobacter pylori bacteria by inhibiting the action of the membrane protein involved in the final steps of triggering acid release into the stomach.
Buyer Products:
|
|
|
Respiratory System |
|
|
Bronchitis |
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat bacterial infections leading to inflammation of the bronchi in the lungs by inhibiting an enzyme vital to bacterial DNA transcription and repair.
Buyer Products:
|
|
|
Pneumonia |
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat inflammation of the lungs caused by bacterial infection by bacterial infection by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Respiratory Tract Infections |
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat bacterial infections of the air passage involved in breathing, including the trachea, lungs and bronchi by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Urology |
|
|
Prostatitis |
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat a wide variety of infections by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Urinary Tract Infections (UTI) |
|
|
Antibacterial Agents (Antibiotics) |
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat bacterial infections of the urethra, urinary bladder, ureters, and kidneys by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Mycological (Fungal) |
|
|
Antifungal Agents |
|
|
Broad Spectrum |
|
|
Amine Derivatives |
|
|
Allyl
Therapeutics that treat fungal infections by causing a deficiency in the cell wall.
Buyer Products:
|
|
|
Narrow Spectrum |
|
|
Nervous System |
|
|
Cryptococcal Meningitis |
|
|
Triazoles
Therapeutics that treat fungal infections of lining of the brain and the spinal cord by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Buyer Products:
|
|
|
Otolaryngology (Ear/Nose/Throat) |
|
|
Esophageal Candidiasis |
|
|
Triazoles
Therapeutics that treat fungal infections of the esophagus caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Buyer Products:
|
|
|
Oropharyngeal Candidiasis |
|
|
Azoles |
|
|
Triazoles
Therapeutics that treat fungal infections of the mouth and pahrynx caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Buyer Products:
|
|
|
Urology |
|
|
Vaginal Candidiasis |
|
|
Azoles |
|
|
Triazoles
Therapeutics that treat fungal infections of the female reproductive organ caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Skeletal Disorders |
|
|
Bone Disorders |
|
|
Osteoporosis |
|
|
Selective Estrogen Receptor Modulators (SERM)
Therapeutics that treat osteoporosis by preventing loss of bone mass due to osteoclasts while not stimulating the endometrial lining of the uterus.
Buyer Products:
|
|
|
Joint Disorders |
|
|
Osteoarthritis (OA) |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat inflammation by specifically inhibiting the action of cyclooxygenase-2.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.
Buyer Products:
|
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by selectively blocking cyclooxygenase 2 activity.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Buyer Products:
|
|
|
Neurology |
|
|
Neurological Disorders |
|
|
Alzheimer`s Disease |
|
|
Acetylcholinesterase Inhibitors
Therapeutics that treat Alzheimer's Disease by preventing the breakdown of a the neurotransmitter, acetylcholine.
Buyer Products:
|
|
|
Epilepsy |
|
|
Partial Seizures |
|
|
Complex |
|
|
Adjunctive Therapy |
|
|
Gamma-Aminobutyric Acid (GABA) Reuptake Inhibitors
Therapeutics that treat complex partial seizures by preventing the uptake of gamma-aminobutyric acid, which prevent nerve activation.
Buyer Products:
|
|
|
Sodium Channel Blocking Agents
Therapeutics that treat complex partial seizures by blocking the sodium channels which in turn block the conductance of neural impulses through the brain.
Buyer Products:
|
|
|
Sodium Channel Blocking Agents/Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat complex partial seizures by preventing the uptake of gamma-aminobutyric acid as well as blocking the sodium channels which in turn block the conductance of electrical impulses through the brain.
Buyer Products:
|
|
|
Monotherapy |
|
|
Sodium Channel Blocking Agents
Therapeutics that treat complex partial seizures by blocking the sodium channels which in turn block the conductance of neural impulses through the brain.
Buyer Products:
|
|
|
Simple |
|
|
Adjunctive Therapy |
|
|
Sodium Channel Blocking Agents/Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat simple partial seizure by both preventing the uptake of gamma-aminobutyric acid which prevents nerve activation as well as blocking the sodium channels which in turn block the conductance of neural impulses.
Buyer Products:
|
|
|
Monotherapy |
|
|
Sodium Channel Blocking Agents
Therapeutics that treat simple partial seizures by blocking the sodium channels which in turn block the conductance of neural impulses.
Buyer Products:
|
|
|
Headaches |
|
|
Vascular (Migraine) |
|
|
Acute Treatments |
|
|
Selective Serotonin Receptor Agonists (Triptans)
Therapeutics that treat vascular/migraine headaches by stimulating the receptor that binds with the neurotransmitter, serotonin.
Buyer Products:
|
|
|
Spasticity (Spinal Shock) |
|
|
Alpha Adrenergic Receptor Agonists
Therapeutics that treat spasticity by stimulating the alpha adrenergic receptors.
Buyer Products:
|
|
|
Psychiatric Disorders |
|
|
Anxiety |
|
|
Generalized Anxiety Disorder (GAD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat anxiety by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Obsessive Compulsive Disorder (OCD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat Anxiety by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Panic Disorder |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat panic disorder by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Post-Traumatic Stress Disorder (PTSD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat post traumatic stress disorder by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Social Anxiety Disorder (SAD) |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat Social Anxiety Disorder by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Eating Disorders |
|
|
Bulimia |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat eating disorders by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Mood Disorders |
|
|
Bipolar Disorders (Manic Depressive Disorders) |
|
|
Monoaminergic Antagonists
Therapeutics that treat bipolar disorder by blocking the serotonin and dopamine receptors.
Buyer Products:
|
|
|
Depression |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat depression by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Serotonin/Norepinephrine Reuptake Inhibitors
Therapeutics that treat depression by inhibiting the neuronal uptake of serotonin and norepinephrine.
Buyer Products:
|
|
|
Premenstrual Dysphoric Disorders |
|
|
Selective Serotonin Reuptake Inhibitors (SSRI)
Therapeutics that treat premenstrual dysphoric disorders by selectively preventing the removal of serotonin.
Buyer Products:
|
|
|
Schizophrenia |
|
|
Monoaminergic Antagonists
Therapeutics that treat schizophrenia by blocking the serotonin and dopamine receptors.
Buyer Products:
|
|
|
Sleep Disorders |
|
|
Insomnia |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat insomnia by enhancing the inhibitory action of gamma-aminobutyric acid.
Buyer Products:
|
|
|
Oncology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer and are currently in an early research or preclinical stage of development.
Buyer Products:
|
|
|
Respiratory System/Thoracic |
|
|
Lung Cancer |
|
|
Small Cell Lung Cancer (SCLC) |
|
|
Topoisomerase II Inhibitors
Therapeutics that treat and manage cancers of the small cells in the lung by inhibiting a specific enzyme, topoisomerase II, needed for transcription and replication of DNA.
Target Products:
|
|
|
Pain Management |
|
|
Non-Narcotics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat pain by specifically inhibiting the action of cyclooxygenase-2.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain by non-specifically inhibiting the action of cyclooxygenase.
Buyer Products:
|
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) Combinations |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID)/Decongestants
Therapeutic combinations that produce insensibility or numbness through the inhibition of prostoglandins while also preventing nasal decongestion.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of pain in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Respiratory System |
|
|
Upper Respiratory Tract Disorders |
|
|
Coughs/Colds |
|
|
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.
Buyer Products:
|
|
|
Antitussives
Therapeutics that relieve or prevent coughs.
Buyer Products:
|
|
|
Surgery |
|
|
General |
|
|
Complications |
|
|
Nausea/Vomiting |
|
|
Serotonin Receptor Antagonists
Therapeutics that prevent or treat post surgical nausea and vomiting by blocking the receptors that bind serotonin, a neurotransmitter.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Deep Vein Thrombosis (DVT) |
|
|
Anticoagulating Agents (Anticoagulants) |
|
|
Thrombin Inhibitors
Therapeutics that treat vascular obstructions due to platelets and cell matter by blocking an enzyme involved in the clotting process.
Target Products:
|
|
|
Urology |
|
|
Male Genital Disorders |
|
|
Prostate |
|
|
Benign Prostate Hyperplasia (BPH) |
|
|
Alpha Adrenergic Receptor Blocking Agents (Alpha Blockers)
Therapeutics that increase blood flow by acting on the alpha adrenergic receptors thus causing the smooth muscle in the prostate to relax and decreasing the constriction on the urinary tract.
Buyer Products:
|
|
|
Outsourced Services |
|
|
Development/Manufacturing Services |
|
|
Chemistry Services
Outsourced companies that provide medicinal chemistry, organic synthesis, process research, cGMP synthesis, and analytical services to the biopharmaceutical industry.
Buyer Products:
|
|
|
Contract Manufacturing Organizations (CMO) |
|
|
Pharmaceuticals |
|
|
Active/Intermediate Chemicals
Intermediate and active ingredient contract manufacturing organizations that produce large quantities of small molecule compounds for use in final dosage forms.
Buyer Products:
|
|
|
Biologics
Active Ingredient Contract Manufacturing Organizations (CMO) that manufacture antibodies, proteins, and genetic materials.
Buyer Products:
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
GlaxoSmithKline plc (ADR)
|
|
n/a | 129,213.735 | 12.21 | 12.17 | 2.87 | 2.89 | 12.60 | |
sanofi-aventis (ADR)
|
|
n/a | 109,679.174 | 18.58 | 11.12 | 2.51 | 2.86 | n/a | |
Eli Lilly & Co.
|
|
n/a | 57,555.042 | 25.80 | 14.54 | 3.25 | 3.18 | 5.48 | |
| Buyer | |||||||||
Roche Holding Ltd. (ADR)
|
|
n/a | 152,328.536 | 19.21 | 18.12 | 3.77 | 3.89 | 5.64 | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 129,213.735 | 12.21 | 12.17 | 2.87 | 2.89 | 12.60 | |
Novartis AG (ADR)
|
|
n/a | 115,310.846 | 13.94 | 14.29 | 3.03 | 2.95 | 4.04 | |
sanofi-aventis (ADR)
|
|
n/a | 109,679.174 | 18.58 | 11.12 | 2.51 | 2.86 | n/a | |
Bayer AG (ADR)
|
|
n/a | 60,061.987 | 8.29 | 15.86 | 1.31 | 1.43 | n/a | |
Eli Lilly & Co.
|
|
n/a | 57,555.042 | 25.80 | 14.54 | 3.25 | 3.18 | 5.48 | |
Teva Pharmaceutical Industries Ltd (ADR)
|
|
n/a | 33,753.520 | 18.33 | 19.29 | 3.71 | 3.71 | 12.51 | |
Cardinal Health, Inc.
|
|
n/a | 20,399.391 | 10.40 | 14.32 | 0.23 | 0.22 | 16.38 | |
Koninklijke DSM N.V. (ADR)
|
|
n/a | 7,062.480 | 12.16 | 9.38 | 0.54 | n/a | 1.10 | |
Barr Pharmaceuticals, Inc.
|
|
n/a | 5,568.546 | 0.00 | 17.44 | 2.30 | 2.25 | n/a | |
Mylan Inc.
|
|
n/a | 3,626.351 | 12.35 | 12.28 | 1.90 | 1.40 | 3.87 | |
| Target | |||||||||
Pfizer Inc.
|
|
n/a | 154,421.887 | 18.62 | 9.64 | 3.18 | 3.31 | n/a | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 129,213.735 | 12.21 | 12.17 | 2.87 | 2.89 | 12.60 | |
sanofi-aventis (ADR)
|
|
n/a | 109,679.174 | 18.58 | 11.12 | 2.51 | 2.86 | n/a | |
Genentech, Inc.
|
|
n/a | 71,389.037 | 25.77 | 21.93 | 6.09 | 5.57 | n/a | |
Eli Lilly & Co.
|
|
n/a | 57,555.042 | 25.80 | 14.54 | 3.25 | 3.18 | 5.48 | |
Celgene Corporation
|
|
n/a | 19,860.224 | 114.12 | 52.62 | 15.69 | 14.58 | 8.48 | |
Millennium Pharmaceuticals, Inc.
|
|
n/a | 4,730.028 | 0.00 | 122.08 | 9.72 | 9.50 | 7.38 | |
MGi Pharma, Inc.
|
|
n/a | 3,304.322 | 0.00 | 117.14 | 8.95 | 8.04 | 173.86 | |
SuperGen, Inc.
|
|
n/a | 201.748 | 124.75 | 17.65 | 11.18 | 8.94 | 2.30 | |
Poniard Pharmaceuticals, Inc.
|
|
n/a | 179.181 | 0.00 | -4.90 | n/a | 5.60 | 2.07 | |
Vion Pharmaceuticals, Inc.
|
|
n/a | 38.882 | 0.00 | -0.96 | 1,914.50 | 1,849.70 | 4.71 | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
I-Many, Inc.
|
|
n/a | 156.768 | 0.00 | -15.26 | 4.28 | 3.78 | n/a | |
Intelligroup, Inc.
|
|
n/a | 92.436 | 0.00 | n/a | 0.67 | n/a | 3.13 | |
| Target | |||||||||
GPC Biotech AG (ADR)
|
|
66.00% | 114.028 | 0.00 | n/a | 3.65 | n/a | 1.51 | |
Celgene Corporation
|
|
n/a | 19,860.224 | 114.12 | 52.62 | 15.69 | 14.58 | 8.48 | |
salesforce.com, inc.
|
|
n/a | 6,252.214 | 543.86 | 403.21 | 9.25 | 9.00 | 16.95 | |
MethylGene Inc.
|
|
n/a | 100.877 | 0.00 | n/a | 6.94 | n/a | 2.02 | |
Ben Venue Laboratories, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ash Stevens, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Par Pharmaceutical Companies, Inc.
|
|
n/a | 661.696 | 13.07 | 13.06 | 0.83 | 0.86 | 1.75 | |
SYGNIS Pharma AG
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
US Oncology, Inc.
|
|
19.00% | n/a | n/a | n/a | n/a | n/a | n/a | |
Cardinal Health, Inc.
|
|
11.00% | 20,399.391 | 10.40 | 14.32 | 0.23 | 0.22 | 16.38 | |
McKesson Corporation
|
|
9.00% | 17,478.994 | 17.80 | 18.69 | 0.18 | 0.18 | 5.56 | |
Government - United Kingdom
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Par Pharmaceutical Companies, Inc.
|
|
n/a | 661.696 | 13.07 | 13.06 | 0.83 | 0.86 | 1.75 | |
I-Many, Inc.
|
|
n/a | 156.768 | 0.00 | -15.26 | 4.28 | 3.78 | n/a | |
SCOLR Pharma Inc.
|
|
n/a | 45.409 | 0.00 | n/a | 17.55 | n/a | 4.05 | |
Immtech Pharmaceuticals, Inc.
|
|
n/a | 43.550 | 0.00 | n/a | 11.64 | n/a | 4.29 | |
Pharmascience Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Argenta Discovery Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Target | |||||||||
Pfizer Inc.
|
|
n/a | 154,421.887 | 18.62 | 9.64 | 3.18 | 3.31 | n/a | |
Cardinal Health, Inc.
|
|
n/a | 20,399.391 | 10.40 | 14.32 | 0.23 | 0.22 | 16.38 | |
Celgene Corporation
|
|
n/a | 19,860.224 | 114.12 | 52.62 | 15.69 | 14.58 | 8.48 | |
McKesson Corporation
|
|
n/a | 17,478.994 | 17.80 | 18.69 | 0.18 | 0.18 | 5.56 | |
MGi Pharma, Inc.
|
|
n/a | 3,304.322 | 0.00 | 117.14 | 8.95 | 8.04 | 173.86 | |
GPC Biotech AG (ADR)
|
|
n/a | 114.028 | 0.00 | n/a | 3.65 | n/a | 1.51 | |
MethylGene Inc.
|
|
n/a | 100.877 | 0.00 | n/a | 6.94 | n/a | 2.02 | |
Dainippon Sumitomo Pharma Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
US Oncology, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
LEO Pharma A/S
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Nippon Shinyaku Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ben Venue Laboratories, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Ash Stevens, Inc.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
| Revenue | 1,331.7 | 255.9 | 1,587.6 |
Other Revenue
|
0.0 | 0.0 | 0.0 |
| Total Revenue | 1,331.7 | 255.9 | 1,587.6 |
Cost of Revenue
|
612.6 | 70.0 | 682.6 |
SG&A Expense
|
369.4 | 125.2 | 494.6 |
Depreciation & Amortization
|
40.3 | 9.9 | 50.1 |
Research & Development
|
85.1 | 91.9 | 177.1 |
Interest Expense
|
-21.1 | 0.0 | -21.1 |
Other Operating Expense
|
0.6 | 0.0 | 0.6 |
Unusual Expense (Income)
|
104.6 | 62.3 | 166.9 |
| Total Expenses | 1,191.6 | 359.2 | 1,550.8 |
Operating Income
|
140.1 | -103.3 | 36.7 |
| Non Operating Items | |||
Interest Expense (Inc.), Net Non-Oprtng
|
-0.3 | 8.1 | 7.8 |
Other, Net
|
4.9 | 0.0 | 4.9 |
| Income Before Taxes | 144.6 | -95.3 | 49.4 |
| Income Taxes | -30.1 | 5.3 | -24.7 |
| Income After Taxes | 174.7 | -100.6 | 74.1 |
| Minority Interest (IS) | 0.1 | 0.0 | 0.1 |
Net Income - Excl. Xord. Items
|
174.8 | -100.6 | 74.2 |
Net Income - Incl. Xord. Items
|
174.8 | -100.6 | 74.2 |
Income Avail. to Common
|
174.8 | -100.6 | 74.2 |
| Share Items | |||
Basic Avg. Shares Outstanding
|
168.1 | 37.0 | 205.1 |
Basic EPS - Excl. Xord. Items
|
1.04 | n/a | 0.36 |
Basic EPS - Incl. Xord. Items
|
1.04 | n/a | 0.36 |
| Full Dilution Adjustment | 0.0 | 0.0 | 0.0 |
| Fully Diluted Shares Outstanding | 168.1 | 37.0 | 205.1 |
F.D. EPS - Excl. Xord. Items
|
1.04 | n/a | 0.36 |
F.D. EPS - Incl. Xord. Items
|
1.04 | n/a | 0.36 |
| Dividends Per Common Share | 0.09 | 0.00 | 0.09 |
| Balance Sheet | |||
| Assets | |||
Cash and Equivalents
|
n/a | 135.0 | 135.0 |
ST Investments
|
n/a | 122.6 | 122.6 |
Accounts Receivable
|
n/a | 45.4 | 45.4 |
Inventory
|
n/a | 13.0 | 13.0 |
Other Current Assets
|
n/a | 14.0 | 14.0 |
Current Assets
|
n/a | 330.0 | 330.0 |
Accum D&A
|
n/a | 0.0 | 0.0 |
PPE, Net
|
n/a | 11.0 | 11.0 |
| Goodwill & Intangibles | n/a | 104.7 | 104.7 |
| Other Assets | n/a | 0.0 | 0.0 |
Other LT Assets
|
n/a | 5.8 | 5.8 |
| Total Assets | n/a | 451.5 | 451.5 |
| Liabilities | |||
| Accounts Payable | n/a | 10.1 | 10.1 |
| Payable/Accrued | n/a | 0.0 | 0.0 |
| Accrued Expenses | n/a | 57.5 | 57.5 |
ST Debt
|
n/a | 0.0 | 0.0 |
| Other (Current) Liabilities | n/a | 0.0 | 0.0 |
Current Liab.
|
n/a | 67.5 | 67.5 |
LT Debt
|
n/a | 0.0 | 0.0 |
Total LT Debt
|
n/a | 0.0 | 0.0 |
| Deferred Taxes | n/a | 3.0 | 3.0 |
Other LT Liab.
|
n/a | 1.0 | 1.0 |
Total Liabilities
|
n/a | 71.5 | 71.5 |
| Shareholders Equity | |||
| Common Stock | n/a | 0.0 | 0.0 |
| Additional Paid in Capital | n/a | 627.5 | 627.5 |
| Retained Earnings | n/a | -263.2 | -263.2 |
| Other Equity | n/a | 15.7 | 15.7 |
Total Equity
|
n/a | 380.0 | 380.0 |
Total Liab. & Equity
|
n/a | 451.5 | 451.5 |
Shares Outstanding
|
n/a | 37.2 | 37.2 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | n/a | -100.6 | -100.6 |
| CF Depreciation | n/a | 12.4 | 12.4 |
| CF Deferred Taxes | n/a | 0.0 | 0.0 |
| Other Non-Cash Items | n/a | 3.4 | 3.4 |
| Change in Working Capital | n/a | 20.2 | 20.2 |
| Total Cash From Operating Activities | n/a | -64.7 | -64.7 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | n/a | -6.7 | -6.7 |
| Other Investing Cash Flows | n/a | -32.1 | -32.1 |
| Total Cash From Investing Activities | n/a | -38.8 | -38.8 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | n/a | 0.0 | 0.0 |
| Purchase Or Sale of Stock | n/a | 6.1 | 6.1 |
| Purchase and Retirement of Debt | n/a | -0.9 | -0.9 |
| Other Financing Cash Flow | n/a | 130.8 | 130.8 |
| Total Cash From Financing Activities | n/a | 135.9 | 135.9 |
| Exchange Rate Effects | n/a | 3.8 | 3.8 |
| Net Change in Cash | n/a | 36.2 | 36.2 |
| Cash Taxes Paid | n/a | 11.4 | 11.4 |
| Cash Interest Paid | n/a | 0.4 | 0.4 |
GlaxoSmithKline plc (ADR)