Summary
Other Scenarios:
- MRK - PFE
- MRK - JNJ
- PFE - MEDI
- JNJ - MEDI
| Buyer: | Merck & Co., Inc. (MRK) | Last Price: | 50.73 | Market Cap.: | 109.95B |
|---|---|---|---|---|---|
| Target: | MedImmune, Inc. (MEDI) | Last Price: | 57.94 | Market Cap.: | 13.84B |
Lines of Business Summary:
- Merck & Co., Inc. (MRK) competes in 2 industries and 154 product/service groups
- MedImmune, Inc. (MEDI) competes in 1 industry and 16 product/service groups
- A combined entity will have 2% Product/Service Group overlap
- Merck & Co., Inc. (MRK) has 9 and MedImmune, Inc. (MEDI) has 6 suppliers that rely on a material % of their business. They share 0 in common.
- Merck & Co., Inc. (MRK) has 0 and MedImmune, Inc. (MEDI) has 4 customers that derive significant revenue from each. They share 0 in common.
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
*Healthcare |
|
|
884 |
Biopharmaceuticals |
|
|
342 |
Scientific Products |
|
39 | |
Veterinary Products and Services |
|
6 | |
Manufacturing |
|
1,185 | |
Consumer Manufacturing |
|
336 |
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 132)
|
Target (Total: 36)
|
Buyer
|
Targetn/a |
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 53)
|
Target (Total: 17)
|
Buyer (Total: 8)
|
Target (Total: 10)
|
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 60,000 | 2,359 |
| Revenue Per Employee | 385,683.3 | 976,913.8 |
| Total Revenue | 5,769.4 | 574.8 |
| Total Expenses | 3,515.0 | 342.4 |
Other Revenue
|
0.0 | 0.0 |
Cost of Revenue
|
1,525.8 | 115.5 |
SG&A Expense
|
1,802.0 | 147.1 |
Research & Development
|
1,030.0 | 79.5 |
Other Operating Expense
|
-157.1 | 0.3 |
Operating Income
|
2,254.4 | 232.4 |
Unusual Income
|
65.8 | 0.0 |
LT Debt to Capital
|
23.08 | 44.29 |
Fwd P/E
|
17.14 | 64.37 |
Fwd P/Rev
|
4.69 | 9.51 |
| Book Value | 18,479.3 | 1,464.4 |
Curr Portion of LTD/Cap Lease
|
0.0 | 0.0 |
Individual Company Summary
Focused
Buyer
Focused (
):
*Healthcare > Biopharmaceuticals
Target
Focused (
):
*Healthcare > Biopharmaceuticals > Infectious Diseases > Viral
Business Description
Buyer
Merck & Co., Inc. (Merck) is a global pharmaceutical company that discovers, develops, manufactures and markets a range of products to improve human and animal health. The Company?s operations consist of two segments: the Pharmaceutical segment and the Vaccines segment. The Pharmaceutical segment includes human health pharmaceutical products marketed either directly or through joint ventures. The Vaccines segment includes human health vaccine products marketed either directly or through a joint venture. During the year ended December 31, 2006, five products of Merck received the United States Food and Drug Administration (FDA) approval: Gardasil (Quadrivalent Human Papillomavirus (Types 6, 11, 16, 18) Recombinant Vaccine), Januvia (sitagliptin phosphate), Zostavax, RotaTeq and Zolinza. In 2006, Merck acquired Abmaxis, Inc,. GlycoFi, Inc., Sirna Therapeutics, Inc. and a 11% stake in FoxHollow Technologies, Inc.
Target
MedImmune, Inc. is a biotechnology company focusing its efforts on the therapeutic areas of infectious disease, cancer and inflammatory disease. The Company primarily develops monoclonal antibodies and vaccines. MedImmune markets three products: Synagis (palivizumab) and FluMist (Influenza Virus Vaccine Live, Intranasal) to help prevent two common respiratory infectious diseases, and Ethyol (amifostine) to help reduce adverse side effects of certain anti-cancer chemotherapies and radiotherapies. The Company is also developing a pipeline of product candidates for potential commercialization. MedImmune operates facilities in the United States and Europe to manufacture and distribute one or more components of each of its products. The Company has established clinical, research, development, manufacturing and commercialization collaborations with other companies and organizations. In December 2006, MedImmune sold all rights to the CytoGam product line and related assets to ZLB Behring AG.
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
Gross Margin %
|
73.11 | 76.35 |
Operating Margin %
|
28.29 | 11.19 |
Quick Ratio
|
1.03 | 3.64 |
Current Ratio
|
1.49 | 3.98 |
Coverage Ratio
|
0 | 0.61 |
| Total Assets | 42,992.5 | 3,033.5 |
| Return on Equity % | 24.99 | 11.04 |
| Return on Assets % | 10.74 | 5.33 |
Cash+ ST Inv. Per Share
|
1.86 | 4.3 |
| Total Debt | 6,476.0 | 1,164.1 |
| Total Debt to Equity % | 35.04 | 79.49 |
| Total Debt to Tangible Equity % | 40.07 | 91.37 |
Debt to Asset %
|
15.06 | 38.37 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
*Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies
The Allergies Subsector includes therapeutics that treat exaggerated immune reaction induced by exposure to a foreign substance.
|
|
|
Cardiovascular System
The Cardiovascular System Subsector includes therapeutics that treat disorders affecting the heart and blood vessels.
|
|
|
Dermatology
The Dermatology Subsector includes therapeutics that treat disorders affecting the skin.
|
|
|
Digestive System
The Digestive System Subsector includes therapeutics that treat disorders affecting the digestive system.
|
|
|
Endocrinology/Metabolism
The Endocrinology/Metabolism Subsector includes therapeutics that treat metabolic disorders and conditions resulting from the dysfunction of hormone secreting glands.
|
|
|
Hematology
The Hematology Subsector includes therapeutics that treat blood-based diseases and disorders.
|
|
|
Immunology
The Immunology Subsector includes therapeutics that treat disorders affecting the immune system.
|
|
|
Infectious Diseases
The Infectious Diseases Subsector includes therapeutics that treat diseases caused by the invasion and reproduction of microorganisms in the body.
|
|
|
Musculoskeletal System
The Musculoskeletal System Subsector includes therapeutics that treat disorders of the bones, joints, ligaments, tendons, and soft tissue involved with them.
|
|
|
Neurology
The Neurology Subsector includes therapeutics that treat disorders of the central nervous system, including the brain, spinal cord, and nerves.
|
|
|
Oncology
The Oncology Subsector includes therapeutics that treat and manage various types of cancer and related complications.
|
|
|
Ophthalmology
The Ophthalmology Subsector includes therapeutics that treat eye disorders, infections, inflammations and irritations.
|
|
|
Pain Management
The Pain Management Subsector includes therapeutics that treat and management pain.
|
|
|
Respiratory System
The Respiratory System Subsector includes therapeutics that treat disorders affecting both the upper and lower respiratory tract, including the nose, throat, larynx, trachea, bronchi, and lungs.
|
|
|
Surgery
The Surgery Subsector includes therapeutics that treat complications associated with surgical procedures.
|
|
|
Urology
The Urology Subsector includes therapeutics that treat diseases of the kidney, urinary tract, bladder, and the male reproductive system.
|
|
|
Weight Management
The Weight Management Subsectors includes herapeutics that treat and manage weight disorders.
|
|
|
Wound Management
The Wound Management Subsector includes therapeutics that treat cuts, abrasions, and burns from trauma or diseases.
|
|
|
Scientific Products |
|
|
Analytical Instruments
The Analytical Instruments Subsector includes scientific products that determine the quantitative and qualitative nature of biochemical samples.
|
|
|
Bioanalytical Instruments
The Bioanalytical Instruments Subsector includes scientific products, devices and apparatuses that determine the quantitative and qualitative nature of a biological samples.
|
|
|
Veterinary Products and Services |
|
|
Veterinary Pharmaceuticals
The Veterinary Pharmaceuticals Subsector includes companies that manufacture veterinary pharmaceuticals and vaccines for the prevention and treatment of veterinary diseases.
Buyer Products:
|
|
|
Veterinary Services
The Veterinary Services Subsector includes companies that diagnose and treat animal diseases, such as veterinary laboratories, clinics, and hospitals.
Buyer Products:
|
|
|
Manufacturing |
|
|
Consumer Manufacturing |
|
|
Food, Beverage and Agriculture
Includes agricultural inputs like livestock and crops, as well as processed food and beverage products. Tobacco growers and cigarette manufacturers are also included.
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
*Healthcare |
|
|
Biopharmaceuticals |
|
|
Allergies |
|
|
Upper Respiratory |
|
|
Leukotriene Receptor Antagonists
Therapeutics that treat allergic reactions by working on certain receptors involved in the immune process.
Buyer Products:
|
|
|
Cardiovascular System |
|
|
Heart Disorders |
|
|
Acute Coronary Syndrome (ACS) |
|
|
Cholesterol Absorption Inhibitors (CETP)/HMG CoA Reductase Inhibitors (Statins)
Therapeutics that reduce the incidence of acute coronary syndrome (ACS) by blocking cholesterol synthesis and also inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
Heart Failure (HF) |
|
|
Adjunctive Treatments |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that assist in the primary treatment of the ineffective pumping of the heart by inhibiting the renin-angiotensin system.
Buyer Products:
|
|
|
Complications |
|
|
Edema |
|
|
Loop Diuretic Agents
Therapeutics that treat the excessive accumulation of fluids by increasing the excretion of sodium, potassium, chloride ions, and water in urine.
Buyer Products:
|
|
|
Thiazide Diuretic Agents
Therapeutics that treat the accumulation of fluid by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Myocardial Infarction (MI) |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that treat irreversible damage to the heart muscle by inhibiting the renin-angiotensin system.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of heart and circulatory system disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Vascular Disorders |
|
|
Atherosclerosis |
|
|
Free Fatty Acid Inhibitors/Prostaglandin Inhibitors |
|
|
Free Fatty Acid Inhibitors/Prostaglandin Inhibitors/Statins |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat the narrowing or hardening of the arteries by preventing the synthesis of cholesterol.
Buyer Products:
|
|
|
Coronary Artery Disease (CAD) |
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat the narrowing or hardening of the coronary arteries of the heart muscle by preventing the synthesis of cholesterol.
Buyer Products:
|
|
|
Hypertension |
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)
Therapeutics that treat high blood pressure by inhibiting the renin-angiotensin system.
Buyer Products:
|
|
|
Angiotensin Converting Enzyme Inhibitors (ACE Inhibitors)/Thiazide Diuretic Agents
Therapeutics that treat high blood pressure by inhibiting the renin-angiotensin system and increasing the excretion of sodium ions, potassium ions, and water through urine.
Buyer Products:
|
|
|
Angiotensin II Receptor Antagonists
Therapeutics that treat high blood pressure by blocking the angiotensin II receptor.
Buyer Products:
|
|
|
Angiotensin II Receptor Antagonists/Thiazide Diuretic Agents
Therapeutics that treat high blood pressure by blocking the angiotensin II receptor and increasing the excretion of sodium ions, potassium ions, and water through urine.
Buyer Products:
|
|
|
Stroke |
|
|
Angiotensin II Receptor Antagonists
Therapeutics that reduce the risk of stroke by reducing high blood pressure through blocking the angiotensin II receptor.
Buyer Products:
|
|
|
Angiotensin II Receptor Antagonists/Thiazide Diuretic Agents
Therapeutics that reduce the risk of stroke by blocking the angiotensin II receptor and increasing the excretion of sodium ions, potassium ions, and water through urine.
Buyer Products:
|
|
|
Dermatology |
|
|
Hair Disorders |
|
|
Alopecia (Hair Loss) |
|
|
5 Alpha Reductase Inhibitors
Therapeutics that treat hair loss by blocking the action of an enzyme that converts testosterone to a testosterone derivative.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of skin disorders in early stages of clinical research where human subject is involved.
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of skin disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Digestive System |
|
|
Gastrointestinal Tract Disorders |
|
|
Gastroduodenal Disorders |
|
|
Peptic Ulcers |
|
|
Duodenal |
|
|
H2 Receptor Antagonists
Therapeutics that treat peptic ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Gastric |
|
|
H2 Receptor Antagonists
Therapeutics that treat peptic ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Zollinger-Ellison Syndrome |
|
|
H2 Receptor Antagonists
Therapeutics that treat ulcers by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Gastroesophageal Disorders |
|
|
Abdominal Gas |
|
|
Acid Neutralizing Agents/Gas Bubble Surface Tension Reducing Agents
Therapeutics that treat abdominal gas by reducing the acidity of the stomach as well as lowering the surface tension of gas bubbles in the bowels.
Buyer Products:
|
|
|
Gas Bubble Surface Tension Reducing Agents
Therapeutics that treat abdominal gas by reducing the surface tension of gas bubbles in the bowels.
Buyer Products:
|
|
|
Acid Indigestion/Heartburn |
|
|
Acid Neutralizing Agents
Therapeutics that treat heartburn by neutralizing stomach acid.
Buyer Products:
|
|
|
Acid Neutralizing Agents/Gas Bubble Surface Tension Reducing Agents
Therapeutics that treat indigestion by neutralizing the stomach acid as well as lowering the surface tension of the gas bubbles in the bowels.
Buyer Products:
|
|
|
H2 Receptor Antagonists
Therapeutics that treat indigestion by blocking the action of histamine at the H2 receptors.
Buyer Products:
|
|
|
Gastroesophageal Reflux Disease (GERD) |
|
|
H2 Receptor Antagonists
Therapeutics that treat Gastroesophageal Reflux Disease by inhibiting the actions of receptors responsible for triggering acid release into the stomach.
Buyer Products:
|
|
|
Nausea/Vomiting |
|
|
Neurokinin-1 (NK-1) Receptor Antagonists
Therapeutics that prevent or treat nausea and vomiting by inhibiting the neurotransmitter NK-1 (Substance P) from binding to its receptors.
Buyer Products:
|
|
|
Liver Disorders |
|
|
Cirrhosis |
|
|
Complications |
|
|
Edema |
|
|
Loop Diuretic Agents
Therapeutics that prevent edema by excretion of sodium, potassium, chloride ions, and water in urine.
Buyer Products:
|
|
|
Thiazide Diuretic Agents
Therapeutics that treat the accumulation of abnormally large amounts of fluid in subcutaneous tissue by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Wilson`s Disease |
|
|
Chelating Agents
Therapeutics that treat Wilson's Disease by binding to and removing copper.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of digestive disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of digestive disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Endocrinology/Metabolism |
|
|
Diabetes |
|
|
Induced Complications |
|
|
Nephropathy |
|
|
Angiotensin II Receptor Antagonists
Therapeutics that treat diabetes induced kidney disese by blocking the angiotensin II receptor.
Buyer Products:
|
|
|
Non-Insulin Dependent Diabetes Mellitus (NIDDM)/Type 2 Diabetes |
|
|
Biguanides/Dipeptidyl Peptidase (DPP) Inhibitors
Therapeutics that control high blood sugar by stimulating the release of insulin and by modifying gastric emptying, insulin secretion, and glucagon secretion.
Buyer Products:
|
|
|
Dipeptidyl Peptidase (DPP) Inhibitors
Therapeutics that treat non-insulin dependent diabetes by inhibiting the action of dipeptidyl peptidase, thereby increasing the level of glucagon-like peptide-1 (GLP-1). GLP regulates gastric emptying, insulin secretion, food intake, and glucagon secretion.
Buyer Products:
|
|
|
Intermediary Metabolism Disorders |
|
|
Gout |
|
|
Gouty Arthritis |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase-2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat inflammation by selectively blocking cyclooxygenase 2.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that counteract or suppress inflammation preventing cyclooxygenase activity.
Buyer Products:
|
|
|
Hypercholesterolemia |
|
|
Cholesterol Absorption Inhibitors
Therapeutics that treat excessive cholesterol level by inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
Cholesterol Absorption Inhibitors (CETP)/HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat hypercholesterolemia through the dual action of blocking cholesterol synthesis by binding a key enzyme in the synthesis process and also inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Hyperlipidemia |
|
|
Cholesterol Absorption Inhibitors
Therapeutics that treat excessive triglyceride level by inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of endocrinology disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Hematology |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of hematological disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Serum Factor Disorders |
|
|
Hypercholesterolemia |
|
|
Cholesterol Absorption Inhibitors
Therapeutics that treat excessive cholesterol level by inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
Cholesterol Absorption Inhibitors/HMG CoA Reductase Inhibitors (Statins)
Therapeutics that treat hypercholesterolemia through the dual action of blocking cholesterol synthesis by binding a key enzyme in the synthesis process and also inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Hyperlipidemia |
|
|
Cholesterol Absorption Inhibitors
Therapeutics that treat excessive triglyceride level by inhibiting the absorption of cholesterol.
Buyer Products:
|
|
|
HMG CoA Reductase Inhibitors (Statins)
Therapeutics that block cholesterol synthesis by binding a key enzyme in the synthesis process.
Buyer Products:
|
|
|
Thrombocyte (Platelet) Disorders |
|
|
Hypoprothrombinemia |
|
|
Vitamin K Analogs
Therapeutics that treat the deficiency of coagulation factor II.
Buyer Products:
|
|
|
Immunology |
|
|
Autoimmune Disorders |
|
|
Arthritis |
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by selectively blocking cyclooxygenase 2 activity.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Buyer Products:
|
|
|
Immunotherapy |
|
|
Chelating Agents
Therapeutics that treat rheumatoid arthritis by lowering IgM rheumatoid factor and depressing T-cell activity.
Buyer Products:
|
|
|
Immune Deficiency Disorders |
|
|
Human Immunodeficiency Virus (HIV)/Acquired Immune Deficiency Syndrome (AIDS) |
|
|
Integrase Inhibitors
Therapeutics that help manage HIV by blocking the integration of the HIV virus' genetic material into the host cell.
Buyer Products:
|
|
|
Protease Inhibitors
Therapeutics that help manage HIV by binding to and blocking the action of HIV protease, an enzyme necessary for viral replication.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of immune disorders in very early stages of research where no human subject is involved.
Target Products:
|
|
|
Infectious Diseases |
|
|
Bacterial |
|
|
Antibacterial Agents |
|
|
Broad Spectrum |
|
|
Antibiotics |
|
|
Carbapenems
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis.
Buyer Products:
|
|
|
Cephalosporin Derivatives
Therapeutics that treat a wide variety of infections by inhibiting bacterial cell wall synthesis.
Buyer Products:
|
|
|
Quinolones/Fluoroquinolones
Therapeutics that treat a wide variety of infections by promoting breakage of bacterial DNA strands.
Buyer Products:
|
|
|
Vaccines |
|
|
Bacterial |
|
|
Single Target |
|
|
Haemophilus Influenzae Type B (Hib)
Therapeutics that prevent or treat infectious disease by producing or artificially increasing immunity to pathogens that cause Haemophilus influenzae type B.
Buyer Products:
|
|
|
Streptococcus pneumoniae
Therapeutics that prevent or treat infectious disease by producing or artificially increasing immunity to pathogens that cause pneumococcal bacteria.
Buyer Products:
|
|
|
Bacterial/Viral
Therapeutics that prevent or treat infectious disease by producing or artificially increasing immunity to a bacterial or viral pathogen.
Buyer Products:
|
|
|
Helminthic |
|
|
Cutaneous Larva Migrans (Creeping Eruptions) |
|
|
Antimicrotubule Agents
Therapeutics that treat parasitic infections of the skin caused by the dog and cat hookworm.
Buyer Products:
|
|
|
Onchocerciasis (River Blindness) |
|
|
Gamma-Aminobutyric Acid (GABA) Agonists
Therapeutics that treat parasitic infections characterize by worm filled nodules under the skin and itching.
Buyer Products:
|
|
|
Strongyloidiasis (Threadworm) |
|
|
Antimicrotubule Agents
Therapeutics that treat helminthic infections by disrupting the cell cycle of the worm.
Buyer Products:
|
|
|
Gamma-Aminobutyric Acid (GABA) Agonists
Therapeutics that treat parasitic infections of the intestines leading to mild to severe diarrhea.
Buyer Products:
|
|
|
Trichinosis |
|
|
Antimicrotubule Agents
Therapeutics that treat parasitic infections of the tissues and intestines caused by consuming infected meat.
Buyer Products:
|
|
|
Visceral Larval Migrans |
|
|
Antimicrotubule Agents
Therapeutics that treat parasitic infections caused by the migration of an organism to the extraintestinal tissue.
Buyer Products:
|
|
|
Mycological (Fungal) |
|
|
Antifungal Agents |
|
|
Broad Spectrum |
|
|
Echinocandins
Therapeutics that treat fungal infections by inhibiting the synthesis of a major cell wall component.
Buyer Products:
|
|
|
Narrow Spectrum |
|
|
Digestive System |
|
|
Mucous |
|
|
Candidiasis |
|
|
Echinocandins
Therapeutics that treat fungal infections due to candidiasis through a broad spectrum fungicidal action.
Buyer Products:
|
|
|
Respiratory System |
|
|
Pneumocystis Carinii Pneumonia (PCP) |
|
|
Dihydrofolate Reductase Inhibitors
Therapeutics that treat infections of the lungs of immunocompromised patients caused by Pneumocystis carinii by blocking the action of dihydrofolate reductase.
Target Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of infectious diseases in very early stages of research where no human subject is involved.
Buyer Products:
Target Products:
|
|
|
Viral |
|
|
RNA Viruses |
|
|
Paramyxovirus |
|
|
Respiratory Syncytial Virus (RSV) |
|
|
Immunoglobulins
Therapeutics that treat viral infections in the respiratory tracts of infants with a variety of specific protein that neutralizes the virus.
Target Products:
|
|
|
Monoclonal Antibodies
Therapeutics that treat viral infections in the respiratory tracts of infants with a neutralizing protein that targets a specific site on the virus.
Target Products:
|
|
|
Retrovirus |
|
|
Human Immunodeficiency Virus (HIV)/Acquired Immune Deficiency Syndrome (AIDS) |
|
|
Integrase inhibitors
Therapeutics that help manage HIV by blocking the integration of the HIV virus' genetic material into the host cell.
Buyer Products:
|
|
|
Protease Inhibitors
Therapeutics that help manage HIV by binding to and blocking the action of HIV protease, an enzyme necessary for viral replication.
Buyer Products:
|
|
|
Vaccines |
|
|
Bacterial/Viral
Therapeutics that prevent or treat infectious disease by producing or artificially increasing immunity to a bacterial and viral pathogens.
Buyer Products:
|
|
|
Viral |
|
|
Combination |
|
|
Measles/Mumps/Rubella
Therapeutics that prevent or treat viral infections by producing or artificially increasing immunity to measles, mumps, and rubella.
Buyer Products:
|
|
|
Measles/Mumps/Rubella/Varicella
Therapeutics that prevent or treat viral infections by producing or artificially increasing immunity to measles, mumps, rubella, and varicella.
Buyer Products:
|
|
|
Measles/Rubella
Therapeutics that prevent or treat viral infections by producing or artificially increasing immunity to measles and rubella.
.
Buyer Products:
|
|
|
Mumps/Rubella
Therapeutics that prevent or treat viral infections by producing or artificially increasing immunity to mumps and rubella.
Buyer Products:
|
|
|
Single Target |
|
|
Hepatitis A
Therapeutics that prevent or treat viral infections of the liver by producing or artificially increasing immunity to the Hepatitis A virus.
Buyer Products:
|
|
|
Hepatitis B
Therapeutics that prevent or treat viral infections of the liver by producing or artificially increasing immunity to the Hepatitis B virus.
Buyer Products:
|
|
|
Herpes Zoster (Shingles)
Therapeutics that prevent or treat viral infections that cause shingles in adults.
Buyer Products:
|
|
|
Influenza (Flu)
Therapeutics that prevent or treat viral infections of the respiratory tract by producing or artificially increasing immunity to the Influenza virus.
Target Products:
|
|
|
Measles
Therapeutics that prevent or treat viral infections characterized by a red rash by producing or artificially increasing immunity to the measles virus.
Buyer Products:
|
|
|
Mumps
Therapeutics that prevent or treat viral infections characterized by swelling of salivary glands below the ear by producing or artificially increasing immunity to the mumps virus.
Buyer Products:
|
|
|
Papillomavirus
Therapeutics that prevent or treat viral infections characterized by the proliferation of epithelial cells, leading to the formation of warts and possibly other related diseases such as cervical pre-cancers and cervical cancer.
Buyer Products:
|
|
|
Rotavirus
Therapeutics that prevent or treat viral infections that cause severe dehydrating diarrhea in children by producing or artificially increasing immunity to the rotavirus.
Buyer Products:
|
|
|
Rubella (German Measles)
Therapeutics that prevent or treat viral infections that begin in the lower respiratory tract and lead to a rash by producing or artificially increasing immunity to the rubella virus.
Buyer Products:
|
|
|
Varicella-Zoster Virus (Chicken Pox)
Therapeutics that prevent or treat viral infections that cause a blistery red rash by producing or artificially increasing immunity to the Varicella Zoster virus.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of skeletal system disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of skeletal system disorders in very early stages of research where no human subject is involved.
Target Products:
|
|
|
Skeletal Disorders |
|
|
Bone Disorders |
|
|
Osteoporosis |
|
|
Osteoclast Bone Resorption Inhibitors
Therapeutics that treat osteoporosis by preventing loss of bone mass due to osteoclasts.
Buyer Products:
|
|
|
Osteoclast Bone Resorption Inhibitors/Vitamin D Analogs
Therapeutics that treat osteoporosis by preventing loss of bone mass due to osteoclasts and by increasing calcium absorption.
Buyer Products:
|
|
|
Paget`s Disease |
|
|
Osteoclast Bone Resorption Inhibitors
Therapeutics that treat paget's disease by inhibiting the loss of bone material by osteoclasts.
Buyer Products:
|
|
|
Joint Disorders |
|
|
Ankylosing Spondylitis |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase-2 Inhibitors (COX-2 Inhibitors) |
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.
Buyer Products:
|
|
|
Gouty Arthritis |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase-2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat inflammation by selectively blocking cyclooxygenase 2.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by inhibiting cyclooxygenase activity.
Buyer Products:
|
|
|
Osteoarthritis (OA) |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat inflammation by specifically inhibiting the action of cyclooxygenase-2.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat inflammation by non-specifically inhibiting the action of cyclooxygenase.
Buyer Products:
|
|
|
Rheumatoid Arthritis (RA) |
|
|
Analgesics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by selectively blocking cyclooxygenase 2 activity.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain associated with chronic inflammation of the joints by blocking cyclooxygenase activity.
Buyer Products:
|
|
|
Immunotherapy |
|
|
Chelating Agents
Therapeutics that treat rheumatoid arthritis by lowering IgM rheumatoid factor and depressing T-cell activity.
Buyer Products:
|
|
|
Neurology |
|
|
Neurological Disorders |
|
|
Headaches |
|
|
Vascular (Migraine) |
|
|
Acute Treatments |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat acute migraine by selectively blocking cyclooxygenase 2 activity.
Buyer Products:
|
|
|
Selective Serotonin Receptor Agonists (Triptans)
Therapeutics that treat vascular/migraine headaches by stimulating the receptor that binds with the neurotransmitter, serotonin.
Buyer Products:
|
|
|
Neuromuscular Disorders |
|
|
Parkinson`s Disease (PD) |
|
|
Adjunctive Treatments |
|
|
Dopamine Receptor Agonists
Therapeutics that assist in the treatment of the disorder involving nerve cell loss in portions of the brain that leads to uncontrolled tremors, abnormal posture and speech problems by stimulating dopamine receptors on neurons.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of nervous system and mental disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Psychiatric Disorders |
|
|
Mood Disorders |
|
|
Depression |
|
|
Tricyclic Compounds
Therapeutics that treat depression by increasing the synaptic concentrations of norepinephrine and serotonin.
Buyer Products:
|
|
|
Sleep Disorders |
|
|
Insomnia |
|
|
Gamma-Aminobutyric Acid (GABA) Receptor Agonists
Therapeutics that treat insomnia by enhancing the inhibitory action of gamma-aminobutyric acid.
Buyer Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of nervous system and mental disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Oncology |
|
|
Endocrinology |
|
|
Adrenal Glands |
|
|
Pheochromocytoma |
|
|
Tyrosine Hydroxylase Inhibitors
Therapeutics that treat adrenal gland tumors that produce epinephrine and norepinephrine by inhibiting the production of epinephrine and norepinephrine.
Buyer Products:
|
|
|
Head/Neck Cancer |
|
|
Palliative Agents |
|
|
Thiophosphate Cytoprotective Agents
Therapeutics that treat nephropathy associated with repeated cisplatin treament for head and neck cancers.
Target Products:
|
|
|
Hematology |
|
|
Leukemia (White Blood Cell Cancer) |
|
|
Lymphoid |
|
|
Acute |
|
|
Lymphocytic |
|
|
Asparaginases
Therapeutics that treat and manage rapidly progressing cancers of immature lymphocytic cells by breaking down asparagine which is necessary for cell survival.
Buyer Products:
|
|
|
Palliative Agents |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage cancers of myeliod cells by interacting with DNA and inhibiting cell division but are not curative.
Buyer Products:
|
|
|
Lymphoma (Lymphatic Cancer) |
|
|
Cutaneous T-Cell (CTCL) |
|
|
Mycosis Fungoides |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage T-Cell lymphomas of the skin by interacting with DNA and inhibiting cell division.
Buyer Products:
|
|
|
Histone Deacetylase (HDAC) Inhibitors
Therapeutics that treat and manage T-Cell lymphomas of the skin by inhibiting deacetylation of histone, leading to expression of genes responsible for tumor growth regulation and apoptosis.
Buyer Products:
|
|
|
Hodgkin`s Disease |
|
|
Palliative Agents |
|
|
Alkylating Agents |
|
|
Nitrogen Mustard Type
Therapeutics derived from mustard gas that treat and manage lymphoma characterized by the presence of Reed-Sternberg cells by interacting with DNA and inhibiting cell division but that are not curative.
Buyer Products:
|
|
|
Musculoskeletal System |
|
|
Bone Cancer |
|
|
Ewing`s Sarcoma (Primitive Neuroepithelial Cancer) |
|
|
Antitumor Antibiotics
Therapeutics isolated principally from microorganisms that treat Ewing's Sarcoma by interacting with DNA.
Buyer Products:
|
|
|
Rhabdomyosarcoma |
|
|
Antitumor Antibiotics
Therapeutics isolated principally from microorganisms that treat and manage cancers arising from striated muscle by interacting with DNA.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment and management of cancer and are currently in an early research or preclinical stage of development.
Buyer Products:
Target Products:
|
|
|
Respiratory System/Thoracic |
|
|
Lung Cancer |
|
|
Non Small Cell Lung Cancer (NSCLC) |
|
|
Palliative Agents |
|
|
Thiophosphate Cytoprotective Agents
Therapeutics that treat nephropathy associated with repeated cisplatin treatment for cancers of the lung including squamous cell carcinoma, adenocarcinoma and large cell carcinoma
Target Products:
|
|
|
Urology |
|
|
Cervical Cancer |
|
|
Localized |
|
|
Papillomavirus Vaccines
Therapeutics that are meant to promote an immune response against the Papillomavirus that are involved in the pathogenesis of cervical cancer.
Buyer Products:
|
|
|
Kidney Cancer (Renal Cell Carcinoma) |
|
|
Wilm`s Tumor (Nephroblastoma) |
|
|
Antitumor Antibiotics
Therapeutics isolated principally from microorganisms that treat kidney cancer by interacting with DNA.
Buyer Products:
|
|
|
Ovarian Cancer |
|
|
Palliative Agents |
|
|
Thiophosphate Cytoprotective Agents
Therapeutics that treat nephropathy associated with repeated cisplatin treatment for cancers of the ovaries.
Target Products:
|
|
|
Testicular Cancer |
|
|
Metastatic |
|
|
Antitumor Antibiotics
Therapeutics isolated principally from microorganisms that treat testicular cancers that have spread beyond their original tumor site by interacting with DNA.
Buyer Products:
|
|
|
Uterine Cancer |
|
|
Antitumor Antibiotics
Therapeutics isolated principally from microorganisms that treat cancer of the uteris by interacting with DNA.
Buyer Products:
|
|
|
Vulvar Cancer |
|
|
Squamous Cell Carcinoma |
|
|
Papillomavirus Vaccines
Therapeutics that promote an immune response against the Papillomavirus that are involved in the pathogenesis of vaginal and vulvar cancers.
Buyer Products:
|
|
|
Ophthalmology |
|
|
Degenerative Disorders |
|
|
Dry Eye |
|
|
Lubricants
Therapeutics that wet the eye and lubricate the eye.
Buyer Products:
|
|
|
Glaucoma |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Carbonic Anhydrase Inhibitors
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Carbonic Anhydrase Inhibitors/Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Ocular Hypertension |
|
|
Beta Adrenergic Receptor Blocking Agents (Beta Blockers)
Therapeutics that decrease the formation of the fluid of the eye.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of eye disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Pain Management |
|
|
Non-Narcotics |
|
|
Non-Steroidal Anti-Inflammatory Drugs (NSAID) |
|
|
Cyclooxygenase 2 Inhibitors (COX-2 Inhibitors)
Therapeutics that treat pain by specifically inhibiting the action of cyclooxygenase-2.
Buyer Products:
|
|
|
Non-Specific Cyclooxygenase Inhibitors (COX Inhibitors)
Therapeutics that treat pain by non-specifically inhibiting the action of cyclooxygenase.
Buyer Products:
|
|
|
Skeletal Muscle Relaxing Agents
Therapeutics that treat pain by depressing specific synaptic reflexes preferentially.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of pain in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Respiratory System |
|
|
Lower Respiratory Tract Disorders (Lung Disorders) |
|
|
Asthma |
|
|
Prophylactic Treatments |
|
|
Leukotriene Receptor Antagonists
Therapeutics that treat asthma by reducing inflammation in the lung passages by working on certain receptors involved in the immune process.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of respiratory disorders in early stages of clinical research where human subject is involved.
Buyer Products:
Target Products:
|
|
|
Research/Preclinical Stage Products
Therapeutics that are being investigated for the treatment of respiratory disorders in very early stages of research where no human subject is involved.
Buyer Products:
|
|
|
Surgery |
|
|
Oncology |
|
|
Endocrinology |
|
|
Adrenal Glands |
|
|
Tyrosine Hydroxylase Inhibitors
Therapeutics that are used prior to specific surgical procedures to remove high levels of epinephrine and norepinephrine.
Buyer Products:
|
|
|
Urology |
|
|
Male Genital Disorders |
|
|
Prostate |
|
|
Benign Prostate Hyperplasia (BPH) |
|
|
5-Alpha Reductase Inhibitors
Therapeutics that inhibit the transformation of testosterone into dihydrotestosterone (DHT), a substance that causes enlargement of the prostate.
Buyer Products:
|
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of urological disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Urological Disorders |
|
|
Bladder |
|
|
Neurogenic Bladder Disease |
|
|
Cholinergic Agents
Therapeutics that treat bladder dysfunction arising from the malfunction of autonomic nerves that control bladder function with choleinergic agents.
Buyer Products:
|
|
|
Kidney (Renal) |
|
|
Chronic Renal Failure (CRF) |
|
|
Complications |
|
|
Edema |
|
|
Loop Diuretic Agents
Therapeutics that treat the accumulation of abnormally large amounts of fluid in subcutaneous tissues by promoting the excretion of urine.
Buyer Products:
|
|
|
Thiazide Diuretic Agents
Therapeutics that treat the accumulation of abnormally large amounts of fluid in subcutaneous tissue by increasing the excretion of sodium, potassium ions, and water in urine.
Buyer Products:
|
|
|
Cystinuria |
|
|
Chelating Agents
Therapeutics that treat an inherited abnormality of kidney function which results in increased excretion of certain amino acids by forming complexes with these amino acids to decrease their excretion.
Buyer Products:
|
|
|
Diabetic Nephropathy |
|
|
Angiotensin II Receptor Antagonists
Therapeutics that treat diabetes induced kidney disese by blocking the angiotensin II receptor.
Buyer Products:
|
|
|
Weight Management |
|
|
Phase I/Phase II Clinical Stage Products
Therapeutics that are being investigated for the treatment of weight disorders in early stages of clinical research where human subject is involved.
Buyer Products:
|
|
|
Wound Management |
|
|
Ulcers |
|
|
Diabetic Foot |
|
|
Carbapenems
Therapeutics that treat foot ulcers by inhibiting bacterial cell wall synthesis.
Buyer Products:
|
|
|
Scientific Products |
|
|
Analytical Instruments |
|
|
Chromatography |
|
|
Software
Software designed to facilitate the function and control of liquid chromatography machines.
Buyer Products:
|
|
|
Bioanalytical Instruments |
|
|
Biomolecular |
|
|
Microarray Technology |
|
|
Software
Computer programs specified for microarray/biochip technology systems used in the analysis of samples.
Buyer Products:
|
|
|
Veterinary Products and Services |
|
|
Veterinary Pharmaceuticals
The Veterinary Pharmaceuticals Subsector includes companies that manufacture veterinary pharmaceuticals and vaccines for the prevention and treatment of veterinary diseases.
Buyer Products:
|
|
|
Veterinary Services
The Veterinary Services Subsector includes companies that diagnose and treat animal diseases, such as veterinary laboratories, clinics, and hospitals.
Buyer Products:
|
|
|
Manufacturing |
|
|
Consumer Manufacturing |
|
|
Food, Beverage and Agriculture |
|
|
Agriculture |
|
|
Animal Production |
|
|
Support Activities for Animal Production
Includes food irradiation, animal feed, and other support activities.
Buyer Products:
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
Pfizer Inc.
|
|
n/a | 185,773.425 | 9.98 | 12.27 | 3.78 | 3.88 | 6.62 | |
Johnson & Johnson
|
|
n/a | 181,816.951 | 17.62 | 15.46 | 3.28 | 2.98 | 15.54 | |
Roche Holding Ltd. (ADR)
|
|
n/a | 152,846.074 | 23.37 | 19.55 | 4.38 | 3.77 | 6.56 | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 150,489.154 | 14.15 | 13.27 | 3.32 | 3.23 | 14.40 | |
Novartis AG (ADR)
|
|
n/a | 130,940.797 | 23.99 | 16.65 | 3.43 | 3.42 | 3.23 | |
sanofi-aventis (ADR)
|
|
n/a | 113,703.100 | 20.78 | 11.45 | 2.82 | 2.92 | n/a | |
Genentech, Inc.
|
|
n/a | 81,094.091 | 33.82 | 28.67 | 8.00 | 6.85 | 9.67 | |
AstraZeneca plc (ADR)
|
|
n/a | 77,549.535 | 12.55 | 12.58 | 2.84 | 2.73 | 8.20 | |
Amgen, Inc.
|
|
n/a | 68,453.847 | 22.37 | 14.31 | 4.64 | 4.51 | 14.25 | |
Eli Lilly & Co.
|
|
n/a | 65,456.964 | 28.01 | 16.98 | 4.04 | 3.68 | 7.18 | |
Bristol Myers Squibb Co.
|
|
n/a | 60,537.680 | 38.78 | 21.16 | 3.42 | 3.01 | 16.56 | |
Schering-Plough Corporation
|
|
n/a | 46,156.165 | 36.96 | 24.25 | 4.19 | 3.89 | 5.98 | |
Alnylam Pharmaceuticals, Inc.
|
|
n/a | 634.071 | n/a | -10.80 | 22.30 | 20.99 | 3.37 | |
Sangamo Biosciences, Inc.
|
|
n/a | 273.158 | n/a | -12.82 | 38.08 | 24.75 | 6.21 | |
Novavax, Inc.
|
|
n/a | 196.858 | n/a | -6.70 | 48.65 | 38.83 | 3.71 | |
Vical Incorporated
|
|
n/a | 195.559 | n/a | -5.49 | 18.84 | 18.49 | 1.96 | |
AVANIR Pharmaceuticals
|
|
n/a | 136.747 | n/a | n/a | 7.26 | 15.69 | n/a | |
Inhibitex, Inc.
|
|
n/a | 40.764 | n/a | -12.09 | 34.35 | 14.67 | 0.75 | |
| Buyer | |||||||||
Pfizer Inc.
|
|
n/a | 185,773.425 | 9.98 | 12.27 | 3.78 | 3.88 | 6.62 | |
Johnson & Johnson
|
|
n/a | 181,816.951 | 17.62 | 15.46 | 3.28 | 2.98 | 15.54 | |
| Target | |||||||||
Pfizer Inc.
|
|
n/a | 185,773.425 | 9.98 | 12.27 | 3.78 | 3.88 | 6.62 | |
Johnson & Johnson
|
|
n/a | 181,816.951 | 17.62 | 15.46 | 3.28 | 2.98 | 15.54 | |
Roche Holding Ltd. (ADR)
|
|
n/a | 152,846.074 | 23.37 | 19.55 | 4.38 | 3.77 | 6.56 | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 150,489.154 | 14.15 | 13.27 | 3.32 | 3.23 | 14.40 | |
Novartis AG (ADR)
|
|
n/a | 130,940.797 | 23.99 | 16.65 | 3.43 | 3.42 | 3.23 | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Neurogen Corporation
|
|
100.00% | 354.127 | n/a | -5.39 | 42.15 | 34.17 | 4.08 | |
Sunesis Pharmaceuticals, Inc.
|
|
46.30% | 125.004 | n/a | -3.33 | 9.52 | 9.81 | 2.58 | |
Arena Pharmaceuticals, Inc.
|
|
39.50% | 747.912 | n/a | -4.55 | 32.03 | 29.18 | 1.95 | |
Rigel Pharmaceuticals, Inc.
|
|
23.70% | 296.315 | n/a | -4.55 | 11.30 | 9.18 | 4.07 | |
Vertex Pharmaceuticals Incorporated
|
|
16.80% | 3,627.097 | n/a | -9.59 | 14.74 | 11.96 | 7.24 | |
Alnylam Pharmaceuticals, Inc.
|
|
3.00% | 634.071 | n/a | -10.80 | 22.30 | 20.99 | 3.37 | |
deCODE genetics, Inc.
|
|
3.00% | 238.784 | n/a | -2.59 | 6.13 | 5.57 | n/a | |
Diversa Corporation
|
|
1.00% | 253.435 | n/a | -9.10 | 4.97 | 4.84 | 7.26 | |
| Target | |||||||||
Micromet Inc.
|
|
19.00% | 82.856 | n/a | -2.53 | 3.16 | 5.32 | 26.73 | |
Infinity Pharmaceuticals Inc.
|
|
18.00% | 208.108 | n/a | -9.56 | 8.71 | 9.09 | 3.43 | |
Critical Therapeutics, Inc.
|
|
10.00% | 104.389 | n/a | -3.05 | 7.30 | 4.67 | 2.25 | |
Option Care, Inc.
|
|
9.50% | 535.901 | 22.65 | 20.26 | 0.75 | 0.66 | 16.40 | |
Seattle Genetics, Inc.
|
|
9.30% | 564.933 | n/a | -14.03 | 46.30 | 29.38 | 6.92 | |
PDL BioPharma Inc.
|
|
8.00% | 2,877.777 | n/a | 73.88 | 6.67 | 5.94 | 24.10 | |
Abbott Laboratories
|
|
n/a | 84,288.496 | 54.40 | 19.28 | 3.73 | 3.72 | n/a | |
Baxter International Inc.
|
|
n/a | 37,709.816 | 24.84 | 21.71 | 3.54 | 3.43 | 8.34 | |
Cardinal Health, Inc.
|
|
n/a | 26,906.163 | 19.93 | 20.66 | 0.31 | 0.31 | 7.77 | |
Becton, Dickinson and Co.
|
|
n/a | 18,677.709 | 24.39 | 20.13 | 3.11 | 2.96 | 5.58 | |
Medarex, Inc.
|
|
n/a | 1,924.479 | n/a | -62.54 | 40.86 | 41.21 | 3.45 | |
Human Genome Sciences
|
|
n/a | 1,365.526 | n/a | -5.98 | 48.47 | 26.89 | 7.89 | |
Applix, Inc.
|
|
n/a | 255.585 | 25.58 | 40.35 | 4.48 | 3.79 | 12.00 | |
Dyax Corp.
|
|
n/a | 223.889 | n/a | -3.64 | 17.58 | 13.74 | 10.98 | |
Cerus Corporation
|
|
n/a | 196.206 | n/a | -5.07 | 5.90 | 11.01 | 2.07 | |
SM&A
|
|
n/a | 131.566 | 33.71 | 17.50 | 1.69 | 1.44 | 4.31 | |
Avalon Pharmaceuticals, Inc.
|
|
n/a | 65.589 | n/a | -2.92 | 22.49 | 19.33 | 2.88 | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Bristol Myers Squibb Co.
|
|
n/a | 60,537.680 | 38.78 | 21.16 | 3.42 | 3.01 | 16.56 | |
LG Philips LCD Co., Ltd. (ADR)
|
|
n/a | 17,196.624 | n/a | 59.45 | 1.47 | 1.36 | 2.42 | |
AU Optronics Corp. (ADR)
|
|
n/a | 10,593.638 | 18.54 | 23.01 | 1.29 | 0.76 | 1.56 | |
Sigma-Aldrich Corporation
|
|
n/a | 5,604.588 | 19.65 | 19.01 | 3.03 | 2.80 | 5.99 | |
Biovail Corporation (USA)
|
|
n/a | 4,066.947 | 17.16 | 13.56 | 3.72 | 4.70 | 7.28 | |
MGi Pharma, Inc.
|
|
n/a | 1,838.805 | n/a | 77.21 | 5.29 | 4.70 | n/a | |
Metabasis Therapeutics, Inc.
|
|
n/a | 244.140 | n/a | -5.47 | 35.70 | 16.73 | 4.01 | |
Theragenics Corporation
|
|
n/a | 144.683 | 19.94 | n/a | 2.53 | n/a | 1.92 | |
| Target | |||||||||
AmerisourceBergen Corp.
|
|
29.00% | 9,647.715 | 19.56 | 19.88 | 0.15 | 0.15 | 6.93 | |
McKesson Corporation
|
|
18.00% | 18,039.456 | 19.76 | 18.84 | 0.19 | 0.18 | 5.76 | |
Cardinal Health, Inc.
|
|
15.00% | 26,906.163 | 19.93 | 20.66 | 0.31 | 0.31 | 7.77 | |
Abbott Laboratories
|
|
12.00% | 84,288.496 | 54.40 | 19.28 | 3.73 | 3.72 | n/a | |
GlaxoSmithKline plc (ADR)
|
|
n/a | 150,489.154 | 14.15 | 13.27 | 3.32 | 3.23 | 14.40 | |
Merck & Co., Inc.
|
|
n/a | 109,945.758 | 23.81 | 17.14 | 4.78 | 4.69 | 6.80 | |
Medco Health Solutions Inc.
|
|
n/a | 22,523.128 | 26.18 | 23.05 | 0.52 | 0.49 | n/a | |
Option Care, Inc.
|
|
n/a | 535.901 | 22.65 | 20.26 | 0.75 | 0.66 | 16.40 | |
GTC Biotherapeutics, Inc.
|
|
n/a | 90.373 | n/a | -2.74 | 9.66 | 12.98 | 3.21 | |
Government - United States
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Percent | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Overlap | |||||||||
sanofi-aventis (ADR)
|
|
n/a | 113,703.100 | 20.78 | 11.45 | 2.82 | 2.92 | n/a | |
Schering-Plough Corporation
|
|
n/a | 46,156.165 | 36.96 | 24.25 | 4.19 | 3.89 | 5.98 | |
Crucell N.V. (ADR)
|
|
n/a | 1,323.323 | n/a | -32.79 | 12.95 | 4.36 | 3.46 | |
Avalon Pharmaceuticals, Inc.
|
|
n/a | 65.589 | n/a | -2.92 | 22.49 | 19.33 | 2.88 | |
CSL Limited
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Buyer | |||||||||
sanofi-aventis (ADR)
|
|
n/a | 113,703.100 | 20.78 | 11.45 | 2.82 | 2.92 | n/a | |
AstraZeneca plc (ADR)
|
|
n/a | 77,549.535 | 12.55 | 12.58 | 2.84 | 2.73 | 8.20 | |
| Target | |||||||||
GlaxoSmithKline plc (ADR)
|
|
n/a | 150,489.154 | 14.15 | 13.27 | 3.32 | 3.23 | 14.40 | |
Novartis AG (ADR)
|
|
n/a | 130,940.797 | 23.99 | 16.65 | 3.43 | 3.42 | 3.23 | |
sanofi-aventis (ADR)
|
|
n/a | 113,703.100 | 20.78 | 11.45 | 2.82 | 2.92 | n/a | |
Merck & Co., Inc.
|
|
n/a | 109,945.758 | 23.81 | 17.14 | 4.78 | 4.69 | 6.80 | |
Abbott Laboratories
|
|
n/a | 84,288.496 | 54.40 | 19.28 | 3.73 | 3.72 | n/a | |
Schering-Plough Corporation
|
|
n/a | 46,156.165 | 36.96 | 24.25 | 4.19 | 3.89 | 5.98 | |
Baxter International Inc.
|
|
n/a | 37,709.816 | 24.84 | 21.71 | 3.54 | 3.43 | 8.34 | |
Teva Pharmaceutical Industries Ltd (ADR)
|
|
n/a | 31,840.000 | 16.79 | 17.90 | 3.61 | 3.47 | 23.48 | |
Cardinal Health, Inc.
|
|
n/a | 26,906.163 | 19.93 | 20.66 | 0.31 | 0.31 | 7.77 | |
Medco Health Solutions Inc.
|
|
n/a | 22,523.128 | 26.18 | 23.05 | 0.52 | 0.49 | n/a | |
Becton, Dickinson and Co.
|
|
n/a | 18,677.709 | 24.39 | 20.13 | 3.11 | 2.96 | 5.58 | |
PDL BioPharma Inc.
|
|
n/a | 2,877.777 | n/a | 73.88 | 6.67 | 5.94 | 24.10 | |
Medarex, Inc.
|
|
n/a | 1,924.479 | n/a | -62.54 | 40.86 | 41.21 | 3.45 | |
Biosite Incorporated
|
|
n/a | 1,575.310 | 40.68 | 39.06 | 5.03 | 4.82 | 5.28 | |
Human Genome Sciences
|
|
n/a | 1,365.526 | n/a | -5.98 | 48.47 | 26.89 | 7.89 | |
Crucell N.V. (ADR)
|
|
n/a | 1,323.323 | n/a | -32.79 | 12.95 | 4.36 | 3.46 | |
Seattle Genetics, Inc.
|
|
n/a | 564.933 | n/a | -14.03 | 46.30 | 29.38 | 6.92 | |
Option Care, Inc.
|
|
n/a | 535.901 | 22.65 | 20.26 | 0.75 | 0.66 | 16.40 | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
| Revenue | 22,995.7 | 1,353.6 | 24,349.3 |
Other Revenue
|
0.0 | 0.0 | 0.0 |
| Total Revenue | 22,995.7 | 1,353.6 | 24,349.3 |
Cost of Revenue
|
6,184.2 | 320.1 | 6,504.3 |
SG&A Expense
|
8,252.4 | 476.4 | 8,728.8 |
Depreciation & Amortization
|
0.0 | 0.0 | 0.0 |
Research & Development
|
4,870.8 | 440.5 | 5,311.3 |
Interest Expense
|
-2,872.7 | 0.0 | -2,872.7 |
Other Operating Expense
|
-108.7 | 13.6 | -95.1 |
Unusual Expense (Income)
|
164.3 | -48.5 | 115.8 |
| Total Expenses | 16,490.3 | 1,202.1 | 17,692.4 |
Operating Income
|
6,505.4 | 151.5 | 6,656.9 |
| Non Operating Items | |||
Interest Expense (Inc.), Net Non-Oprtng
|
0.0 | 92.9 | 92.9 |
Other, Net
|
0.0 | 0.0 | 0.0 |
| Income Before Taxes | 6,505.4 | 244.4 | 6,749.8 |
| Income Taxes | 1,887.3 | 82.7 | 1,970.0 |
| Income After Taxes | 4,618.1 | 161.7 | 4,779.8 |
Net Income - Excl. Xord. Items
|
4,618.1 | 161.7 | 4,779.8 |
Net Income - Incl. Xord. Items
|
4,618.1 | 161.7 | 4,779.8 |
Income Avail. to Common
|
4,618.1 | 161.7 | 4,779.8 |
| Share Items | |||
Basic Avg. Shares Outstanding
|
2,166.1 | 237.9 | 2,404.0 |
Basic EPS - Excl. Xord. Items
|
2.13 | 0.68 | 1.99 |
Basic EPS - Incl. Xord. Items
|
2.13 | 0.68 | 1.99 |
| Full Dilution Adjustment | 0.0 | 0.0 | 0.0 |
| Fully Diluted Shares Outstanding | 2,180.0 | 241.4 | 2,421.4 |
F.D. EPS - Excl. Xord. Items
|
2.12 | 0.67 | 1.97 |
F.D. EPS - Incl. Xord. Items
|
2.12 | 0.67 | 1.97 |
| Dividends Per Common Share | 1.52 | 0.00 | 1.52 |
| Balance Sheet | |||
| Assets | |||
Cash and Equivalents
|
2,101.9 | 463.3 | 2,565.2 |
ST Investments
|
1,954.3 | 574.2 | 2,528.5 |
Accounts Receivable
|
4,016.2 | 280.6 | 4,296.8 |
Inventory
|
1,726.8 | 87.6 | 1,814.4 |
Prepayments and Advances
|
1,942.5 | 0.0 | 1,942.5 |
Other Current Assets
|
0.0 | 35.3 | 35.3 |
Current Assets
|
11,741.7 | 1,441.0 | 13,182.7 |
PPE
|
24,366.0 | 0.0 | 24,366.0 |
Accum D&A
|
-11,426.2 | 0.0 | -11,426.2 |
PPE, Net
|
12,939.8 | 502.8 | 13,442.6 |
| Goodwill & Intangibles | 2,318.7 | 190.4 | 2,509.1 |
| Long Term Investments | 7,839.1 | 566.4 | 8,405.5 |
| Other Assets | 0.0 | 0.0 | 0.0 |
Other LT Assets
|
8,153.2 | 332.9 | 8,486.1 |
| Total Assets | 42,992.5 | 3,033.5 | 46,026.0 |
| Liabilities | |||
| Accounts Payable | 430.3 | 45.1 | 475.4 |
| Payable/Accrued | 0.0 | 0.0 | 0.0 |
| Accrued Expenses | 5,229.7 | 185.3 | 5,415.0 |
ST Debt
|
930.7 | 0.0 | 930.7 |
| Other (Current) Liabilities | 1,270.6 | 131.8 | 1,402.4 |
Current Liab.
|
7,861.3 | 362.2 | 8,223.5 |
LT Debt
|
5,545.3 | 1,164.1 | 6,709.4 |
Total LT Debt
|
5,545.3 | 1,164.1 | 6,709.4 |
| Minority Interest (BS) | 2,435.2 | 0.0 | 2,435.2 |
| Deferred Taxes | 8,671.4 | 0.0 | 8,671.4 |
Other LT Liab.
|
0.0 | 42.8 | 42.8 |
Total Liabilities
|
24,513.2 | 1,569.1 | 26,082.3 |
| Shareholders Equity | |||
| Common Stock | 29.8 | 2.6 | 32.4 |
| Additional Paid in Capital | 7,221.3 | 2,713.7 | 9,935.0 |
| Retained Earnings | 40,054.8 | -705.7 | 39,349.1 |
| Treasure Stock | -27,734.0 | -540.5 | -28,274.5 |
| Other Equity | -1,092.6 | -5.7 | -1,098.3 |
Total Equity
|
18,479.3 | 1,464.4 | 19,943.7 |
Total Liab. & Equity
|
42,992.5 | 3,033.5 | 46,026.0 |
Shares Outstanding
|
2,164.6 | 237.7 | 2,402.3 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | 4,618.1 | 161.7 | 4,779.8 |
| CF Depreciation | 2,145.4 | 117.8 | 2,263.2 |
| CF Deferred Taxes | -289.1 | -11.5 | -300.6 |
| Other Non-Cash Items | -2,190.9 | -26.8 | -2,217.7 |
| Change in Working Capital | -154.0 | -346.0 | -500.0 |
| Total Cash From Operating Activities | 4,129.5 | -104.8 | 4,024.7 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | -983.3 | -145.6 | -1,128.9 |
| Other Investing Cash Flows | -6,686.7 | 417.7 | -6,269.0 |
| Total Cash From Investing Activities | -7,670.0 | 272.1 | -7,397.9 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | -3,319.4 | 0.0 | -3,319.4 |
| Purchase Or Sale of Stock | -885.9 | -179.8 | -1,065.7 |
| Purchase and Retirement of Debt | -282.2 | 638.5 | 356.3 |
| Other Financing Cash Flow | -111.3 | -310.6 | -421.9 |
| Total Cash From Financing Activities | -4,598.8 | 148.1 | -4,450.7 |
| Exchange Rate Effects | 54.0 | -0.1 | 53.9 |
| Net Change in Cash | -8,085.3 | 315.3 | -7,770.0 |
| Cash Taxes Paid | 2,400.0 | 2.0 | 2,402.0 |
| Cash Interest Paid | 342.1 | 3.8 | 345.9 |
Pfizer Inc.