Summary
| Buyer: | Boston Scientific Corp (BSX) | Last Price: | 6.31 | Market Cap.: | 9.66B |
|---|---|---|---|---|---|
| Target: | EP MedSystems, Inc. (?207604) | Last Price: | 3.01 | Market Cap.: | 91.52M |
Lines of Business Summary:
- Boston Scientific Corp (BSX) competes in 1 industry and 136 product/service groups
- EP MedSystems, Inc. (?207604) competes in 0 industries and 0 product/service groups
- A combined entity will have 0% Product/Service Group overlap
- Boston Scientific Corp (BSX) has 1 and EP MedSystems, Inc. (?207604) has 0 suppliers that rely on a material % of their business. They share 0 in common.
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
Healthcare |
|
731 |
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 473)n/a |
Target (Total: 0)n/a |
Buyer
|
Targetn/a |
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 15)
|
Target (Total: 0)n/a |
Buyer (Total: 3)
|
Target (Total: 0)n/a |
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 25,000 | n/a |
| Revenue Per Employee | 316,868.1 | n/a |
| Total Revenue | 1,866.0 | 4.6 |
| Total Expenses | 1,670.0 | 5.8 |
Other Revenue
|
n/a | n/a |
|
Cost of Revenue
|
631.0 | 1.3 |
|
SG&A Expense
|
698.0 | 3.5 |
|
Research & Development
|
215.0 | 1.1 |
|
Other Operating Expense
|
n/a | n/a |
|
Operating Income
|
196.0 | -1.2 |
|
Unusual Income
|
29.0 | n/a |
|
LT Debt to Capital
|
27.19 | n/a |
|
Fwd P/E
|
14.60 | n/a |
|
Fwd P/Rev
|
1.29 | n/a |
| Book Value | 11,396.0 | 6.5 |
|
Curr Portion of LTD/Cap Lease
|
4.0 | n/a |
Individual Company Summary
Focused
Buyer
Focused ():
Healthcare > Medical Devices > Cardiology > Surgical
Target
Business Description
Buyer
Boston Scientific Corporation is a worldwide developer, manufacturer and marketer of medical devices that are used in a range of interventional medical specialties. During the year ended December 31, 2010, the Company?s products were offered for sale by seven business groups: CRM, Cardiovascular, including International Cardiology and Peripheral Interventions businesses; Electrophysiology; Endoscopy; Urology/Women?s Health; Neuromodulation, and Neurovascular. During 2010, it had 28% of net sales from CRM business, 42% from Cardiovascular group, 2% from Electrophysiology business, 14% form Endoscopy business, 6% from Urology/Women?s Health business, 4% from Neuromodulation business, and 4% from Neurovascular business. In October 2010, the Company acquired Asthmatx, Inc. In January 2011, the Company acquired Intelect Medical, Inc. In March 2011, the Company acquired Atritech, Inc. In January 2011, it sold its Neurovascular business to Stryker Corporation.
Target
EP MedSystems, Inc. develops, manufactures and markets a line of products for use in the cardiac rhythm management or electrophysiology (EP) market, which are used for visualization, diagnosis and treatment of cardiac rhythm disorders. The Company's EP product line includes the EP-WorkMate computerized electrophysiology workstation and the EP-4 Computerized Cardiac Stimulator, with options to incorporate the MapMate Navigation Interface, the NurseMate Remote Review Charting Station, and products linking its systems to hospital information technology (IT) networks. In addition, its intracardiac echo (ICE) ultrasound catheter system, including its ViewFlex intracardiac imaging catheters and ViewMate II ultrasound imaging system, is used for live visualization of devices and anatomy during catheter based procedures in EP and interventional cardiology. In July 2008, St. Jude Medical, Inc. completed the acquisition of EP MedSystems, Inc.
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
|
Gross Margin %
|
64.84 | 62.07 |
|
Operating Margin %
|
10.27 | -26.32 |
|
Quick Ratio
|
0.96 | 1.27 |
|
Current Ratio
|
1.85 | 1.69 |
|
Coverage Ratio
|
n/a | n/a |
| Total Assets | 21,185.0 | 14.2 |
| Return on Equity % | 17.83 | -319.77 |
| Return on Assets % | 9.59 | -147.41 |
|
Cash+ ST Inv. Per Share
|
0.2 | 0.17 |
| Total Debt | 4,259.0 | 4.7 |
| Total Debt to Equity % | 37.37 | 71.84 |
| Total Debt to Tangible Equity % | n/a | 76.81 |
|
Debt to Asset %
|
20.10 | 33.12 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
Healthcare |
|
|
Medical Devices |
|
|
|
Cardiology
The Cardiology Subsector includes medical devices that diagnose, monitor, and treat diseases affecting the heart and proximal blood vessels. Common devices include vital sign monitors, cardiac defibrillators, pacemakers, and other surgical equipment.
|
|
|
|
Dental
The Dental Subsector includes medical devices that diagnose and treat dental disorders, as well as restore proper function and appearance of teeth and gums.
|
|
|
|
Drug Delivery
The Drug Delivery Subsector includes medical devices that facilitate the delivery of medications through different anatomical entryways, including blood vessels, skin, the mouth, and the lungs. Common devices in this sector include vascular access catheters, needles, implants, and inhalers.
|
|
|
|
Ear/Nose/Throat (ENT)
The Ear/Nose/Throat Subsector includes medical devices that diagnose and treat conditions affecting these anatomical regions.
|
|
|
|
Gastroenterology
The Gastroenterology Subsector includes medical devices that diagnosis and treat conditions affecting the stomach and intestinal tract.
|
|
|
|
General Surgery
The General Surgery Subsector includes medical devices that perform general, non-specialty surgeries; these devices are often general in scope and are used in procedures involving various parts of the body.
|
|
|
|
Medical Supplies
The Medical Supplies Subsector includes basic and consumable products that are widely used in healthcare settings.
|
|
|
|
Neurology
The Neurology Subsector includes medical devices that diagnose, monitor and treat neurological disorders.
|
|
|
|
Obstetrics/Gynecology
The Obstetrics/Gynecology Subsector includes medical devices that diagnose and treat female reproductive diseases; devices used to care for women during pregnancy, childbirth, and the post-partum period are also included in this sector.
|
|
|
|
Oncology
The Oncology Subsector includes medical devices that detect and treat cancers.
|
|
|
|
Plastic/Reconstructive Surgery
The Plastic/Reconstructive Surgery Subsector includes medical devices that treat and modify a patient's external appearance.
|
|
|
|
Radiology
The Radiology Subsector includes medical devices that generate images of internal physiology.
|
|
|
|
Respiratory
The Respiratory Subsector includes medical devices that diagnose and treat respiratory diseases.
|
|
|
|
Urology
The Urology Subsector includes medical that diagnose and treat urinary tract and male reproductive disorders.
|
|
|
|
Vascular
The Vascular Subsector includes medical devices that diagnose and treat of conditions affecting the blood vessels.
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
|
Healthcare |
|
|
|
Medical Devices |
|
|
Cardiology |
|
|
Diagnostic |
|
|
|
Imaging |
|
|
|
Ultrasound |
|
|
|
Accessories
Components used to assist in generating an ultrasound image, such as catheters and transducers.
Buyer Products:
|
|
|
|
Systems
Ultrasound systems used to diagnose heart conditions.
Buyer Products:
|
|
|
|
X-Ray |
|
|
|
Angiography |
|
|
|
Accessories
Various instruments used to assist in angiography procedures, including transducers, catheters, control syringes, waste systems, contrast management systems, fluid administration sets, and other related items.
Buyer Products:
|
|
|
|
Monitoring |
|
|
|
Monitors |
|
|
|
Telemetry |
|
|
|
Telemetry Systems
Complete systems or devices used to facilitate transfer of vitals monitoring data from the patient's site to a central monitor.
Buyer Products:
|
|
|
|
Surgical |
|
|
|
General Procedure |
|
|
|
Accessories |
|
|
|
Access |
|
|
|
Arterial
Instruments used to gain access to the heart's arteries, including aortic pouches, introducer needles, introducers and vessel dilators.
Buyer Products:
|
|
|
|
Guidewires
A small wire-like device that is threaded through a catheter to the site of interest for delivery of another apparatus like a stent.
Buyer Products:
|
|
|
|
Procedure/Region Specific |
|
|
|
Arrhythmia |
|
|
|
Electrical Signal Disruption |
|
|
|
Cryoablation |
|
|
|
Catheters
Long, slender, wire-like tube that is inserted in a peripheral blood vessel and proceeds all the way to the heart chamber to perform cryoablation.
Buyer Products:
|
|
|
|
Systems
Complete set of instruments to perform cardiac cryoablation.
Buyer Products:
|
|
|
|
Radiofrequency (RF) Ablation |
|
|
|
Catheters
Long, slender, wire-like tube that is inserted in a peripheral blood vessel and proceeds all the way to the heart chamber to perform RF tissue ablation.
Buyer Products:
|
|
|
|
Systems
Complete set of instruments to perform cardiac RF tissue ablation.
Buyer Products:
|
|
|
|
Electrophysiology |
|
|
|
Chamber Mapping Systems |
|
|
|
Catheters
Long slender wire-like devices with multiple electrodes on the end that gets inserted into the heart chamber for electrophysiological studies and chamber mapping.
Buyer Products:
|
|
|
|
Systems
Complete set of instruments used to image the inside of the heart chamber.
Buyer Products:
|
|
|
|
Pacing Catheters
Catheter that is capable of regulating the electrical stimulation rhythm of the heart.
Buyer Products:
|
|
|
|
External Pacing |
|
|
|
Dual Chamber
Device that is capable of regulating the electrical stimulation rhythm of two heart chambers.
Buyer Products:
|
|
|
|
Implants |
|
|
|
Implantable Cardioverter Defibrillators (ICD) |
|
|
|
Accessories
Components used in conjunction with ICD implants, such as programmers and lead wires.
Buyer Products:
|
|
|
|
Non-Rate Adaptive
An implantable device that detects ventricular tachycardia and fibrillation and automatically delivers an electrical shock to restore normal heartbeat, but does not change its function due to physical activity the heart is enduring.
Buyer Products:
|
|
|
|
Rate Adaptive
An implantable device that detects ventricular tachycardia/fibrillation and automatically delivers an electrical shock to restore normal heartbeat, and adapts to the present rate of the physical activity the heart is under.
Buyer Products:
|
|
|
|
Pacemakers |
|
|
|
Accessories
Components used in conjunction with pacemakers, such as programmers and lead wires.
Buyer Products:
|
|
|
|
Non-Rate Adaptive
Pacemakers (including single chamber and dual chamber) which do not automatically adapt to the changing heart rate of the patient.
Buyer Products:
|
|
|
|
Rate Adaptive
Pacemakers (including single chamber and dual chamber) which automatically adapt to the changing heart rate of the patient.
Buyer Products:
|
|
|
|
Microwave Surgical Ablation Systems
Systems used to restore normal heart rhythm by using microwave energy to destroy cells that cause abnormal electrical impulses.
Buyer Products:
|
|
|
|
Pericardiocentesis |
|
|
|
Kits
Complete set of instruments used to sample cells from the pericardium.
Buyer Products:
|
|
|
|
Revascularization |
|
|
|
Atherectomy |
|
|
|
Rotational Systems
Complete set of instruments used to perform catheter based rotational blade atherectomy.
Buyer Products:
|
|
|
|
Coronary Thrombolytic/Embolytic Catheters
Catheters that are used to dissolve or split up thrombus or a blockage in coronary arteries.
Buyer Products:
|
|
|
|
Percutaneous Transluminal Coronary Angioplasty (PTCA) |
|
|
|
Catheters |
|
|
|
Balloon |
|
|
|
Over-The-Wire
A balloon catheter that is put into position by passing it over the guidewire all the way to the coronary blockage site of interest.
Buyer Products:
|
|
|
|
Rapid Exchange
An angioplasty balloon catheter that provides flexibility, trackability, tactile feedback, and ease of use.
Buyer Products:
|
|
|
|
Guiding
Catheter used to guide the balloon into place in the coronary artery.
Buyer Products:
|
|
|
|
Inflation Devices
Devices used to inflate balloon catheters during PTCA procedures.
Buyer Products:
|
|
|
|
Restenosis Prevention |
|
|
|
Stents Systems |
|
|
|
Coated (Drug-Eluting Stents)
Stent systems coated with pharmaceuticals that aid the stent in preventing restenosis.
Buyer Products:
|
|
|
|
General
Stent systems that are not coated with additional pharmaceuticals indicated to prevent restenosis.
Buyer Products:
|
|
|
|
Percutaneous Transluminal Myocardial Revascularization (PTMR) |
|
|
|
RF Systems
PTMR instrumentation that use radiofrequency (RF) as energy source.
Buyer Products:
|
|
|
|
Septal Occlusion Systems
Instruments used to close up the hole in the wall between the two chambers of the heart in a newborn.
Buyer Products:
|
|
|
|
Valvoplasty |
|
|
|
Dilation Catheters
Catheters used to expand or dilate the inside diameter of vascular walls.
Buyer Products:
|
|
|
|
Manual Instruments
Devices used to perform coronary valvoplasty procedures that do not require electrical power, such as retractors, forceps, clamps, rotators, hooks, scissors, bisectors, trocars, sizers and other similar items.
Buyer Products:
|
|
|
|
Valves |
|
|
|
Aortic |
|
|
|
Porcine/Bovine Bioprosthesis
A replacement aortic valve that is either from a pig or made from bioengineered cells.
Buyer Products:
|
|
|
|
Dental |
|
|
|
Treatment |
|
|
|
Restorative |
|
|
|
Guided Tissue Regeneration |
|
|
|
Bone/Soft Tissue Grafts
Grafts of soft tissue or bone which enhance the repair and regeneration of patient tissue.
Buyer Products:
|
|
|
|
Drug Delivery |
|
|
|
Infusion Therapy |
|
|
|
Vascular Access |
|
|
|
Extended In Dwelling Catheters |
|
|
|
Introducers
Medical devices designed for introducing vascular access.
Buyer Products:
|
|
|
|
Kits
Kits containing necessary components for gaining vascular access, such as midline catheters, peripherally inserted central catheters, central venous catheters, and associated repair instruments.
Buyer Products:
|
|
|
|
Peripherally Inserted Central Catheters (PICC)
Central venous catheter set designed for peripheral venous access.
Buyer Products:
|
|
|
|
Subcutaneous Implants |
|
|
|
Ports
Implanted devices that allow controlled vascular access.
Buyer Products:
|
|
|
|
Percutaneous (Subcutaneous/Intramuscular/Intravenous) |
|
|
|
Needleless |
|
|
|
Disposable |
|
|
|
Non-Coring
Disposable non-coring needles (needles designed so as not to penetrate through both sides of a access vein).
Buyer Products:
|
|
|
|
Ear/Nose/Throat (ENT) |
|
|
|
Surgical |
|
|
|
Procedure/Region Specific |
|
|
|
Ear |
|
|
|
Hearing Impairment |
|
|
|
Inner Ear Implants |
|
|
|
Cochlear
An implantable device placed in the cochlea area that restores hearing by stimulating nerves in the brain.
Buyer Products:
|
|
|
|
Treatment |
|
|
|
Ear |
|
|
|
Auditory Assist Devices
Devices used to assist in hearing.
Buyer Products:
|
|
|
|
Gastroenterology |
|
|
|
Surgical |
|
|
|
General Procedure |
|
|
|
Invasive |
|
|
|
Region Specific |
|
|
|
Biliary |
|
|
|
Accessories |
|
|
|
Cannulas
A tube for insertion into a duct or cavity.
Buyer Products:
|
|
|
|
Drainage Catheters
A small thread like tube that is used to facilitate evacuation of fluid.
Buyer Products:
|
|
|
|
Minimally Invasive/Oral Percutaneous Rectal |
|
|
|
Accessories
Various instruments used to aid minimally invasive gastrointestinal surgery, such as sheaths, guidewires and illumination systems.
Buyer Products:
|
|
|
|
Instruments |
|
|
|
Manual Instruments
Devices that perform minimally invasive gastrointestinal surgery that do not require an electrical power source, including balloon inflators, dilators, biopsy forceps, polypectomy snares, injection needles, retrieval baskets/forceps and other similar items.
Buyer Products:
|
|
|
|
Procedure Specific |
|
|
|
Endoscopic Retrograde Cholangiopancreatography (ERCP) |
|
|
|
Catheters
Long slender wire like device that acts like a tube or pipe and allows access to a distant site.
Buyer Products:
|
|
|
|
Region Specific |
|
|
|
Biliary |
|
|
|
Balloon Dilation Systems
A system that uses a balloon to push apart parts of the body.
Buyer Products:
|
|
|
|
Endoprosthesis
A device used in bile duct surgery, usually used to open the duct.
Buyer Products:
|
|
|
|
Instruments |
|
|
|
Manual |
|
|
|
Cytology Brushes
A small brush with which to collect cells during the course of a biopsy.
Buyer Products:
|
|
|
|
Stone Removal
Instruments used to remove bile duct or gallbladder stones, such as retrieval baskets and retrieval balloon catheters.
.
Buyer Products:
|
|
|
|
Esophagus |
|
|
|
Endoprosthesis
Devices used to repair the esophageal region.
Buyer Products:
|
|
|
|
Large Intestine/Colon |
|
|
|
Colorectal Stents
Stents designed to maintain patency of the colorectal opening.
Buyer Products:
|
|
|
|
Instruments |
|
|
|
Manual |
|
|
|
Endoscopic Band Ligators
A lighted viewing instrument that assists in the placement and fastening of surgical ties or ligatures.
Buyer Products:
|
|
|
|
Sphincterotomes
A device used for insertion into a sphincter, usually for patients with retained or recurrent bile duct stones.
Buyer Products:
|
|
|
|
Stone Removal
Instruments that are used to remove bile duct stones.
Buyer Products:
|
|
|
|
Small Intestine |
|
|
|
Jejunostomy |
|
|
|
Feeding/Decompression Tubes
A device that is inserted into the jejunum to assist the delivery of food or relief of tension or pressure.
Buyer Products:
|
|
|
|
Stomach |
|
|
|
Gastrostomy |
|
|
|
Feeding Apparatus
Devices that are inserted into the stomach to facilitate feeding, such as feeding tubes and buttons.
Buyer Products:
|
|
|
|
Treatment |
|
|
|
Esophagus |
|
|
|
Radiofrequency (RF) Ablation |
|
|
|
Systems
Device that uses radiofrequency energy to ablate esophageal tissue to alleviate stomach acid reflux.
Buyer Products:
|
|
|
|
Sphincter Reinforcement Polymer
Devices used to augment the esophageal sphincter by injection of polymer material into the tissues around the sphincter muscle in the lower esophagus.
Buyer Products:
|
|
|
|
Stomach |
|
|
|
Tubes |
|
|
|
Feeding
A tube that carries food to the stomach.
Buyer Products:
|
|
|
|
General Surgery |
|
|
|
Invasive |
|
|
|
Instruments |
|
|
|
Electrical |
|
|
|
Lasers |
|
|
|
Accessories |
|
|
|
Handpieces
Device designed for surgeon to use as a guide with other accessories when performing laser surgery.
Buyer Products:
|
|
|
|
Manual Instruments
Medical devices used manually by surgeons to perform invasive general surgical procedures, such as scalpels, curettes, dissectors, elevators, forceps, osteotomes, retractors, bisectors and other similar items.
Buyer Products:
|
|
|
|
Procedure/Region Specific |
|
|
|
Cholecystectomy |
|
|
|
Cholangiography |
|
|
|
Needles
Needles used to assist in cholangiography.
Buyer Products:
|
|
|
|
Minimally Invasive |
|
|
|
Instruments |
|
|
|
Manual |
|
|
|
Endoscopic Instruments
Manual instruments used during laproscopic procedures, such as forceps, retractors, clips, cutters and other similar items.
Buyer Products:
|
|
|
|
Suturers
Devices which provide mechanism of suturing during laproscopic procedures.
Buyer Products:
|
|
|
|
Procedure/Region Specific |
|
|
|
Bronchial |
|
|
|
Endoprosthesis
Synthetic tubes surgically placed to prevent narrowing or to fortify the bronchial walls.
Buyer Products:
|
|
|
|
Thorocoscopy |
|
|
|
Accessories |
|
|
|
Drainage
Surgical accessories used to drain (excess) fluid from the thoracic cavity
.
Buyer Products:
|
|
|
|
Medical Supplies |
|
|
|
Safety and Sterilization |
|
|
|
Safety |
|
|
|
Provider Protection
Medical clothing and protective gear designed to provide protection to healthcare providers.
Buyer Products:
|
|
|
|
Neurology |
|
|
|
Surgical |
|
|
|
Procedure Specific |
|
|
|
Chronic Pain Therapy |
|
|
|
Implantable |
|
|
|
Neural Stimulation |
|
|
|
Leads
A long wire that the electrical signal travels down from the source to the electrode.
Buyer Products:
|
|
|
|
Pulse Generators (IPG)
A device that creates electrical stimulations in packets for neural stimulation procedures.
Buyer Products:
|
|
|
|
Implanted Neural Stimulation |
|
|
|
Stroke
Devices that use electrical stimulations to treat stroke and stroke related complications.
Buyer Products:
|
|
|
|
Urinary Incontinence
Neural stimulation devices designed to treat symptoms of urinary incontinence.
Buyer Products:
|
|
|
|
Obstetrics/Gynecology |
|
|
|
Surgical |
|
|
|
General Procedure |
|
|
|
Ablation
Surgical devices designed to vaporize tissues. In this case, these devices are mostly used for ablating the lining of the uterus to mitigate menorrhagia.
Buyer Products:
|
|
|
|
Region Specific |
|
|
|
Uterine Fibroids (Leiomyoma, Uterus) |
|
|
|
Embolization Material
Devices that treat uterine fibroids by blocking blood vessels leading to the tumors.
Buyer Products:
|
|
|
|
Oncology |
|
|
|
Surgical |
|
|
|
Biopsy |
|
|
|
General Procedure |
|
|
|
Instruments |
|
|
|
Manual |
|
|
|
Automated |
|
|
|
Needles
Needles used obtain tissue biopsies.
Buyer Products:
|
|
|
|
Systems
Systems used to perform manual biopsy, including both disposable and reusable systems.
.
Buyer Products:
|
|
|
|
Region Specific |
|
|
|
Prostate
Instruments used to obtain biopsy sample from the prostate area.
Buyer Products:
|
|
|
|
Pulmonary
Biopsy needles designed specifically for the lungs and other respiratory organs.
Buyer Products:
|
|
|
|
Electrosurgical |
|
|
|
Radiofrequency (RF) Ablation |
|
|
|
Electrodes/Probes
Attachments or handpieces used to cut tissue or stop bleeding.
Buyer Products:
|
|
|
|
Systems
Electrosurgical systems that utilize radiofrequency energy to perform surgical procedures.
Buyer Products:
|
|
|
|
Plastic/Reconstructive Surgery |
|
|
|
Surgical |
|
|
|
Procedure/Region Specific |
|
|
|
Skin Grafts |
|
|
|
Artificial Skin |
|
|
|
Acellular
Skin grafts that are do not consist of living human cells.
Buyer Products:
|
|
|
|
Radiology |
|
|
|
Accessories
Medical devices used to assist in the performance of imaging procedures.
Buyer Products:
|
|
|
|
Ultrasound |
|
|
|
Systems |
|
|
|
Intraluminal
A system designed to perform ultrasound imaging of blood vessels from inside the vessel.
Buyer Products:
|
|
|
|
Respiratory |
|
|
|
Treatment |
|
|
|
Bronchial Thermoplasty
Device systems that treat asthma through delivery of controlled, therapeutic radiofrequency energy to the airway wall, thus heating the tissue and coagulating bronchial tissue, reducing the amount of smooth muscle present in the airway wall.
Buyer Products:
|
|
|
|
Urology |
|
|
|
Surgical |
|
|
|
General Procedure |
|
|
|
Minimally Invasive/Cystoscopy |
|
|
|
Accessories |
|
|
|
Bladder Evacuators
Medical devices used for the emptying of the bladder prior to cystoscopic procedures
Buyer Products:
|
|
|
|
Guidewires
Guidewire used to lead the cystoscope through the urethra and into the bladder
Buyer Products:
|
|
|
|
Sheaths/Sleeves
Sleeves or sheaths through which endoscopic instruments or dilators can be inserted.
Buyer Products:
|
|
|
|
Dilation |
|
|
|
Balloon Catheters |
|
|
|
Nephrostomy
Balloon catheters inserted into the kidney pelvis to provide drainage, diagnose obstruction, and remove renal build-up
Buyer Products:
|
|
|
|
Ureteral
Balloon catheters used to dilate the ureter
Buyer Products:
|
|
|
|
Urethral
Balloon catheters used to dilate the urethra
Buyer Products:
|
|
|
|
Inflation Instruments
Medical instruments used to inflate the balloon catheters inserted into the urinary orifices
Buyer Products:
|
|
|
|
Manual |
|
|
|
Kidney
Surgical instruments that do not require electrical power that are used to open a passage in the kidney.
Buyer Products:
|
|
|
|
Ureteral
Surgical instruments used to manually dilate the ureter
Buyer Products:
|
|
|
|
Stents |
|
|
|
Ureteral
Stents inserted into the ureter to prevent blockage and maintain an opening
Buyer Products:
|
|
|
|
Instruments |
|
|
|
Cystoscopic |
|
|
|
Electrical |
|
|
|
Electrosurgical |
|
|
|
Monopolar Attachments
Electrosurgical equipment which utilize the monopolar technology, in which the electric current flows between the instrument's electrode to the dispersive grounding pad.
Buyer Products:
|
|
|
|
Manual Instruments
Non-electrically powered instruments used to perform surgery of the urinary tract, such as biopsy forceps, cytology brushes, clamps, scissors, stent removers, urethrotomes and other similar items.
Buyer Products:
|
|
|
|
Lasers |
|
|
|
Laser Systems
Surgical lasers designed for use during surgical procedures of the urinary system
Buyer Products:
|
|
|
|
Resectoscopic |
|
|
|
Electrical |
|
|
|
Electrosurgical |
|
|
|
Monopolar Attachments
Electrosurgical equipment in which the electric current flows between the instrument's electrode to the dispersive grounding pad.
Buyer Products:
|
|
|
|
Ureteral Catheters
Catheters designed for the interventional treatment of the ureters.
Buyer Products:
|
|
|
|
Procedure/Region Specific |
|
|
|
Incontinence |
|
|
|
Female |
|
|
|
Bladder Neck Suspension |
|
|
|
Distention Systems
Surgical instruments used to expand the bladder with fluids, including water, to improve urinary bladder control in female incontinence patients
.
Buyer Products:
|
|
|
|
Tacking Systems
Complete set of instruments used to anchor something in place.
Buyer Products:
|
|
|
|
Urethral Sling
Devices designed to inhibit urine flow out of the bladder.
Buyer Products:
|
|
|
|
Unisex |
|
|
|
Tissue Bulking Agents
Materials that cause tissue bulking as a means to provide anatomic support in disease conditions where this support is missing.
Buyer Products:
|
|
|
|
Percutaneous |
|
|
|
Nephrostomy |
|
|
|
Drainage Instruments
Instruments used to remove waste fluid from the kidney, such as catheters, malecots, pezzers, nephrostomy tubes and other similar items.
Buyer Products:
|
|
|
|
Suprapubic Drainage Systems/Trays
Complete set of instruments used to drain the suprapubic area through the outer skin.
Buyer Products:
|
|
|
|
Prostate |
|
|
|
Benign Prostatic Hyperplasia (BPH) |
|
|
|
Instruments |
|
|
|
Electrical |
|
|
|
Electrosurgical |
|
|
|
Monopolar Attachments
An electrosurgical instrument that uses electrical current as the cutting or coagulation force by way of one electrode passing electricity into the body and it leaving via a grounding pad.
Buyer Products:
|
|
|
|
Thermotherapy |
|
|
|
Microwave
Medical systems used for the generation, delivery, and management of microwaves for the treatment of BPH.
Buyer Products:
|
|
|
|
Prostate Cancer |
|
|
|
Instruments |
|
|
|
Manual |
|
|
|
Biopsy Systems
Complete set of instruments used to perform prostate biopsies.
Buyer Products:
|
|
|
|
Urinary Stone Management |
|
|
|
Lithotripsy |
|
|
|
Extracorporeal Shock Wave Therapy (ESWT)
Surgical instruments used for lithotripsic procedures in which the kidney stones are destroyed from outside of the body using ultrasound.
Buyer Products:
|
|
|
|
Intracorporeal |
|
|
|
Electrohydraulic Systems
Surgical instruments used for lithotripsic procedures in which the kidney stones are destroyed inside of the body using a high powered water jet.
Buyer Products:
|
|
|
|
Laser Systems
Complete set of instruments used to perform laser lithotripsy.
Buyer Products:
|
|
|
|
Retrieval Instruments
Instruments used to manually retrieve kidney stones or pieces of broken up stones, such retrieval baskets, forceps and loops.
Buyer Products:
|
|
|
|
Urinary Tract Occlusion Catheters
Catheter used to block the urinary tract.
Buyer Products:
|
|
|
|
Treatment |
|
|
|
Renal |
|
|
|
Hemodialysis |
|
|
|
Components |
|
|
|
Access Graft Thrombolysis
Device used to plug up the hole in the access vein used for hemodialysis.
Buyer Products:
|
|
|
|
Access Grafts
Pieces of material or tissue used to cover up holes made in the body for hemodialysis access.
Buyer Products:
|
|
|
|
Catheters |
|
|
|
Central Venous Access (CVA)
Catheter that gains access to a major vein.
Buyer Products:
|
|
|
|
Vascular |
|
|
|
Diagnostic |
|
|
|
Imaging |
|
|
|
X-Ray |
|
|
|
Angiography |
|
|
|
Accessories
Various instruments used to assist in angiography procedures, including transducers, catheters, control syringes, waste systems, contrast management systems, fluid administration sets, and other related items.
Buyer Products:
|
|
|
|
Surgical |
|
|
|
General Procedure |
|
|
|
Accessories |
|
|
|
Guidewires
Surgical instruments used to lead other medical devices such as catheters into specific areas of the blood vessels
Buyer Products:
|
|
|
|
Introducer Needles
Devices which provide access to the vascular system for introduction of introducers.
Buyer Products:
|
|
|
|
Introducers
Devices used to provide percutaneous introduction of catheters, interventional devices, and temporary pacing leads into the vasculature.
Buyer Products:
|
|
|
|
Vessel Dilators
Surgical accessories used to widen blood vessels during vascular surgeries
Buyer Products:
|
|
|
|
Occlusion |
|
|
|
Catheters
Surgical catheters used to block/stop the flow of blood during vascular procedures
Buyer Products:
|
|
|
|
Coils
Surgical coils used to block/stop the flow of blood during vascular procedures
Buyer Products:
|
|
|
|
Procedure/Region Specific |
|
|
|
Abdominal Aortic Aneurysm Graft Systems
Grafts that are surgically sewn on to the abdominal aortic aneurysm site of to prevent further ballooning.
Buyer Products:
|
|
|
|
Atherectomy |
|
|
|
Rotational Systems
Medical catheters and systems used for atherectomies performed with a rotational blade.
Buyer Products:
|
|
|
|
Patency |
|
|
|
Intravascular Filters
Intravascular filters placed in the vena cava (veins that deliver deoxygenated blood from the periphery to the atrium of the heart)
Buyer Products:
|
|
|
|
Thrombolytic/Embolytic Catheters
Intravascular catheters used to break up plaque build-up and obstructions in blood vessels; thrombus and embolus are composed primarily of platelets/fibrin and platelets/leukocytes combinations respectively.
Buyer Products:
|
|
|
|
Percutaneous Transluminal Angioplasty (PTA) |
|
|
|
Catheters |
|
|
|
Balloon
Catheters equipped with an expanding balloon at the tip
Buyer Products:
|
|
|
|
Embolic Protection Systems
Catheters used to capture embolic material released during angioplasty and stent
procedures within carotid arteries.
Buyer Products:
|
|
|
|
Guiding
Catheters used to guide the balloon catheter in place.
Buyer Products:
|
|
|
|
Inflation Instruments
Medical devices used to inflate the balloon catheters for percutaneous transluminial angioplastic procedures
Buyer Products:
|
|
|
|
Restenosis Prevention |
|
|
|
Stents Systems |
|
|
|
Biliary Tract
Stent inserted into the biliary tract in the liver to prevent future obstruction.
Buyer Products:
|
|
|
|
Iliac Vessels
Stents placed into the iliac arteries to prevent future obstruction; iliac arteries carry the blood from the abdominal aorta to the pelvic region and the lower extremities
Buyer Products:
|
|
|
|
Peripheral
Stents designed to be placed in peripheral blood vessels.
Buyer Products:
|
|
- Focused. Denotes that the company is considered focused in this area. In general, Focused Companies draw the majority of their earnings in the sector/product area specified.
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Johnson & Johnson
|
|
n/a | 176,314.376 | 10.12 | 12.61 | 1.55 | 2.65 | n/a | |
|
Abbott Laboratories
|
|
n/a | 96,570.037 | 18.80 | 12.30 | 2.46 | 2.42 | n/a | |
|
Medtronic Inc
|
|
n/a | 40,348.005 | 11.93 | 10.50 | 2.46 | 2.46 | 8.89 | |
|
Covidien PLC
|
|
n/a | 27,247.823 | 13.91 | 12.70 | 2.30 | 2.27 | n/a | |
|
St Jude Medical Inc
|
|
n/a | 12,811.088 | 15.54 | 11.28 | 2.28 | 2.26 | 20.97 | |
|
Hologic Inc
|
|
n/a | 4,571.671 | 43.27 | 12.58 | 1.99 | 2.36 | n/a | |
|
Cooper Companies Inc
|
|
n/a | 4,138.077 | 32.22 | 15.85 | 3.03 | 2.90 | 7.63 | |
|
Vivus Inc
|
|
n/a | 2,194.846 | n/a | -38.46 | n/a | 27.44 | 6.74 | |
|
Volcano Corp
|
|
n/a | 1,526.767 | 40.97 | 131.36 | 4.33 | 3.85 | n/a | |
|
Conmed Corp
|
|
n/a | 785.942 | 720.24 | 15.57 | 1.07 | 1.02 | 4.97 | |
|
Merit Medical Systems Inc
|
|
n/a | 559.063 | 30.66 | 19.00 | 1.52 | 1.43 | 1.87 | |
|
Greatbatch Inc
|
|
n/a | 513.847 | 19.91 | 12.72 | 0.89 | 0.80 | 39.52 | |
|
Spectranetics Corp
|
|
n/a | 376.164 | n/a | 158.14 | 2.89 | 2.73 | 5.54 | |
|
AngioDynamics Inc
|
|
n/a | 305.350 | 239.91 | 33.94 | 1.38 | 1.41 | 1.47 | |
|
Surmodics Inc
|
|
n/a | 252.354 | n/a | 30.08 | 4.26 | 5.23 | 1.73 | |
|
Vascular Solutions Inc
|
|
n/a | 205.785 | 21.42 | 22.42 | 2.23 | 2.16 | 4.30 | |
|
Orexigen Therapeutics Inc
|
|
n/a | 191.858 | n/a | -4.04 | 55.96 | 45.25 | 2.11 | |
|
Cardiovascular Systems Inc
|
|
n/a | 152.451 | n/a | -10.30 | 1.88 | 1.90 | 9.14 | |
|
Hansen Medical Inc
|
|
n/a | 128.977 | n/a | -3.52 | 6.00 | 4.93 | 5.85 | |
|
EnteroMedics Inc
|
|
n/a | 77.308 | n/a | -4.71 | 637.34 | 43.79 | 5.11 | |
|
Uroplasty Inc
|
|
n/a | 63.087 | n/a | -20.27 | 3.32 | 2.59 | 3.43 | |
|
Theragenics Corp
|
|
n/a | 58.776 | 19.15 | n/a | 0.71 | n/a | 0.79 | |
|
BSD Medical Corp
|
|
n/a | 54.919 | n/a | -7.08 | 18.21 | 21.17 | 3.08 | |
|
Cardiome Pharma Corp
|
|
n/a | 32.398 | n/a | -3.25 | 21.54 | 6.51 | 1.36 | |
|
Urologix Inc
|
|
n/a | 12.977 | n/a | n/a | 0.95 | n/a | n/a | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
|
Senior Housing Properties Trust
|
|
0.80% | 3,303.667 | 17.13 | 11.65 | 6.62 | 5.45 | 1.35 | |
|
Abbott Laboratories
|
|
n/a | 96,570.037 | 18.80 | 12.30 | 2.46 | 2.42 | n/a | |
|
American Express Co
|
|
n/a | 71,196.085 | 14.50 | 13.72 | 2.17 | 2.21 | 3.56 | |
|
Bemis Co Inc
|
|
n/a | 3,260.492 | 21.34 | 15.24 | 0.61 | 0.62 | 8.81 | |
|
Crane Co
|
|
n/a | 2,353.191 | 86.98 | 10.56 | 0.91 | 0.88 | n/a | |
|
Endologix Inc
|
|
n/a | 862.195 | n/a | -93.38 | 7.99 | 8.06 | n/a | |
|
Phase Forward Incorporated
|
|
n/a | 743.225 | 125.94 | n/a | 3.35 | n/a | 5.77 | |
|
Medidata Solutions Inc
|
|
n/a | 690.930 | 17.15 | 31.68 | 3.56 | 3.17 | 7.25 | |
|
Conceptus Inc
|
|
n/a | 537.603 | n/a | 193.22 | 4.15 | 3.81 | 4.69 | |
|
Greatbatch Inc
|
|
n/a | 513.847 | 19.91 | 12.72 | 0.89 | 0.80 | 39.52 | |
|
IXYS Corp
|
|
n/a | 379.584 | 10.30 | 10.39 | 1.01 | 1.00 | n/a | |
|
Surmodics Inc
|
|
n/a | 252.354 | n/a | 30.08 | 4.26 | 5.23 | 1.73 | |
|
Bovie Medical Corp
|
|
n/a | 49.759 | 528.03 | n/a | 1.96 | n/a | 2.51 | |
|
RF Monolithics Inc
|
|
n/a | 19.237 | 1,521.93 | 35.20 | 0.59 | 0.56 | 2.72 | |
|
Thomas Group Inc
|
|
n/a | 0.169 | n/a | n/a | 0.07 | n/a | 0.14 | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
|
Volcano Corp
|
|
n/a | 1,526.767 | 40.97 | 131.36 | 4.33 | 3.85 | n/a | |
|
PT Enseval Putera Megatrading Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
|
Lumenis Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
|
Abbott Laboratories
|
|
n/a | 96,570.037 | 18.80 | 12.30 | 2.46 | 2.42 | n/a | |
|
Volcano Corp
|
|
n/a | 1,526.767 | 40.97 | 131.36 | 4.33 | 3.85 | n/a | |
|
Conceptus Inc
|
|
n/a | 537.603 | n/a | 193.22 | 4.15 | 3.81 | 4.69 | |
|
Surmodics Inc
|
|
n/a | 252.354 | n/a | 30.08 | 4.26 | 5.23 | 1.73 | |
|
Bovie Medical Corp
|
|
n/a | 49.759 | 528.03 | n/a | 1.96 | n/a | 2.51 | |
|
Fukuda Denshi Co., Ltd.
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
|
PT Enseval Putera Megatrading Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
| Revenue | 7,563.0 | 19.9 | 7,582.9 |
|
Other Revenue
|
n/a | n/a | n/a |
| Total Revenue | 7,563.0 | 19.9 | 7,582.9 |
|
Cost of Revenue
|
2,659.0 | 7.5 | 2,666.5 |
|
SG&A Expense
|
2,711.0 | 14.0 | 2,725.0 |
|
Depreciation & Amortization
|
386.0 | n/a | 386.0 |
|
Research & Development
|
897.0 | 3.5 | 900.5 |
|
Interest Expense
|
n/a | n/a | n/a |
|
Other Operating Expense
|
n/a | n/a | n/a |
|
Unusual Expense (Income)
|
133.0 | n/a | 133.0 |
| Total Expenses | 6,786.0 | 25.1 | 6,811.1 |
|
Operating Income
|
777.0 | -5.2 | 771.8 |
| Non Operating Items | |||
|
Interest Expense (Inc.), Net Non-Oprtng
|
-73.0 | 0.0 | -73.0 |
|
Other, Net
|
-7.0 | n/a | -7.0 |
| Income Before Taxes | 492.0 | -5.2 | 486.8 |
| Income Taxes | -16.0 | n/a | -16.0 |
| Income After Taxes | 508.0 | -5.2 | 502.8 |
|
Net Income - Excl. Xord. Items
|
508.0 | -5.2 | 502.8 |
|
Net Income - Incl. Xord. Items
|
508.0 | -5.2 | 502.8 |
|
Income Avail. to Common
|
508.0 | -5.2 | 502.8 |
| Share Items | |||
|
Basic Avg. Shares Outstanding
|
1,445.2 | 30.4 | 1,475.6 |
|
Basic EPS - Excl. Xord. Items
|
0.34 | -0.17 | 0.34 |
|
Basic EPS - Incl. Xord. Items
|
0.34 | -0.17 | 0.34 |
| Full Dilution Adjustment | n/a | n/a | n/a |
| Fully Diluted Shares Outstanding | 1,454.1 | 30.4 | 1,484.5 |
|
F.D. EPS - Excl. Xord. Items
|
0.34 | -0.17 | 0.34 |
|
F.D. EPS - Incl. Xord. Items
|
0.34 | -0.17 | 0.34 |
| Balance Sheet | |||
| Assets | |||
|
Cash and Equivalents
|
284.0 | 5.1 | 289.1 |
|
Accounts Receivable
|
1,316.0 | 4.0 | 1,320.0 |
|
Inventory
|
889.0 | 2.5 | 891.5 |
|
Prepayments and Advances
|
198.0 | 0.5 | 198.5 |
|
Other Current Assets
|
404.0 | n/a | 404.0 |
|
Current Assets
|
3,091.0 | 12.1 | 3,103.1 |
|
PPE
|
3,326.0 | n/a | 3,326.0 |
|
Accum D&A
|
-1,642.0 | n/a | -1,642.0 |
|
PPE, Net
|
1,669.0 | 1.5 | 1,670.5 |
| Goodwill & Intangibles | 16,144.0 | 0.4 | 16,144.4 |
| Other Assets | n/a | n/a | n/a |
|
Other LT Assets
|
281.0 | 0.1 | 281.1 |
| Total Assets | 21,185.0 | 14.2 | 21,199.2 |
| Liabilities | |||
| Accounts Payable | 288.0 | 2.0 | 290.0 |
| Payable/Accrued | n/a | n/a | n/a |
| Accrued Expenses | 1,180.0 | 1.6 | 1,181.6 |
|
ST Debt
|
n/a | 2.7 | 2.7 |
|
Curr Port of LTD & Cap Lease Oblg
|
4.0 | 2.0 | 6.0 |
| Other (Current) Liabilities | 197.0 | 0.8 | 197.8 |
|
Current Liab.
|
1,669.0 | 7.2 | 1,676.2 |
|
LT Debt
|
4,255.0 | n/a | 4,255.0 |
|
Total LT Debt
|
4,255.0 | n/a | 4,255.0 |
| Deferred Taxes | 1,877.0 | n/a | 1,877.0 |
|
Other LT Liab.
|
1,988.0 | 0.5 | 1,988.5 |
|
Total Liabilities
|
9,789.0 | 7.6 | 9,796.6 |
| Shareholders Equity | |||
| Common Stock | 15.0 | 0.0 | 15.0 |
| Additional Paid in Capital | 16,358.0 | 68.6 | 16,426.6 |
| Retained Earnings | -4,268.0 | -61.6 | -4,329.6 |
| Treasure Stock | -630.0 | -0.1 | -630.1 |
| Other Equity | -79.0 | -0.4 | -79.4 |
|
Total Equity
|
11,396.0 | 6.5 | 11,402.5 |
|
Total Liab. & Equity
|
21,185.0 | 14.2 | 21,199.2 |
|
Shares Outstanding
|
1,434.2 | 30.4 | 1,464.6 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | n/a | -5.2 | -5.2 |
| CF Depreciation | n/a | 1.0 | 1.0 |
| CF Deferred Taxes | n/a | n/a | n/a |
| Other Non-Cash Items | n/a | 1.8 | 1.8 |
| Change in Working Capital | 1,024.0 | -0.7 | 1,023.3 |
| Total Cash From Operating Activities | 1,024.0 | -3.2 | 1,020.8 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | -312.0 | -0.2 | -312.2 |
| Other Investing Cash Flows | 414.0 | n/a | 414.0 |
| Total Cash From Investing Activities | -268.0 | -0.2 | -268.2 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | n/a | n/a | n/a |
| Purchase Or Sale of Stock | -609.0 | 0.1 | -608.9 |
| Purchase and Retirement of Debt | -750.0 | 0.7 | -749.3 |
| Other Financing Cash Flow | n/a | n/a | n/a |
| Total Cash From Financing Activities | -1,359.0 | 0.8 | -1,358.2 |
| Exchange Rate Effects | -1.0 | 0.1 | -0.9 |
| Net Change in Cash | -311.0 | -2.6 | -313.6 |
| Cash Taxes Paid | 138.0 | n/a | 138.0 |
| Cash Interest Paid | 277.0 | 0.2 | 277.2 |