Summary

Other Scenarios:

Buyer: Baxter International Inc. (BAX) Last Price: 58.05 Market Cap.: 36.57B
Target: Respironics, Inc. (RESP) Last Price: 65.96 Market Cap.: 4.90B

Lines of Business Summary:

Product Summary:

Overlap & Complementary Sectors

Sector Buyer Target # of Focused Companies
Consumer   984
Consumer Products and Services   377
Healthcare 918
Biopharmaceuticals   375
Healthcare Services   150
Medical Devices 254
Nutritional Health   27
Outsourced Services   66
Scientific Products   36

- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.

- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.

- Sector Participation. Denotes that the company develops products in this line of business.

Sample Products in Similar Lines of Business

Sample Products in Complementary Lines of Business
Buyer (Total: 215)
  • Physiometrix Patient State Analyzer (PSA) 4000
  • Ultra-Seal Anesthesia Face Mask Series
  • Ultra-Fit Anesthesia Face Mask Series
  • Baxter Breathing Bag Series
Target (Total: 120)
  • NICO Non-Invasive Cardiopulmonary Management System
  • ActiReader
  • VitalSense Monitor
  • Mini Logger 2000 Series
Buyer
  • Phenergan (Promethazine)
  • Diphenhydramine
  • Promethazine Hydrochloride/Dextromethorphan Hydrochloride
  • Phenergan With Dextromethorphan (Promethazine Hydrochloride/Dextromethorphan Hydrochloride)
Target
  • Respironics, Inc.
  • Nalgene Animal Cages

Business Relationship Summary:

Top Key Suppliers

Top Key Customers
Buyer (Total: 17)
  • Halozyme Therapeutics, Inc. (HALO)
  • Teva Pharmaceutical Industries Ltd (ADR) (TEVA)
  • Medco Health Solutions Inc. (MHS)
  • WPP Group plc (ADR) (WPPGY)
Target (Total: 1)
  • Moog Inc. (MOG/A)
Buyer (Total: 14)
  • Medco Health Solutions Inc. (MHS)
  • DaVita Inc. (DVA)
  • Amylin Pharmaceuticals, Inc. (AMLN)
  • United Therapeutics Corporation (UTHR)
Target (Total: 0)

n/a

Key Financial Summary:

Key Metrics

  Buyer Target
Number of Employees 46,000 4,900
Revenue Per Employee 262,371.0 280,886.3
Total Revenue 3,009.0 343.1
Total Expenses 2,399.0 300.3
Other Revenue 0.0 0.0
Cost of Revenue 1,524.0 158.6
SG&A Expense 654.0 114.2
Research & Development 221.0 18.1
Other Operating Expense 0.0 2.0
Operating Income 610.0 42.8
Unusual Income 0.0 7.4
LT Debt to Capital 27.81 3.1
Fwd P/E 18.20 n/a
Fwd P/Rev 3.01 n/a
Book Value 6,916.0 1,019.3
Curr Portion of LTD/Cap Lease 380.0 22.1

Individual Company Summary

Focused

Buyer

Focused (): Healthcare > Medical Devices

Target

Focused (): Healthcare > Medical Devices > Respiratory > Treatment

Business Description

Buyer

Baxter International Inc. (Baxter) develops, manufactures and markets products that save and sustain the lives of people with hemophilia, immune disorders, cancer, infectious diseases, kidney disease, trauma and other chronic and acute medical conditions. As a global diversified healthcare company, Baxter applies a combination of expertise in medical devices, pharmaceuticals and biotechnology to create products that advance patient care worldwide. These products are used by hospitals, kidney dialysis centers, nursing homes, rehabilitation centers, doctors? offices, clinical and medical research laboratories, and by patients at home under physician supervision. The Company operates in three segments: The BioScience, Medication Delivery and Renal.

Target

Respironics, Inc. (Respironics) is a provider of solutions for the global sleep and respiratory markets. Respironics designs, develops, manufactures and markets medical devices used primarily for the treatment of patients suffering from sleep and respiratory disorders. Its principal products can be divided into two categories: sleep and home respiratory products, and hospital products, both of, which are used in the diagnosis and treatment of patients suffering from sleep and respiratory disorders. Respironics is engaged in treating obstructive sleep apnea (OSA). Its sleep and home respiratory products comprise Sleep Disordered Breathing products; Home Respiratory Care products, and Sleep Well Ventures products. The Company's hospital products comprise Critical Care, Respiratory Drug Delivery, and Children's Medical Ventures. As of March 14, 2008, Koninklijke Philips Electronics NV, through its subsidiary, Moonlight Merger Sub, Inc., had acquired over 94% interest in Respironics.

Deal Summary

Key Ratios

  Buyer Target
Gross Margin % 49 53.63
Operating Margin % 19.25 13.33
Quick Ratio 1.2 2.23
Current Ratio 1.98 3.31
Coverage Ratio -0.01 0
Total Assets 15,294.0 1,329.0
Return on Equity % 24.68 12.65
Return on Assets % 11.16 9.7
Cash+ ST Inv. Per Share 3.94 4.33
Total Debt 3,089.0 54.7
Total Debt to Equity % 44.66 5.37
Total Debt to Tangible Equity % 59.19 7.12
Debt to Asset % 20.20 4.12

Product Summary

Sector Buyer Target
Consumer  
Consumer Products and Services  
Personal Care and Cleaning Products
Companies engaged in the manufacturing of personal care products, such as cosmetics, fragrances, skin lotion, shampoo and other toiletries; and household cleaning products, such as window/surface cleaner, and table polish.
  
Healthcare
Biopharmaceuticals  
Allergies
The Allergies Subsector includes therapeutics that treat exaggerated immune reaction induced by exposure to a foreign substance.
  
Cardiovascular System
The Cardiovascular System Subsector includes therapeutics that treat disorders affecting the heart and blood vessels.
  
Digestive System
The Digestive System Subsector includes therapeutics that treat disorders affecting the digestive system.
  
Endocrinology/Metabolism
The Endocrinology/Metabolism Subsector includes therapeutics that treat metabolic disorders and conditions resulting from the dysfunction of hormone secreting glands.
  
Hematology
The Hematology Subsector includes therapeutics that treat blood-based diseases and disorders.
  
Immunology
The Immunology Subsector includes therapeutics that treat disorders affecting the immune system.
  
Infectious Diseases
The Infectious Diseases Subsector includes therapeutics that treat diseases caused by the invasion and reproduction of microorganisms in the body.
  
Musculoskeletal System
The Musculoskeletal System Subsector includes therapeutics that treat disorders of the bones, joints, ligaments, tendons, and soft tissue involved with them.
  
Neurology
The Neurology Subsector includes therapeutics that treat disorders of the central nervous system, including the brain, spinal cord, and nerves.
  
Oncology
The Oncology Subsector includes therapeutics that treat and manage various types of cancer and related complications.
  
Pain Management
The Pain Management Subsector includes therapeutics that treat and management pain.
  
Respiratory System
The Respiratory System Subsector includes therapeutics that treat disorders affecting both the upper and lower respiratory tract, including the nose, throat, larynx, trachea, bronchi, and lungs.
  
Surgery
The Surgery Subsector includes therapeutics that treat complications associated with surgical procedures.
  
Toxicology
The Toxicology Subsector includes therapeutics that treat harmful effects from exposure to toxic substances; narcotics, nicotine and alcohol withdrawal therapeutics are also included in this sector.
  
Urology
The Urology Subsector includes therapeutics that treat diseases of the kidney, urinary tract, bladder, and the male reproductive system.
  
Healthcare Services  
Patient Care
The Patient Care Subsector is comprised of companies that provide services to patients for the diagnosis, treatment, and/or prevention of diseases and injuries.
  
Medical Devices
Anesthesiology
The Anesthesiology Subsector includes medical devices that deliver and monitor anesthetics.
  
Cardiology
The Cardiology Subsector includes medical devices that diagnose, monitor, and treat diseases affecting the heart and proximal blood vessels. Common devices include vital sign monitors, cardiac defibrillators, pacemakers, and other surgical equipment.
Clinical Diagnostics
The Clinical Diagnostics Subsector includes medical devices that analyze human body specimens within a medical setting. These devices, including equipment, biological and chemical reagents are primarily used for the diagnosis of diseases.
  
Drug Delivery
The Drug Delivery Subsector includes medical devices that facilitate the delivery of medications through different anatomical entryways, including blood vessels, skin, the mouth, and the lungs. Common devices in this sector include vascular access catheters, needles, implants, and inhalers.
Ear/Nose/Throat
The Ear/Nose/Throat Subsector includes medical devices that diagnose and treat conditions affecting these anatomical regions.
  
Gastroenterology
The Gastroenterology Subsector includes medical devices that diagnosis and treat conditions affecting the stomach and intestinal tract.
  
General Surgery
The General Surgery Subsector includes medical devices that perform general, non-specialty surgeries; these devices are often general in scope and are used in procedures involving various parts of the body.
  
Medical Supplies
The Medical Supplies Subsector includes basic and consumable products that are widely used in healthcare settings.
Neonatology
The Neonatology Subsector includes medical devices that diagnose, monitor and treat diseases of newborns.
  
Neurology
The Neurology Subsector includes medical devices that diagnose, monitor and treat neurological disorders.
Ophthalmology
The Ophthalmology Subsector includes medical devices that diagnose and treat eye disorders.
  
Orthopedics
The Orthopedics Subsector includes medical devices that diagnose and treat musculoskeletal diseases involving muscles, bones and joints.
  
Respiratory
The Respiratory Subsector includes medical devices that diagnose and treat respiratory diseases.
Transfusion Medicine
The Transfusion Medicine Subsector includes medical devices and accessories that prepare or implement blood transfusion.
  
Urology
The Urology Subsector includes medical that diagnose and treat urinary tract and male reproductive disorders.
  
Vascular
The Vascular Subsector includes medical devices that diagnose and treat of conditions affecting the blood vessels.
  
Nutritional Health  
Dietary/Naturopathic Supplements
The Dietary/Naturopathic Subsector includes nutritional biochemicals and nutrients derived from natural sources that are intended to support health.
  
Outsourced Services  
Development/Manufacturing Services
The Development/Manufacturing Services Subsector includes companies that provide research, development, manufacturing, sales and marketing to biopharmaceutical and medical device companies.
  
Scientific Products  
General Laboratory Equipment
The General Laboratory Equipment Subsector includes products that are used during routine laboratory procedures, such as sample preparation, processing, storage, cleaning, and purification.
  

- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.

- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.

- Sector Participation. Denotes that the company develops products in this line of business.

Product Details

Sector Buyer Target
Consumer  
Consumer Products and Services  
Personal Care and Cleaning Products  
Household Cleaning Products
Chemical-based household cleaning products, such as detergent and surface cleaner. Also includes automotive cleaning products.

Target Products:

  • Respironics, Inc.
  
Healthcare
Biopharmaceuticals  
Allergies  
Dermatology  
Antihistamines
Products that inhibit inflammation by blocking the action of histamines on tissues.

Buyer Products:

  • Phenergan (Promethazine)
  
Ophthalmology  
Antihistamines
Therapeutics that inhibit inflammation by blocking the action of histamines on tissues.

Buyer Products:

  • Phenergan (Promethazine)
  
Upper Respiratory  
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.

Buyer Products:

  • Diphenhydramine
  • Phenergan (Promethazine)
  
Antihistamines/Antitussives
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.

Buyer Products:

  • Promethazine Hydrochloride/Dextromethorphan Hydrochloride
  • Phenergan With Dextromethorphan (Promethazine Hydrochloride/Dextromethorphan Hydrochloride)
  
Antihistamines/Decongestants
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.

Buyer Products:

  • Phenergan VC (Promethazine Hydrochloride/Phenylephrine Hydrochloride)
  • Promethazine Hydrochloride/Phenylephrine Hydrochloride
  
Cardiovascular System  
Heart Disorders  
Angina  
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat chest pains by inhibiting stimulation of beta adrenergic receptors of the heart muscle.

Buyer Products:

  • Propranolol Hydrochloride
  • Atenolol
  
Arrhythmia  
Adenosine A1 Receptor Agonists
Therapeutics that treat abnormal rhythm of the heart beat by selectively stimulating the A1 adenosine receptor, slowing the speed of AV nodal conduction

Buyer Products:

  • Adenosine
  
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat abnormal rhythm of the heart beat by inhibiting the stimulation of beta adrenergic receptors of the heart muscle.

Buyer Products:

  • Baxter BioScience Brevibloc (Esmolol HCl)
  • Acebutalol Hydrochloride
  • Propranolol Hydrochloride
  
Potassium Channel Blocking Agents
Therapeutics that treat abnormal rhythm of the heart by preventing the entry of potassium into heart muscle cells.

Buyer Products:

  • Quinidine Sulfate ER
  
Myocardial Infarction (MI)  
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat irreversible damage to the heart muscle by blocking the beta adrenergic receptors of the heart muscle.

Buyer Products:

  • Atenolol
  • Propranolol Hydrochloride
  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of heart and circulatory system disorders in early stages of clinical research where human subject is involved.

Buyer Products:

  • CD34+ Cells (Adult Stem Cells)
  
Vascular Disorders  
Deep Vein Thrombosis (DVT)  
Anticoagulating Agents (Anticoagulants)  
Thrombin Inhibitors
Therapeutics that prevent or treat clots in blood vessels by preventing blood clots from forming.

Buyer Products:

  • Heparin Sodium
  
Hypertension  
Alpha Adrenergic Receptor Agonists
Therapeutics that treat high blood pressure by stimulating the alpha adrenergic receptors of the heart muscle.

Buyer Products:

  • Guanfacine
  
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat high blood pressure by blocking the beta adrenergic receptors of the heart muscle.

Buyer Products:

  • Propranolol Hydrochloride
  • Acebutalol Hydrochloride
  • Atenolol
  
Hypovolemia  
Plasma Volumizers  
Albumin-Based
Therapeutics based on plasma proteins that treat a decrease in circulating fluid (plasma) in the body by increasing plasma volume.

Buyer Products:

  • Baxter BioScience Flexbumin (Albumin)
  • Baxter BioScience Buminate (Albumin)
  
Thromboembolism  
Anticoagulating Agents (Anticoagulants)  
Platelet Aggregation Inhibitors  
Phosphodiesterase Inhibitors
Therapeutics that treat the obstruction of a blood vessel by preventing platelets from clumping together.

Buyer Products:

  • Dipyridamole
  
Thrombin Inhibitors
Therapeutics that treat the obstruction of a blood vessel by preventing blood clots from forming.

Buyer Products:

  • Heparin Sodium
  
Digestive System  
Gastrointestinal Tract Disorders  
Gastroesophageal Disorders  
Gastroesophageal Reflux Disease (GERD)  
Dopamine Receptor Blocking Agents
Therapeutics that treat Gastroesophageal Reflux Disease (GERD) by blocking dopamine receptor and stimulating gastrointestinal movement without stimulating secretions from the pancreas, stomach or gall bladder.

Buyer Products:

  • Metoclopramide Hydrochloride
  
Nausea/Vomiting  
Serotonin Receptor Antagonists
Therapeutics that treat nausea and vomiting by blocking the serotonin receptors.

Buyer Products:

  • Ondansetron Injection
  • Granisetron Hydrochloride
  
Endocrinology/Metabolism  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in early stages of clinical research where human subject is involved.

Buyer Products:

  • PROMAXX Microsphere Dry Powder Inhaled Insulin
  
Hematology  
Hemophilia  
Hemophilia A  
Clotting Agents
Therapeutics that aid in blood coagulation.

Buyer Products:

  • Baxter BioScience FEIBA VH (Immuno Anti-Inhibitor Coagulant Complex)
  • Baxter BioScience Hemofil M (Antihemophilic Factor (Human))
  • Baxter BioScience Advate/Ultra-High Dosage ADVATE (Antihemophilic Factor VIII, Plasma/Albumin Free Method (rAHF-PFM))
  
Hemophilia B  
Clotting Agents
Therapeutics that assist in blood coagulation.

Buyer Products:

  • Baxter BioScience Proplex T (Factor IX Complex)
  • Baxter BioScience FEIBA VH (Immuno Anti-Inhibitor Coagulant Complex)
  
Red Blood Cell (RBC) Disorders  
Anemia  
Recombinant Human Erythropoietins
Therapeutics that treat conditions characterized by reduced delivery of oxygen to body tissues by stimulating red blood cell production.

Buyer Products:

  • Baxter BioScience Epoetin Omega
  
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of hematological disorders in very early stages of research where no human subject is involved.

Buyer Products:

  • Recombinant Protein ADAMTS13
  • Baxter Healthcare Recombinant Factor VIII (Von Willebrand Factor (VWF)) Therapeutic Progarm
  • Long-Acting Recombinant Factor IX
  
Serum Factor Disorders  
Hypoalbuminemia  
Albumin-Based
Therapeutics based on plasma proteins that treat low levels of serum albumin.

Buyer Products:

  • Baxter BioScience Flexbumin (Albumin)
  • Baxter BioScience Albumin
  • Baxter BioScience Buminate (Albumin)
  
Immunology  
Autoimmune Disorders  
Arthritis  
Rheumatoid Arthritis (RA)  
Analgesics  
Non-Steroidal Anti-Inflammatory Drugs (NSAID)  
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.

Buyer Products:

  • Etodolac
  
Idiopathic Thrombocytopenia Purpura (ITP)  
Immunoglobulins
Therapeutics that treat a decrease in platelets by neutralizing autoantibodies with therapeutic antibodies.

Buyer Products:

  • Baxter BioScience Gammagard S/D (Immune Globulin Intravenous Solvent/Detergent)
  • Baxter BioScience WinRho SDF (Rho Immunoglobulin Lyophilized/Liquid Form)
  • Baxter BioScience IVEEGAM EN/Gamimune N (Immune Globulin)
  • Baxter BioScience IVEEGAM (Immune Globulin)
  
Kawasaki Syndrome  
Immunoglobulins
Therapeutics that treat Kawasaki Syndrome by neutralizing autoantibodies with therapeutic antibodies.

Buyer Products:

  • Baxter BioScience IVEEGAM EN/Gamimune N (Immune Globulin)
  • Baxter BioScience Gammagard S/D (Immune Globulin Intravenous Solvent/Detergent)
  • Baxter BioScience IVEEGAM (Immune Globulin)
  
Immune Deficiency Disorders  
Primary Immunodeficiency Diseases  
Immunoglobulins
Therapeutics that treat primary immunodeficiency diseases by providing the body with therapeutic antibodies.

Buyer Products:

  • Baxter BioScience Gammagard S/D (Immune Globulin Intravenous Solvent/Detergent)
  • Baxter BioScience GAMMAGARD Liquid 10% (Immune Globulin Intravenous Human)
  
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in very early stages of research where no human subject is involved.

Buyer Products:

  • Recombinant ADAMTS13
  
Infectious Diseases  
Bacterial  
Antibacterial Agents  
Broad Spectrum  
Antibiotics  
Cephalosporin Derivatives
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis.

Buyer Products:

  • Ceftriaxone Sodium
  
Penicillin Derivatives
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis during active multiplication.

Buyer Products:

  • Bactocill
  
Quinolones/Fluoroquinolones
Therapeutics that treat a wide variety of infections by promoting breakage of bacterial DNA strands.

Buyer Products:

  • Baxter Healthcare Ciprofloxacin In Dextrose Solution
  
Tetracyclines
Therapeutics that treat a wide variety of infections by inhibiting protein synthesis and also causing alterations in cytoplasmic membranes.

Buyer Products:

  • Minocycline Hydrochloride
  
Narrow Spectrum  
Respiratory System  
Bronchitis  
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections leading to inflammation of the bronchi in the lungs by inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.

Buyer Products:

  • Sulfamethoxazole/Trimethoprim
  
Pneumonia  
Diaminopyrimidines/Sulfonamides
Therapeutics that treat inflammation of the lungs caused by bacterial infection by inhibiting folic acid synthesis and bacterial growth.

Buyer Products:

  • Sulfamethoxazole/Trimethoprim
  
Tuberculosis  
Antitubercular Agents
Therapeutics that treat a bacterial infection of the lung by inhibiting bacterial and mycobacterial RNA synthesis.

Buyer Products:

  • Pyrazinamide
  
Urology  
Urinary Tract Infections (UTI)  
Antibacterial Agents (Antibiotics)  
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections of the urinary tract by inhibiting dihydrofolate reductase resulting in decreased bacterial nucleic acid/protein production.

Buyer Products:

  • Sulfamethoxazole/Trimethoprim
  
Vaccines  
Bacterial  
Combination  
Diphtheria/Tetanus/Acellular Pertussis (DTaP)
Therapeutics that prevent or treat infectious disease by producing or artificially increasing immunity to pathogens that cause diphtheria, tetanus, and acellular pertussis.

Buyer Products:

  • Baxter BioScience Certiva (DTaP)
  
Mycological (Fungal)  
Antifungal Agents  
Narrow Spectrum  
Dermatology  
Tinea Barbae  
Penicillin Derivatives
Therapeutics that treat fungal infections of the bearded area by inhibiting the biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Tinea Capitis  
Penicillin Derivatives
Therapeutics that treat fungal infections of the scalp by inhibiting biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Tinea Corporis (Ringworm)  
Penicillin Derivatives
Therapeutics that treat fungal infections of the skin characterized by scaly, red rings by inhibiting the biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Tinea Cruris (Jock Itch)  
Penicillin Derivatives
Therapeutics that treat fungal infections of the groin and perineum by inhibiting the biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Tinea Pedis  
Penicillin Derivatives
Therapeutics that treat fungal infections of the feet by inhibiting the biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Tinea Unquium  
Penicillin Derivatives
Therapeutics that treat fungal infections of the nails by inhibiting the biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Tinea Versicolor  
Penicillin Derivatives
Therapeutics that treat fungal infections of skin exposed to the sun characterized by patches of depigmentation by inhibiting the biosynthesis of cell walls.

Buyer Products:

  • Griseofulvin
  
Nervous System  
Cryptococcal Meningitis  
Triazoles
Therapeutics that treat fungal infections of lining of the brain and the spinal cord by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.

Buyer Products:

  • Fluconazole
  
Otolaryngology (Ear/Nose/Throat)  
Esophageal Candidiasis  
Triazoles
Therapeutics that treat fungal infections of the esophagus caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.

Buyer Products:

  • Fluconazole
  
Oropharyngeal Candidiasis  
Azoles  
Triazoles
Therapeutics that treat fungal infections of the mouth and pahrynx caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.

Buyer Products:

  • Fluconazole
  
Urology  
Vaginal Candidiasis  
Azoles  
Triazoles
Therapeutics that treat fungal infections of the female reproductive organ caused by yeast by increasing permeability of the cell wall and causing a toxic build up of hydrogen peroxide.

Buyer Products:

  • Fluconazole
  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in early stages of clinical research where human subject is involved.

Buyer Products:

  • Baxter BioScience Amvax (Tetanus, Diphtheria And Pertussis) Vaccine
  • Baxter BioScience Diphtheria, Tetanus, Acellular Pertussis-Inactivated Polio Virus (DTaP-IPV) Vaccine
  • Baxter Bioscience Vero Seasonal Influenza Vaccine
  • Baxter BioScience Group C Meningococcal Vaccine
  • Baxter BioScience Haemophilus Influenzae Type B Vaccine
  • Baxter BioScience Acellular Pertussis (aP) Vaccine
  • Baxter BioScience Group B Streptococcal Vaccine
  • H5N1 Pandemic Influenza Vaccine
  
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in very early stages of research where no human subject is involved.

Buyer Products:

  • Baxter BioScience Group A Streptococcal Vaccine
  • Baxter BioScience Pneumococcal Otitis Media
  • Baxter BioScience Pneumococcal Vaccine
  • Baxter BioScience Group A/B/C Meningococcal Vaccine
  • Baxter BioScience Escherichia coli Vaccine
  • Baxter BioScience Diphtheria, Tetanus, Acellular Pertussis-Inactivated Polio Virus-Haemophilus Influenzae Type B (DTaP-IPV-HIB) Vaccine
  • Baxter BioScience Diphtheria, Tetanus, Acellular Pertussis-Haemophilus Influezae Type B (DTaP-HIB) Vaccine
  • Baxter BioScience Group B Meningococcal
  • Baxter BioScience Group A/C Meningococcal Vaccine
  • Baxter BioScience Pneumonia (DNA Based) Vaccine
  
Viral  
DNA Viruses  
Herpesvirus  
Herpes Simplex Type 1  
Purine Nucleoside Analogs
Therapeutics that treat viral infections characterized by recurrent cold sores and fever blisters by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.

Buyer Products:

  • Acyclovir
  
Herpes Simplex Type 2  
Purine Nucleoside Analogs
Therapeutics that treat viral infections characterized by recurring outbreaks of painful genital lesions by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.

Buyer Products:

  • Acyclovir
  
Varicella Zoster  
Herpes Zoster (Shingles)  
Purine Nucleoside Analogs
Therapeutics that treat viral infections that cause shingles in adults by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.

Buyer Products:

  • Acyclovir
  
Varicella (Chickenpox)  
Purine Nucleoside Analogs
Therapeutics that treat viral infections that cause chicken pox in children by inhibiting replication of viral DNA by incorporating themselves into growing viral DNA stands.

Buyer Products:

  • Acyclovir
  
Musculoskeletal System  
Skeletal Disorders  
Joint Disorders  
Osteoarthritis (OA)  
Non-Steroidal Anti-Inflammatory Drugs (NSAID)  
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.

Buyer Products:

  • Etodolac
  
Rheumatoid Arthritis (RA)  
Analgesics  
Non-Steroidal Anti-Inflammatory Drugs (NSAID)  
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.

Buyer Products:

  • Etodolac
  
Neurology  
Neurological Disorders  
Epilepsy  
Status Epilepticus  
Sodium Channel Modulators
Therapeutics that treat Status Epilepticus by modulating the portal that allows sodium into the nerve cells.

Buyer Products:

  • Fosphenytoin Sodium
  
Headaches  
Vascular (Migraine)  
Prophylactic Treatments  
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that treat Migraine by inhibiting stimulation of beta adrenergic receptors.

Buyer Products:

  • Propranolol Hydrochloride
  
Neuromuscular Disorders  
Myasthenia Gravis (MG)  
Cholinesterase Inhibitors
Therapeutics that treat Myasthenia Gravis by maintaining the transmission of nerve impulses by inhibiting the enzyme that breaks down acetylcholine.

Buyer Products:

  • Baxter BioScience Enlon-Plus(R) (Edrophonium Chloride, USP & Atropine Sulfate, USP)
  • Baxter BioScience Enlon(R) (Edrophonium Chloride, USP)
  
Parkinson`s Disease (PD)  
Adjunctive Treatments  
Skeletal Muscle Relaxing Agents/Analgesics
Therapeutics that assist in the treatment of the disorder involving nerve cell loss in portions of the brain that leads to uncontrolled tremors, abnormal posture and speech problems by relaxing motor muscles and relieving pain.

Buyer Products:

  • Robaxin (Methocarbamol)
  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of nervous system and mental disorders in early stages of clinical research where human subject is involved.

Buyer Products:

  • Baxter BioScience GAMMAGARD Liquid 10% (Immune Globulin Intravenous Human)
  
Psychiatric Disorders  
Anxiety  
Generalized Anxiety Disorder (GAD)  
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat anxiety by enhancing the inhibitory neurotransmitter action of gamma-aminobutyric acid.

Buyer Products:

  • Lorazepam
  • Diazepam
  
Sleep Disorders  
Insomnia  
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat insomnia by enhancing the inhibitory action of gamma-aminobutyric acid.

Buyer Products:

  • Diazepam
  
Oncology  
Hematology  
Leukemia (White Blood Cell Cancer)  
Lymphoid  
Chronic  
Lymphocytic (CLL)  
Immunoglobulins
Therapeutics that treat and manage slowly progressing cancers of lymphocytic cells by providing a therapeutic protein.

Buyer Products:

  • Baxter BioScience Gammagard S/D (Immune Globulin Intravenous Solvent/Detergent)
  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer in early stages of clinical research where human subject is involved.

Buyer Products:

  • Leupromaxx (Sustained-Released Peptide Hormone Leuprolide Acetate)
  
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer and are currently in an early research or preclinical stage of development.

Buyer Products:

  • Baxter BioScience Neuroblastoma Vaccine
  • Baxter BioScience Colon Carcinoma Vaccine
  • Baxter BioScience Small Cell Lung Carcinoma Vaccine
  
Pain Management  
Anesthesia  
General (Systemic)  
Adjunctive  
Acetylcholine Blocking Agents
Therapeutics that inhibit neuromuscular activity by competing with acetylcholine at the cholinergic receptors resulting in neuromuscular blockage.

Buyer Products:

  • Atracurium Besylate
  
Ether-Based Agents
Therapeutics that result in anesthesia due to interfering with the physiological functioning of nerve cell membranes in the brain.

Buyer Products:

  • Baxter BioScience Ethrane(R) (Enflurane, USP)
  • Baxter BioScience Forane(R) (IsoFlurane, USP)
  • Baxter BioScience Suprane(R) (Desflurane, USP)
  
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that result in anesthesia by enhancing the inhibitory neurotransmitter action of gamma-aminobutyric acid.

Buyer Products:

  • Midazolam
  • Diazepam
  
Hypnotic Agents (Sedatives)
Therapeutics that result in anesthesia by inducing sleep. These therapeutics have no analgesic action.

Buyer Products:

  • Propofol
  
Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alters both the perception of pain as well as the emotional response to pain.

Buyer Products:

  • Morphine Sulfate
  • Meperidine HCl
  • Sufentanil Citrate
  
Reversal  
Gamma-Aminobutyric Acid (GABA) Receptor Antagonists
Therapeutics that reverse general anesthesia by competitively inhibiting benzodiapizines at the GABA receptors, thus reducing their effect and reversing the anesthesia.

Buyer Products:

  • Flumazenil
  
Narcotics  
Analgesics/Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alters the both the perception of pain as well as the emotional response to pain.

Buyer Products:

  • Hydrocodone Bitartrate/Acetaminophen
  
Opioids
Therapeutics that treat pain by binding to certain nervous system receptors which alter both the perception of pain as well as the emotional response to pain.

Buyer Products:

  • Infumorph (Morphine Sulfate)
  • Morphine Sulfate
  • Sufentanil Citrate
  
Non-Narcotics  
Non-Steroidal Anti-Inflammatory Drugs (NSAID)  
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain by non-specifically inhibiting the action of cyclooxygenase.

Buyer Products:

  • Etodolac
  • Ketorolac Tromethamine
  
Respiratory System  
Lower Respiratory Tract Disorders (Lung Disorders)  
Bronchitis  
Complications  
Bacterial Infections  
Antibacterial Agents (Antibiotics)  
Diaminopyrimidines/Sulfonamides
Therapeutics that treat bacterial infections by inhibiting certain enzymes that are vital for bacterial DNA transcription and repair.

Buyer Products:

  • Sulfamethoxazole/Trimethoprim
  
Emphysema  
Congenital  
Proteinase Inhibitors
Therapeutics that treat emphysema by providing certain proteins. The body's lack of ability to manufacture these proteins results in the disease state.

Buyer Products:

  • Baxter Biosciences Aralast (Alpha-1 Proteinase Inhibitor)
  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of respiratory disorders in early stages of clinical research where human subject is involved.

Buyer Products:

  • Recombinant Alpha 1-Antitrypsin (AAT) Therapy
  
Upper Respiratory Tract Disorders  
Coughs/Colds  
Antihistamines
Therapeutics that inhibit the inflammation by blocking the action of histamines on tissues.

Buyer Products:

  • Phenergan (Promethazine)
  • Diphenhydramine
  
Antihistamines/Antitussives
Therapeutics that block the inflammatory action of histamines and relieve or prevent coughs.

Buyer Products:

  • Phenergan With Dextromethorphan (Promethazine Hydrochloride/Dextromethorphan Hydrochloride)
  • Promethazine Hydrochloride/Dextromethorphan Hydrochloride
  
Antihistamines/Decongestants
Therapeutics that block the inflammatory action of histamines and reduces the amount of mucous build up.

Buyer Products:

  • Phenergan VC (Promethazine Hydrochloride/Phenylephrine Hydrochloride)
  • Promethazine Hydrochloride/Phenylephrine Hydrochloride
  
Antihistamines/Decongestants/Opioids
Therapeutics that treat coughs and colds by suppressing histamine-related inflammation, preventing congestion and altering both the perception and emotional response to pain.

Buyer Products:

  • Phenergan VC With Codeine (Promethazine Hydrochloride/Phenylephrine Hydrochloride/Codeine Phosphate)
  
Antihistamines/Opioids
Therapeutics that treat coughs and colds by suppressing histamine-related inflammation and altering both the perception and emotional response to pain.

Buyer Products:

  • Phenergan With Codeine (Promethazine HCL/Codeine Phosphate)
  
Surgery  
Cardiovascular System  
Thrombosis  
Thrombin Inhibitors
Therapeutics that thin the blood of a blocked blood vessel during surgery by blocking an enzyme involved in the clotting process.

Buyer Products:

  • Heparin Sodium
  
General  
Complications  
Hemorrhage  
Fibrinolysis Inhibitors
Therapeutics that treat complications involving bleeding after surgical procedures by inhibiting the breakdown of fibrin in blood clots.

Buyer Products:

  • Baxter BioScience Tisseel VH Kit (Two-Component Fibrin Sealant)
  
Thrombosis  
Anticoagulating Agents (Anticoagulants)  
Thrombin Inhibitors
Therapeutics used to control and treat blood clots by preventing the action of thrombin, a key enzyme involved in the clot formation process.

Buyer Products:

  • Heparin Sodium
  
Musculoskeletal System  
Deep Vein Thrombosis (DVT)  
Anticoagulating Agents (Anticoagulants)  
Thrombin Inhibitors
Therapeutics that treat vascular obstructions due to platelets and cell matter by blocking an enzyme involved in the clotting process.

Buyer Products:

  • Heparin Sodium
  
Neurology  
Seizures  
Sodium Channel Modulators
Therapeutics that treat seizures by controlling the entrance of sodium into the nerve cells.

Buyer Products:

  • Fosphenytoin Sodium
  
Toxicology  
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of toxicity in early stages of clinical research where human subject is involved.

Buyer Products:

  • BioScavenger (Plasma-Derived Butyrylcholinesterase)
  
Substance Abuse  
Withdrawal  
Alcohol  
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat alcohol withdrawal by increasing the effect of GABA at the relevant neuroreceptors.

Buyer Products:

  • Diazepam
  
Narcotics  
Opioid Antagonists
Therapeutics that treat narcotic addiction by blocking the effect of opioids.

Buyer Products:

  • Baxter BioScience Revex (Nalmefene HCl)
  
Urology  
Urological Disorders  
Bladder  
Cystitis  
Urotoxin Neutralizing Agents
Therapeutics that inhibit cystis induced by toxic therapeutics by neutralizing these therapeutics.

Buyer Products:

  • Mesnex (Mesna)
  
Healthcare Services  
Patient Care  
Ambulatory/Outpatient  
Specialized  
Dialysis
The process of cleansing the blood of end stage renal disease patients (ESRD) through the use of a semipermeable membrane, which allows waste products to pass but retains most of the blood's normal constituents. Dialysis services can be provided in outpatient settings, in patients' home, or in hospitals as a contractor.

Buyer Products:

  • RMS Lifeline
  • RMS Disease Management
  • Baxter Renal Care
  
Medical Devices
Anesthesiology  
Diagnostic  
Monitoring  
Systems  
Consciousness Monitoring
Systems designed to monitor the effect of anesthesia on patients during surgery.

Buyer Products:

  • Physiometrix Patient State Analyzer (PSA) 4000
  
Surgical  
General Procedure  
Delivery Systems  
Gas  
Breathing Accessories
Ancillary devices used to aid the administering of inhaled anesthetics, such as breathing bags and breathing masks.

Buyer Products:

  • Ultra-Seal Anesthesia Face Mask Series
  • Ultra-Fit Anesthesia Face Mask Series
  • Baxter Breathing Bag Series
  
Breathing Circuits
Devices which assist in physical mechanism of breathing.

Buyer Products:

  • Baxter Pediatric Isoflex Series Breathing Circuit
  • Baxter Pediatric Breathing Circuits
  • Baxter Latex-Free Breathing Circuits
  • Baxter Isoflex Series Breathing Circuits
  • Baxter Thick Cuff Adult Breathing Circuits
  • Baxter Standard Adult Breathing Circuits
  • Baxter Renal Care
  • Thick Cuff Adult Series
  
Percutaneous (Subcutaneous/Intramuscular/Intravenous)  
Fluid Administration Sets
Intravenous fluid administration sets used to deliver anesthesia.

Buyer Products:

  • InfusO.R. Pump Set Series
  • Auto Syringe Pump Set Series
  
Pumps/Systems
Devices used to pump intravenous fluids at a consistent programmed rate.

Buyer Products:

  • InfusO.R. Pump System
  • Auto Syringe Pump
  
Viscoelastics
Materials that can be applied to the skin and decrease resistance of to injected drugs.

Buyer Products:

  • Hylenex (Recombinant Human Hyaluronidase)
  
Procedure/Region Specific  
Delivery Systems  
Epidural
Devices used to inject anesthetic into the epidural space to numb the legs and abdomen, which include catheters, needles, syrninges and other prepackaged kits.

Buyer Products:

  • Single-Deck Epidural Anesthesia Tray Series
  • Continuous Single-Deck Epidural Anesthesia Tray Series
  • Continuous Double-Deck Epidural Anesthesia Tray Series
  • Single-Pack Epidural Needle Series
  • Double-Deck Epidural Anesthesia Tray Series
  
Nerve Block
Devices used to assist in the delivery of nerve block anesthetic, which include catheters, needles and other prepackaged kits.

Buyer Products:

  • Single-Deck Nerve Block Tray Series
  
Spinal
Devices used to inject anesthetic into the spine, which include catheters, needles and other prepackaged kits.

Buyer Products:

  • Single-Deck Spinal Anesthesia Tray Series
  • Single-Pack Spinal Needle Series
  • Double-Deck Spinal Anesthesia Tray Series
  
Cardiology
Diagnostic  
Monitoring  
Monitors  
Cardiac Output
Instrument that measures the blood flow pumped out of the heart.

Target Products:

  • NICO Non-Invasive Cardiopulmonary Management System
  
Telemetry  
Transmitters
Devices used in telemetry systems to transmit vitals monitoring data.

Target Products:

  • ActiReader
  
Vitals/Multiple Parameter  
Interchangeable/Adaptable Parameters
Medical monitors used to measure interchangeable vital sign readings in patients

Target Products:

  • VitalSense Monitor
  • Mini Logger 2000 Series
  • Actiheart Actigraph
  
Surgical  
General Procedure  
Accessories  
Vessel Closure
Devices used to close heart blood vessels.

Buyer Products:

  • Fusion Medical FloSeal FAST
  
Clinical Diagnostics  
Chemistry  
Point of Care Testing  
Bilirubin Analyzer
Discrete analyzer which tests for bilirubin in patient blood.

Target Products:

  • BiliCheck
 
Drug Delivery
Infusion Therapy
Accessories
Admixture Systems
Medical systems designed to combine multiple medications for delivery to the patients

Buyer Products:

  • Clintec Automix(R) Compounder System and Accessory
  • Clintec Micromix(R) Compounder System and Accessory
  
Closed Blood Sampling Systems
Sampling systems which do not use needles to access infusion systems to obtain a blood sample.

Buyer Products:

  • Edwards VAMP Jr.
  • Edwards VAMP
  
Filtration Products
Device used to filter fluids for infusion.

Buyer Products:

  • Fenwal Blood Device And Set Series
  • I.V. Filtration Set Series
  
Fluid Administration/Extension Sets
Filtered IV sets designed for infusion therapy.

Buyer Products:

  • Interlink Buretrol Solution Set Series
  • Interlink Catheter Extension Set Series
  • Interlink Continu-Flo Solution Set Series
  • Interlink Extension Set Series
  • Interlink Huber Needle Extension Set Series
  • High Flow Rate Extension Set
  • Interlink Secondary Medication Set Series
  • Interlink Solution Set Series
  • maxx Infusion Pump Extension Set
  • Mini-Infuser Microbore Series
  • Needle*Lock(TM) Device and Set Series
  • Interlink Minivolume Extension Set

Target Products:

  • Trifurcated Extension Set
Fluid Warmers
Medical devices used to maintain the warmth of the medical products prior to and during the infusion process.

Buyer Products:

  • ThermaCyl Blood/Fluid Warmer
  
Needleless Fluid Administration/Extension Sets
Valve systems designed to work without needles to prevent patient injuries.

Buyer Products:

  • Clearlink
  • Interlink Luer Lock Injection Site Series
  • Baxject Needleless Transfer Device
  
Pump Sets
Pump sets designed specifically for infusion therapy.

Buyer Products:

  • PCA II Pump Set Series
  • AP II Pump Set Series
  • Flo-Gard 8000 Series
  
Delivery Systems  
Elastomeric Infusors
Infusion delivery system designed for small-volume fluid transmission (home use).

Buyer Products:

  • Small Volume Infusor System Series
  • Large Volume Infusor System Series
  • Intermate Infusor System Series
  
Pumps  
Multiple Channel
Multiple channel pump designed to deliver more than one infusion therapy to patients.

Buyer Products:

  • Flo-Gard Series
  • COLLEAGUE Infusion Pump
  • 6060 Multi-Therapy Infusion Pump
  
Single Channel
Single channel pump designed to deliver only one infusion therapy to patients.

Buyer Products:

  • maxx Infusion System
  • AP II Pain Management Pump
  • Flo-Gard Series
  
Syringe
Syringe used in place of a pump to deliver infusion therapy.

Buyer Products:

  • Auto Syringe Pump
  • PCA II Pain Management Pump
  • Mini-Infuser Syringe Pump Series
  • Syndeo PCA Syringe Pump
  
Integrated/Comprehensive Systems
Complete infusion systems that include pumps, monitoring devices and other accessories.

Buyer Products:

  • Ipump Pain Management System
  
Vascular Access  
Peripheral Intravenous Catheters  
Infusion Sets
Complete infusion sets containing peripheral intravenous catheters.

Buyer Products:

  • Sub-Q-Set Subcutaneous Series
  • Micro-Volume Series
  
Standard
Non-ported peripheral intravenous catheters.

Buyer Products:

  • Interlink Flash-Cath Series
  • Interlink Quik-Cath Series
  
Pulmonary Delivery  
Aerosol Therapy  
Metered Dose  
Liquid  
Breath Actuated (BAI)
Inhalation devices which are activated by the patients' inspiration

Target Products:

  • I-neb Adaptive Aerosol Delivery (AAD) System
  
Manual
Inhalation devices which are activated by the patient's manual control

Target Products:

  • OptiHaler
  
Vapor Therapy  
Accessories
Auxiliary medical devices designed to assist in the pulmonary delivery of metered dose of medication

Target Products:

  • ProChamber Valved Holding Chamber
  • OptiVent In-Line
  • OptiChamber Detachable Face Masks
  
Nebulizers
Aerosol spray component designed to reduce liquid medications to a fine spray

Target Products:

  • Aeroneb Pro Professional Nebulizer System
  • Ventstream
  • MisterNeb Compressor Nebulizer System With Sidestream Nebulizer
  • Sidestream Nebulizer System
  • MiniElite
  • Inspiration 626/Elite Compressor Nebulizer Systems
  
Ear/Nose/Throat  
Treatment  
Nose  
Nasal/Sinus Wash
Devices designed to clear out the nasal passages and sinus cavities.

Target Products:

  • RinoFlow
  
Gastroenterology  
Treatment  
Stomach  
Tubes  
Feeding
A tube that carries food to the stomach.

Buyer Products:

  • Clintec Dual Port Feeding Tube Series
  
General Surgery  
Invasive  
Surgical-Site Treatments  
Anti-Adhesives/Anti-Scarring  
Gels
Gel-based products applied during interventional procedures to prevent adhesion to medical devices or to prevent scarring of the surgical site

Buyer Products:

  • ADEPT Adhesion Reduction Solution
  
Sealants  
Adhesives
Glue based products used to seal tissue during surgical procedures

Buyer Products:

  • ARTISS (Human Fibrin Sealant)
  
Hemostatic  
Delivery Systems
Medical devices designed to deliver hemostatic sealants to the surgical site

Buyer Products:

  • Tissomat Application Device
  
Sponges
Microfibrillar sponge used when conventional hemostasis procedures are not effective.

Buyer Products:

  • Fusion Medical FloSeal Sponge
  
Topical
Topical mixture used when conventional hemostasis procedures are not effective.

Buyer Products:

  • Fusion Medical FloSeal Matrix
  • Baxter BioScience Tisseel VH Kit (Two-Component Fibrin Sealant)
  
Medical Supplies
Diagnostic  
Clinical Examination  
Basic Examining Tools
Medical instruments used to examine and monitor basic physiological functions, such as reflex, blood pressure, heart rate, and pulmonary capacity. These instruments include stethoscopes, sphygmomanometers, percussion hammers and other similar items.

Buyer Products:

  • French Esophageal Stethoscope Series
  
Safety and Sterilization
Safety  
Waste Management
Products used to control and contain biohazardous materials, such as chemical waste, fluid waste, and solid waste. These products may include bags, containers, and other more advanced waste treatment systems.

Buyer Products:

  • Bentley BosPac Plus
  
Sterilization  
Tools/Supplies Protection
Devices used to prepare, store and handle surgical devices, which include covers, wraps, tray liners, pouches, cassettes and others.

Target Products:

  • Pee-On Absorbent Underpad
  
Neonatology  
Diagnostic  
Monitoring  
Accessories  
Electrocardiogram (ECG/EKG) Electrodes
Devices that act as sensors for the electrical signals of the newborn's heart.

Target Products:

  • SmartTrace Neonatal/Pediatric Electrodes
  
Treatment  
Phototherapy
A device that uses ultraviolet light to help the body break down bilirubin in the blood of a newborn.

Target Products:

  • Joey Dosimeter
  • Wallaby 3
  
Protective Devices
Devices used to prevent injury to the baby, including their eyes, ears, septum and other body parts.

Target Products:

  • Respironics, Inc.
  • Incu-Cover Light-Shielding Incubator Covers
  • Heel Snuggler Infant Heel Warmer
  • Gel-E Donut Soft Gel Pillow
  • Frederick T. Frog Beanbag Positioning Aid
  • CozyCare Series Wraps/Blankets
  
Ventilation  
Inhalation Therapy
Devices used to deliver gases (nitric oxide) to aid in inhalation therapy for infants in hypoxic distress.

Target Products:

  • Safe-T-Care Infusion Sets
  • First Years Bulb-Style Syringe Nasal Aspirator
  • BBG Nasal Aspirator
  • Bendy Bumper Family
  • Prone Plus
  
Manual Resuscitators
Instruments that help restore breathing and heart beat to a newborn.

Target Products:

  • Infant BagEasy
  
Neurology
Diagnostic
Monitoring
Monitors
Electroencephalograph (EEG)
General
An electroencephalograph that is used for any examination purpose.

Target Products:

  • Actical Physical Activity Monitor
  
Intraoperative
An electroencephalograph that is used during surgery.

Buyer Products:

  • Physiometrix Patient State Analyzer (PSA) 4000
  
Polysomnography
Devices that simultaneously and continuously monitor relevant normal and abnormal physiological activity during sleep.

Target Products:

  • Actiwatch Series
  • PAM-RL
  
Surgical  
General Procedure  
Surgical Sealants
A glue like material, made up of biomaterials, that is used to close up surgical incisions.

Buyer Products:

  • Fusion Medical Proceed
  
Ophthalmology  
Surgical  
Procedure/Region Specific  
Cataract  
Viscoelastics
Material that can be applied to decrease resistance between two parts of the eye and promote healing and repair of damaged eye tissue.

Buyer Products:

  • Hylenex (Recombinant Human Hyaluronidase)
  
Orthopedics  
Surgical  
Procedure Specific  
Bone Loss Reconstruction  
General  
Bone Fillers
Devices used to fill the formed bone cavity with hardening material.

Buyer Products:

  • Tricos T Bone Void Filler
  
Respiratory
Diagnostic  
Monitoring  
Accessories  
Carbon Dioxide (CO2) Sensors
Sensor used to detect the percentage of carbon dioxide in various stages of the respiratory process.

Target Products:

  • CapnoStat Mainstream CO2Sensor
  
Monitors  
Capnography  
Hand-Held
Hand-held instruments used to monitor the concentration of exhaled carbon dioxide in order to assess the physiologic status of patients in various clinical settings.

Target Products:

  • Tidal Wave/Tidal Wave Sp
  
Standard
Portable or stationary instruments used to monitor the concentration of exhaled carbon dioxide in order to assess the physiologic status of patients in various clinical settings.

Target Products:

  • Capno2 Mask
  • Capnogard Capnograph
  
Multi-Parameter Blood Gas  
Non-Invasive
Adult blood gas monitors which do not require contact with blood for analysis for the gas composition

Target Products:

  • CO2SMO Plus! Respiratory Profile Monitor
  • CO2SMO Mainstream Capnograph/Pulse Oximeter
  • TCO2M Transcutaneous Monitor
  
Oximetry  
Hand-Held
Pulse oximeters that are smaller in size and are kept in the hand

Target Products:

  • Tidal Wave/Tidal Wave Sp
  • 9600 Avant Tabletop/Portable Digital Pulse Oximeter
  • 920/920M Hand-Held Oximeters
  • 950 Finger Pulse Oximeter
  • WristOx
  
Standard
Pulse oximeters that are larger in size and are usually kept in a stationary position

Target Products:

  • Oxypleth Pulse Oximeter
  
Sleep Apnea
Instrumentation used for the diagnosis of the sleep apnea disorder.

Target Products:

  • Pro-Tech
  • Caradyne Criterion 40/60
  • Stardust Sleep Diagnostic Device
  • SmartRecorder
  • REMview
  • SmartMonitor Series
  • Alice 4 Polysomnograph
  • Alice 3 Polysomnograph
  • Lab Titration System
  • RUSleeping RTS
  • Pro-Tech PTAF2/PTAFlite
  
Spirometry  
Peak Flow Meters
Instrumentation used to measure peak expiratory flow in order to monitor respiratory conditions.

Target Products:

  • Personal Best Full Range Peak Flow Meter
  • AsthmaMentor
  • AsthmaCheck
  • ASSESS Peak Flow
  • Asthma P.A.C.K
 
Profile/Mechanics
Instrumentation for continuous, non-invasive respiratory monitoring of patients being weaned from mechanically ventilators.

Target Products:

  • VentCheck
  • VentCheck Hand-Held Respiratory Mechanics Monitor
  
Treatment
Assisted Breathing
Intubation  
Breathing Circuits
Instrument used to measure respiratory parameters such as pressure.

Buyer Products:

  • Baxter Standard Adult Breathing Circuits
  • Baxter Pediatric Isoflex Series Breathing Circuit
  • Baxter Pediatric Breathing Circuits
  • Baxter Isoflex Series Breathing Circuits
  • Thick Cuff Adult Series
  • Baxter Latex-Free Breathing Circuits
  
Oxygen Therapy  
Accessories
Instruments used to help patients breathe.

Target Products:

  • Certifier Plus Test System
  
Conservers
Instrument used for ambulatory oxygen therapy recipients.

Target Products:

  • ePOD Electronic Pulse Oxygen Device
  
Oxygen Concentrators
Device for storing concentrated oxygen.

Target Products:

  • OxyTec 900 Portable Oxygen Concentrator
  • EverFlo Stationary Oxygen Concentrator
  • EverGo Portable Oxygen Concentrators
  • Millennium Series Concentrators
  
Positive Airway Pressure (PAP)  
Accessories
Instruments used to maintain/regain positive airway pressure.

Target Products:

  • PerformaTrak/PerformaTrak SE
  • ComfortCurve
  • ComfortGel Mask
  • REMstar Humidifiers
  • ComfortClassic Mask
  • ComfortFull 2 Mask
  • ComfortSelect Mask
  • WhisperFlow CPAP Generators
  • Total Face Mask
  • Comfort Headgear
  • Image3/Image3 SE
  • ComfortLite/ComfortLite 2 Mask
  • Caradyne Criterion OxiCheck
  • Caradyne CPAP Procedure Paks
  • Caradyne Multistrap
  • Spectrum Disposable
  • OptiLife CPAP Mask
  • Caradyne Airseal
  • Simplicity Nasal Mask
  • SimpleStrap
  • Profile Lite Nasal Gel Mask
  • Contour Deluxe
  • My Life Series Masks
  
Systems  
Auto-Setting (APAP)
Automatic ventilatory support system used to help patients to maintain/regain positive airway pressure.

Target Products:

  • BiPAP Pro 2 Bi-Level System
  • BiPAP Plus
  • BiPAP autoSV
  
Continuous (CPAP)
Continuous ventilatory support system used to help patients to maintain/regain positive airway pressure.

Target Products:

  • Caradyne WhisperFlow 2
  • Caradyne WhisperFlow 2-60
  • REMstar M Series CPAP
  • BiPAP Plus M Series Bi-Level System
  • REMstar Series CPAP Systems
  • Caradyne WhisperFlow
  
Variable (VPAP)
Continuous, variable ventilatory support system used to help patients to maintain/regain positive airway pressure.

Target Products:

  • BiPAP Duet LX
  
Ventilation  
Airways
Instruments designed to deliver gas/oxygen to a patient (including related cleaning devices and agents).

Target Products:

  • BiPAP FOCUS Noninvasive Ventilator
  • Cadence Self-Breathing Technology
  • BiPap Vision Ventilatory Support System
  
Manual Resuscitators
Devices used to restore breathing in patients.

Target Products:

  • Adult BagEasy
  
Volume Ventilators  
Portable
Portable devices designed to provide at-home ventilation therapy.

Target Products:

  • PLV Continuum (PLV-C)
  • PLV-100 Ventilator
  • PLV-102/102b
  
Stationary
Stationary devices designed to proved at-home ventilation therapy.

Target Products:

  • BiPAP Synchrony Ventilatory Support System
  • Esprit Ventilator
  
Positive Expiratory Pressure (PEP)
Device designed in bronchial hygiene therapy and exercising the lungs and by generating pressure during expiration.

Target Products:

  • Threshold IMT
  • PFlex IMT
  
Suction  
Aspirators
Medical devices used to remove material from the mouth.

Target Products:

  • CoughAssist MI-E
  
Transfusion Medicine  
Blood Collection  
Accessories  
Collection/Storage
Devices, usually polymer plastic bags used for collection and subsequent storage of blood and blood components. Specific additives may or may not be incorporated to prevent the collected blood from clotting.

Buyer Products:

  • Cryocyte Freezing Containers
  • Fenwal Blood-Pack Series
  • Fenwal Double Blood-Pack Series
  
Apheresis Systems  
Plasma
Systems which separate and collect the plasma component of human blood while returning other blood components to the donor.

Buyer Products:

  • Fenwal CS-3000 Plus
  • Fenwal Autopheresis-C
  • Fenwal Amicus
  
Platelets
Systems which separate and collect the platelet cell component of human blood while returning other blood components to the donor.

Buyer Products:

  • Fenwal Amicus
  
Red Blood Cells
Systems which separate and collect the red cell component of human blood while returning other blood components to the donor.

Buyer Products:

  • Fenwal CS-3000 Plus
  • Alyx Blood Collection System
  
Blood Washers
Instruments used to wash blood cells in preparation for usage; they are often used to prepare frozen red blood cells for transfusion.

Buyer Products:

  • Cytomate Cell Processing System
  
Filtration Systems
Medical devices used to filter leukocytes from blood during the transfusion process.

Buyer Products:

  • Sepacell Leukocyte Reduction Filters
  • Sepacell RZ-2000
  
Viral Inactivation  
Plasma
Medical devices and technology which destroy infectious agents such as viruses in donor plasma without damaging the integrity of the plasma proteins.

Buyer Products:

  • Helinx Intercept Plasma System
  
Platelets
Medical devices and technology which destroy infectious agents such as viruses in blood products (platelets) without damaging the integrity of the donor platelet cells.

Buyer Products:

  • Helinx Intercept Platelet System
  
Red Blood Cells
Medical devices and technology which destroy infectious agents such as viruses in donor blood without damaging the integrity of the donor red blood cells.

Buyer Products:

  • Helinx Intercept Red Blood Cell System
  
Urology  
Surgical  
General Procedure  
Minimally Invasive/Cystoscopy  
Irrigation Pumps/Systems
Surgical instruments that pump fluids to irrigate/moisten the surface of the urinary organs

Buyer Products:

  • Irrigation Set Series
  
Treatment  
Renal  
Hemodialysis  
Components  
Concentrates
Chemicals used in hemodialysis.

Buyer Products:

  • Althin Biopharm
  
Dialysate Parameter Monitors
Medical products used to monitor parameters such as fluid pressure, concentration, pH etc. during dialysis procedures.

Buyer Products:

  • Althin Biopharm Hemavision
  
Filtration  
Dialyzers
The instrument or medium used to effect chemical dialysis which allows for the diffusion of waste products and excess water into a dialysate solution.

Buyer Products:

  • Althin Altra Flux
  • Accura
  • Althin MCA
  • Althin Altrex
  • Althin Altra Nova
  
Hemofilters
Filters used to separate the blood from the waste components during dialysis through a convection process by creating negative pressure to draw out solute particles without using a dialysate solution.

Buyer Products:

  • Renalflo II
  
Systems
A complete set of devices that act as a kidney to remove waste from the circulatory system.

Buyer Products:

  • Arena
  • BM25
  • Althin AltraTouch 1000
  • Althin System 1000
  • Althin System 1000 with 750 RO Unit
  • Althin TINA System 1000 Series
  
Peritoneal Dialysis  
Components  
Solutions
Chemical agents used in peritoneal dialysis.

Buyer Products:

  • Dianeal Series
  • Extraneal (Icodextrin)
  
Systems  
Automated Peritoneal Dialysis (APD)
Complete set of instruments and devices that cycle solution to and from the patient's peritoneum during sleep.

Buyer Products:

  • HomeChoice Automated
  • HomeChoice PRO(TM) with PD Link(TM)
  • HomeChoice Pediatric Automated
  • QUANTUM PD System
  
Continuous Ambulatory (CAPD)
Complete set of instruments and devices that perform peritoneal dialysis that can be moved around with the patient.

Buyer Products:

  • UltraBag System
  
Vascular  
Surgical  
General Procedure  
Accessories  
Introducers
Devices used to provide percutaneous introduction of catheters, interventional devices, and temporary pacing leads into the vasculature.

Buyer Products:

  • V-Link Luer-Activated Device (LAD)
  
Vessel Closure
Devices used to close and repair vascular structures, including both complete systems and associated clamps, felts and pledgets.

Buyer Products:

  • Fusion Medical FloSeal FAST
  
Nutritional Health  
Dietary/Naturopathic Supplements  
General Health
Products consisting of dietary/naturopathic supplements that are intended to support general health.

Buyer Products:

  • Baxter Inernational Inc.
  
Outsourced Services  
Development/Manufacturing Services  
Contract Manufacturing Organizations (CMO)  
Pharmaceuticals  
Final Dosage Forms
Contract Manufacturing Organizations (CMO) that produce large quantities of drug products in final dosage forms ready to be sold to end users.

Buyer Products:

  • Baxter Bioscience
  
Scientific Products  
General Laboratory Equipment  
Labware  
Plasticware
General labware products that are made from plastic.

Target Products:

  • Nalgene Animal Cages
  

- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.

- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.

- Sector Participation. Denotes that the company develops products in this line of business.

Relationship Details

Key Competitors

  Name Dir Percent Market Cap. P/E Ratio (TTM) Fwd P/E P/R Ratio (TTM) Fwd P/Rev Price To Tang. Book Value
Overlap
  Cardinal Health, Inc. n/a 18,731.903 12.10 13.86 0.21 0.20 14.46
Buyer
  Bayer AG (ADR) n/a 57,692.529 7.96 14.77 1.26 1.35 n/a
Cardinal Health, Inc. n/a 18,731.903 12.10 13.86 0.21 0.20 14.46
Fresenius Medical Care AG & Co. (ADR) n/a 14,024.478 19.56 17.48 1.44 1.34 n/a
Hospira, Inc. n/a 6,823.678 49.90 17.27 1.99 1.86 n/a
Rexam PLC (ADR) n/a 5,494.247 11.39 14.95 0.76 0.76 n/a
Pall Corporation n/a 4,543.478 21.63 17.73 2.06 1.85 4.49
Alexion Pharmaceuticals, Inc. n/a 2,187.322 0.00 -56.83 30.36 10.37 26.80
Moog Inc. n/a 1,879.940 17.98 n/a 1.14 n/a 6.75
APP Pharmaceuticals, Inc. n/a 1,807.539 52.62 13.29 2.79 1.64 n/a
Haemonetics Corporation n/a 1,537.304 26.51 28.57 3.11 3.01 4.30
PDL BioPharma Inc. n/a 1,133.145 0.00 -120.38 4.38 3.24 2.72
PSS World Medical, Inc. n/a 1,035.501 19.55 19.84 0.57 0.56 4.32
Target
  Covidien Ltd. n/a 21,376.322 0.00 17.71 2.06 2.21 n/a
Cardinal Health, Inc. n/a 18,731.903 12.10 13.86 0.21 0.20 14.46
Hologic, Inc. n/a 7,322.361 0.00 25.14 7.74 4.32 n/a
ResMed Inc. n/a 3,237.831 51.15 27.79 4.25 3.93 4.34
Invacare Corporation n/a 743.241 624.50 15.89 0.46 0.45 n/a
Vital Signs, Inc. n/a 674.269 33.94 17.93 3.17 2.93 2.91
Restore Medical, Inc. n/a 18.720 0.00 -1.43 4.24 4.16 1.72
Getinge AB n/a n/a n/a n/a n/a n/a n/a
Sunrise Medical Inc. n/a n/a n/a n/a n/a n/a n/a
Fisher & Paykel Healthcare (AD n/a n/a n/a n/a n/a n/a n/a
Monaghan Medical Corporation n/a n/a n/a n/a n/a n/a n/a
Dragerwerk AG n/a n/a n/a n/a n/a n/a n/a

- Defined by the Company - Defined by Others

Dependent Suppliers

  Name Dir Percent Market Cap. P/E Ratio (TTM) Fwd P/E P/R Ratio (TTM) Fwd P/Rev Price To Tang. Book Value
Buyer
  Halozyme Therapeutics, Inc. 55.00% 511.383 0.00 -13.58 134.73 70.70 8.85
Teva Pharmaceutical Industries Ltd (ADR) n/a 37,381.427 19.15 17.32 3.97 3.48 11.00
Medco Health Solutions Inc. n/a 23,482.214 25.75 19.57 0.53 0.48 n/a
WPP Group plc (ADR) n/a 13,789.652 15.75 12.02 1.16 1.03 n/a
Computer Sciences Corporation n/a 6,476.498 10.50 10.68 0.40 0.39 16.81
Acxiom Corporation n/a 847.486 14.13 17.74 0.61 0.61 n/a
Ariba, Inc. n/a 828.481 0.00 -195.20 2.75 2.51 n/a
CapLease, Inc. n/a 368.551 0.00 7.69 2.14 1.96 1.05
Dyax Corp. n/a 263.000 0.00 -5.96 10.08 5.76 9.21
Cerus Corporation n/a 156.814 0.00 -4.97 14.20 4.63 2.62
Angiotech Pharmaceuticals, Inc. (USA) n/a 156.426 0.00 n/a 0.54 0.52 n/a
Trailer Bridge, Inc. n/a 109.184 0.00 12.53 0.94 0.90 77.27
Micromet Inc. n/a 71.770 0.00 -3.52 3.90 2.67 6.62
HealthStream, Inc. n/a 61.836 15.12 19.79 1.41 1.15 14.04
Pharsight Corporation n/a 47.804 0.00 31.69 1.71 1.69 5.43
MTM Technologies, Inc. n/a 6.532 0.00 n/a 0.03 n/a n/a
Attunity Ltd n/a 6.031 0.00 n/a 0.50 n/a n/a
Target
  Moog Inc. n/a 1,879.940 17.98 n/a 1.14 n/a 6.75

- Defined by the Company - Defined by Others

Key Customers

  Name Dir Percent Market Cap. P/E Ratio (TTM) Fwd P/E P/R Ratio (TTM) Fwd P/Rev Price To Tang. Book Value
Buyer
  Medco Health Solutions Inc. n/a 23,482.214 25.75 19.57 0.53 0.48 n/a
DaVita Inc. n/a 4,860.924 12.73 13.51 0.92 0.88 n/a
Amylin Pharmaceuticals, Inc. n/a 3,731.638 0.00 -14.36 4.78 3.93 6.75
United Therapeutics Corporation n/a 1,864.391 93.88 36.72 8.84 7.10 6.25
Allos Therapeutics, Inc. n/a 360.219 0.00 -7.59 n/a 40.41 6.85
Acambis plc (ADR) n/a 199.185 0.00 n/a 2.70 n/a 2.00
Cerus Corporation n/a 156.814 0.00 -4.97 14.20 4.63 2.62
Neurobiological Technologies, Inc. n/a 59.209 0.00 -2.50 3.60 4.23 2.13
Nuvelo, Inc. n/a 35.314 0.00 -0.81 0.75 6.64 0.57
Advanced Life Sciences Holdings, Inc. n/a 28.492 0.00 -1.01 n/a n/a 3.72
Government - Austria n/a n/a n/a n/a n/a n/a n/a
Novation, LLC n/a n/a n/a n/a n/a n/a n/a
Government - United Kingdom n/a n/a n/a n/a n/a n/a n/a
Government - United States n/a n/a n/a n/a n/a n/a n/a

- Defined by the Company - Defined by Others

Key Partners

  Name Dir Percent Market Cap. P/E Ratio (TTM) Fwd P/E P/R Ratio (TTM) Fwd P/Rev Price To Tang. Book Value
Buyer
  Teva Pharmaceutical Industries Ltd (ADR) n/a 37,381.427 19.15 17.32 3.97 3.48 11.00
Medco Health Solutions Inc. n/a 23,482.214 25.75 19.57 0.53 0.48 n/a
Cardinal Health, Inc. n/a 18,731.903 12.10 13.86 0.21 0.20 14.46
DaVita Inc. n/a 4,860.924 12.73 13.51 0.92 0.88 n/a
Amylin Pharmaceuticals, Inc. n/a 3,731.638 0.00 -14.36 4.78 3.93 6.75
United Therapeutics Corporation n/a 1,864.391 93.88 36.72 8.84 7.10 6.25
Haemonetics Corporation n/a 1,537.304 26.51 28.57 3.11 3.01 4.30
The Medicines Company n/a 945.268 0.00 65.00 3.67 2.83 3.59
Nektar Therapeutics n/a 613.946 0.00 -6.86 2.25 6.65 4.60
Halozyme Therapeutics, Inc. n/a 511.383 0.00 -13.58 134.73 70.70 8.85
InterMune, Inc. n/a 473.572 0.00 -4.98 7.10 11.30 n/a
Cangene Corporation n/a 377.203 32.29 n/a 3.10 n/a 2.09
Allos Therapeutics, Inc. n/a 360.219 0.00 -7.59 n/a 40.41 6.85
Dyax Corp. n/a 263.000 0.00 -5.96 10.08 5.76 9.21
Acambis plc (ADR) n/a 199.185 0.00 n/a 2.70 n/a 2.00
Cerus Corporation n/a 156.814 0.00 -4.97 14.20 4.63 2.62
Angiotech Pharmaceuticals, Inc. (USA) n/a 156.426 0.00 n/a 0.54 0.52 n/a
Javelin Pharmaceuticals Inc. n/a 141.714 0.00 -3.57 n/a 18.54 4.61
Micromet Inc. n/a 71.770 0.00 -3.52 3.90 2.67 6.62
Neurobiological Technologies, Inc. n/a 59.209 0.00 -2.50 3.60 4.23 2.13
VIA Pharmaceuticals, Inc. n/a 43.775 0.00 n/a 2,116.30 n/a 1.72
Nuvelo, Inc. n/a 35.314 0.00 -0.81 0.75 6.64 0.57
Critical Therapeutics, Inc. n/a 31.050 0.00 -0.88 2.38 2.13 1.12
Advanced Life Sciences Holdings, Inc. n/a 28.492 0.00 -1.01 n/a n/a 3.72
Threshold Pharmaceuticals, Inc. n/a 13.842 0.00 n/a 9.64 n/a 0.71

- Defined by the Company - Defined by Others

Financials

  Buyer Target Combined Entity
Income Statement
Operating Items
Revenue 11,263.0 1,294.5 12,557.5
Other Revenue 0.0 0.0 0.0
Total Revenue 11,263.0 1,294.5 12,557.5
Cost of Revenue 5,744.0 600.3 6,344.3
SG&A Expense 2,521.0 437.7 2,958.7
Depreciation & Amortization 0.0 0.0 0.0
Research & Development 714.0 71.8 785.8
Interest Expense 0.0 0.0 0.0
Other Operating Expense 0.0 -3.2 -3.2
Unusual Expense (Income) 116.0 15.3 131.3
Total Expenses 9,095.0 1,121.9 10,216.9
Operating Income 2,168.0 172.6 2,340.6
Non Operating Items
Interest Expense (Inc.), Net Non-Oprtng -22.0 0.0 -22.0
Other, Net -32.0 0.0 -32.0
Income Before Taxes 2,114.0 172.6 2,286.6
Income Taxes 407.0 43.7 450.7
Income After Taxes 1,707.0 128.9 1,835.9
Net Income - Excl. Xord. Items 1,707.0 128.9 1,835.9
Net Income - Incl. Xord. Items 1,707.0 128.9 1,835.9
Income Avail. to Common 1,707.0 128.9 1,835.9
Share Items
Basic Avg. Shares Outstanding 635.0 74.0 709.0
Basic EPS - Excl. Xord. Items 2.69 1.74 2.59
Basic EPS - Incl. Xord. Items 2.69 1.74 2.59
Full Dilution Adjustment 0.0 0.0 0.0
Fully Diluted Shares Outstanding 645.0 74.9 719.9
F.D. EPS - Excl. Xord. Items 2.65 1.72 2.55
F.D. EPS - Incl. Xord. Items 2.65 1.72 2.55
Dividends Per Common Share 0.72 0.00 0.72
Balance Sheet
Assets
Cash and Equivalents 2,539.0 293.3 2,832.3
ST Investments 0.0 30.8 30.8
Accounts Receivable 2,026.0 221.3 2,247.3
Inventory 2,334.0 179.6 2,513.6
Prepayments and Advances 395.0 30.7 425.7
Other Current Assets 261.0 52.8 313.8
Current Assets 7,555.0 808.5 8,363.5
PPE 8,824.0 463.2 9,287.2
Accum D&A -4,337.0 -285.2 -4,622.2
PPE, Net 4,487.0 178.0 4,665.0
Goodwill & Intangibles 1,697.0 250.3 1,947.3
Other Assets 0.0 0.0 0.0
Other LT Assets 1,107.0 92.1 1,199.1
Total Assets 15,294.0 1,329.0 16,623.0
Liabilities
Accounts Payable 0.0 70.2 70.2
Payable/Accrued 3,387.0 0.0 3,387.0
Accrued Expenses 0.0 151.9 151.9
ST Debt 45.0 0.0 45.0
Curr Port of LTD & Cap Lease Oblg 380.0 22.1 402.1
Other (Current) Liabilities 0.0 0.0 0.0
Current Liab. 3,812.0 244.2 4,056.2
LT Debt 2,664.0 32.6 2,696.6
Total LT Debt 2,664.0 32.6 2,696.6
Other LT Liab. 1,902.0 32.9 1,934.9
Total Liabilities 8,378.0 309.7 8,687.7
Shareholders Equity
Common Stock 683.0 0.8 683.8
Additional Paid in Capital 5,297.0 379.8 5,676.8
Retained Earnings 4,379.0 671.0 5,050.0
Treasure Stock -2,503.0 -41.4 -2,544.4
Other Equity -940.0 9.1 -930.9
Total Equity 6,916.0 1,019.3 7,935.3
Total Liab. & Equity 15,294.0 1,329.0 16,623.0
Shares Outstanding 633.6 74.2 707.9
Cash Flow
Operating Cash Flow
CF Net Income 1,707.0 128.9 1,835.9
CF Depreciation 581.0 68.5 649.5
CF Deferred Taxes 126.0 -10.7 115.3
Other Non-Cash Items 318.0 -0.4 317.6
Change in Working Capital -427.0 -1.4 -428.4
Total Cash From Operating Activities 2,305.0 185.0 2,490.0
Investing Cash Flow (not calculated)
Capital Expenditures -692.0 -93.0 -785.0
Other Investing Cash Flows 387.0 -90.2 296.8
Total Cash From Investing Activities -305.0 -183.2 -488.2
Financing Cash Flow (not calculated)
Dividends Paid -704.0 0.0 -704.0
Purchase Or Sale of Stock -1,855.0 26.3 -1,828.7
Purchase and Retirement of Debt -51.0 7.4 -43.6
Other Financing Cash Flow 639.0 8.5 647.5
Total Cash From Financing Activities -1,971.0 42.2 -1,928.8
Exchange Rate Effects 25.0 0.0 25.0
Net Change in Cash 54.0 44.0 98.0
Cash Taxes Paid 304.0 50.9 354.9
Cash Interest Paid 119.0 1.1 120.1