Summary
| Buyer: | Bank of America Corp (BAC) | Last Price: | 7.55 | Market Cap.: | 76.64B |
|---|---|---|---|---|---|
| Target: | Wachovia Corporation (?225546) | Last Price: | 5.54 | Market Cap.: | 11.97B |
Lines of Business Summary:
- Bank of America Corp (BAC) competes in 3 industries and 92 product/service groups
- Wachovia Corporation (?225546) competes in 0 industries and 0 product/service groups
- A combined entity will have 0% Product/Service Group overlap
- Bank of America Corp (BAC) has 11 and Wachovia Corporation (?225546) has 0 suppliers that rely on a material % of their business. They share 0 in common.
Product Summary:
Overlap & Complementary Sectors
| Sector | Buyer | Target | # of Focused Companies |
|---|---|---|---|
Business and Public Services |
|
621 | |
Finance |
|
1,143 | |
Technology |
|
806 |
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Sample Products in Similar Lines of Business |
Sample Products in Complementary Lines of Business |
||
Buyer (Total: 33)n/a |
Target (Total: 0)n/a |
Buyer
|
Targetn/a |
Business Relationship Summary:
Top Key Suppliers |
Top Key Customers |
||
Buyer (Total: 52)
|
Target (Total: 0)n/a |
Buyer (Total: 5)
|
Target (Total: 0)n/a |
Key Financial Summary:
Key Metrics
| Buyer | Target | |
|---|---|---|
| Number of Employees | 287,839 | n/a |
| Revenue Per Employee | n/a | n/a |
| Total Revenue | n/a | n/a |
| Total Expenses | n/a | n/a |
Other Revenue
|
n/a | n/a |
Cost of Revenue
|
n/a | n/a |
SG&A Expense
|
n/a | n/a |
Research & Development
|
n/a | n/a |
Other Operating Expense
|
n/a | n/a |
Operating Income
|
n/a | n/a |
Unusual Income
|
n/a | n/a |
LT Debt to Capital
|
63.48 | n/a |
Fwd P/E
|
12.22 | n/a |
Fwd P/Rev
|
0.84 | n/a |
| Book Value | 213,711.0 | n/a |
Curr Portion of LTD/Cap Lease
|
n/a | n/a |
Individual Company Summary
Focused
Buyer
Focused (
):
Finance > Banking
Target
Business Description
Buyer
Bank of America Corporation (Bank of America) is a bank holding company, and a financial holding company. Bank of America is a financial institution, serving individual consumers, small and middle market businesses, corporations and governments with a range of banking, investing, asset management and other financial and risk management products and services. Through its banking subsidiaries (the Banks) and various non-banking subsidiaries throughout the United States and in selected international markets, it provides a range of banking and non-banking financial services and products through six business segments: Deposits, Global Card Services, Home Loans & Insurance, Global Commercial Banking, Global Banking & Markets (GBAM) and Global Wealth & Investment Management (GWIM), with the remaining operations recorded in All Other. In April 2011, the Company merged its corporate and investment banking divisions.
Target
Wachovia Corporation (Wachovia) is a financial holding company and a bank holding company. It provides commercial and retail banking, and trust services through full-service banking offices in Alabama, Arizona, California, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Kansas, Maryland, Mississippi, Nevada, New Jersey, New York, North Carolina, Pennsylvania, South Carolina, Tennessee, Texas, Virginia and Washington, D.C. It also provides various other financial services, including mortgage banking, investment banking, investment advisory, home equity lending, asset-based lending, leasing, insurance, international and securities brokerage services, through other subsidiaries. The Company?s retail securities brokerage business is conducted through Wachovia Securities, LLC, and operates in 49 states. In October 2007, it acquired A.G. Edwards, Inc. Effective December 31, 2008, Wells Fargo & Co. announced that it has completed its merger with Wachovia Corporation.
Deal Summary
Key Ratios
| Buyer | Target | |
|---|---|---|
Gross Margin %
|
n/a | 100 |
Operating Margin %
|
n/a | 5.47 |
Quick Ratio
|
0.04 | 0 |
Current Ratio
|
551,520.1 | 0.05 |
Coverage Ratio
|
n/a | n/a |
| Total Assets | 2,181,449.0 | 764,378.0 |
| Return on Equity % | 3.61 | -264.66 |
| Return on Assets % | 0.38 | -17.31 |
Cash+ ST Inv. Per Share
|
n/a | n/a |
| Total Debt | 701,829.0 | 251,224.0 |
| Total Debt to Equity % | 301.86 | 502.42 |
| Total Debt to Tangible Equity % | 477.1 | 843.26 |
Debt to Asset %
|
32.17 | 32.87 |
Product Summary
| Sector | Buyer | Target |
|---|---|---|
Business and Public Services |
|
|
Business Services |
|
|
Professional Services
Includes accounting, advertising, consulting, legal, and printing services.
|
|
|
Finance |
|
|
Banking |
|
|
Domestic Banks
The Domestic banking sector includes banks operating in the United States.
|
|
|
International Banks
The International subsector includes large US and non-US banks operating outside the United States. International banks compete in the global banking market principally by offering: global trade and commodity services, corporate lending, industry financing, and loan syndication. They may also conduct retail operations through a branch network.
|
|
|
Investment |
|
|
Asset Management and Financial Advisory
The Asset Management and Financial Advisory branch profiles services and companies involved in directly managing personal and institutional portfolios and investment instruments, as well as advisory services like retirement and financial planning, asset allocation, and risk assessment. Banks are generally not attached to the Asset Management and Financial Advisory branch unless their asset management or financial advisory subsidiaries clearly operate with a significant level of independence from the company's core banking operations. Asset Management targeted specifically at Retail customers are considered part of Retail Brokerage and Financial Management in the Securities Sales and Trading section.
|
|
|
Investment Banking/Corporate Finance
The Investment Banking subsector includes financial institutions that assist corporations and governments (municipalities) in raising capital by underwriting and acting as the agent in the issuance (syndication) of securities and bonds. Investment Banks also assist companies involved in mergers and acquisitions (M&A), derivatives (securitization, issuance, and trading) and may provide ancillary services such as market making which may include facilitating transactions (equities and fixed income), and the trading of derivatives, fixed income instruments, foeign exchange, commodity, and equity products. Investment Banks do offer advisory services to investors. Investment Banks do not take deposits.
|
|
|
Investment Holding Companies
Companies in this space make investments in a portfolio of holdings ranging from securities, capital structure vehicles, and public and private companies. Placement of companies in this branch represents a direct exposure to the underlying value of their holdings. This branch also includes diversified companies that source internal treasury funds for trading simple equities and fixed income products, a practice that differs from proprietary trading. Proprietary Trading can be found in the Securities, Sales, and Trading branch.
|
|
|
Securities Sales and Trading
The Securities Sales and Trading subsector consists primarily of services provided by investment firms acting as agents between a buyer and seller of securities, usually charging a commission, and are registered with the exchange where the securities are traded. Securities exchanges and ECNs are also included.
|
|
|
Specialty Finance |
|
|
Commercial Finance
The Commercial subsector is comprised of independent finance companies, or financing subsidiaries of major industrial corporations. These lenders offer financial products and services to businesses that include small ticket and large ticket equipment leasing, commercial loans, and real estate loans.
|
|
|
Consumer Finance
Consumer loans are made for the purpose of financing automobiles, educational expenses, credit card purchases, and other consumer goods.
|
|
|
Mortgage Banking
Mortgage banking encompasses mortgage financing, as well as home equity loans, commercial construction, and other real estate financing options.
|
|
|
Technology |
|
|
Software |
|
|
Industry-Specific
Software that has functionality specific to a vertical industry.
|
|
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Product Details
| Sector | Buyer | Target |
|---|---|---|
Business and Public Services |
|
|
Business Services |
|
|
Professional Services |
|
|
Electronic Transaction Processing and Clearinghouse Activities |
|
|
Electronic Payment Processing
Includes companies engaged in the electronic payment transaction processing activities such as credit, debit, gift and loyalty card and other payment processing services, along with related information services. Electronic Funds Transfer (EFT) and Automated Clearing House (ACH) activities are also included.
Buyer Products:
|
|
|
Finance |
|
|
Banking |
|
|
Domestic Banks |
|
|
Commercial Banks |
|
|
Midwest |
|
|
East North Central |
|
|
Illinois
Commercial banks that conduct their operations in the state of Illinois.
Buyer Products:
|
|
|
Indiana
Commercial banks that conduct their operations in the state of Indiana.
Buyer Products:
|
|
|
Michigan
Commercial banks that conduct their operations in the state of Michigan.
Buyer Products:
|
|
|
West North Central |
|
|
Iowa
Commercial banks that conduct their operations in the state of Iowa.
Buyer Products:
|
|
|
Kansas
Commercial banks that conduct their operations in the state of Kansas.
Buyer Products:
|
|
|
Minnesota
Commercial banks that conduct their operations in the state of Minnesota.
Buyer Products:
|
|
|
Missouri
Commercial banks that conduct their operations in the state of Missouri.
Buyer Products:
|
|
|
Northeast |
|
|
Middle Atlantic |
|
|
Delaware
Commercial banks that conduct their operations in the state of Delaware.
Buyer Products:
|
|
|
District of Columbia
Commercial banks that conduct their operations in the District of Columbia.
Buyer Products:
|
|
|
Maryland
Commercial banks that conduct their operations in the state of Maryland.
Buyer Products:
|
|
|
New Jersey
Commercial banks that conduct their operations in the state of New Jersey.
Buyer Products:
|
|
|
New York
Commercial banks that conduct their operations in the state of New York.
Buyer Products:
|
|
|
Pennsylvania
Commercial banks that conduct their operations in the commonwealth of Pennsylvania.
Buyer Products:
|
|
|
New England |
|
|
Connecticut
Commercial banks that conduct their operations in the state of Connecticut.
Buyer Products:
|
|
|
Maine
Commercial banks that conduct their operations in the state of Maine.
Buyer Products:
|
|
|
Massachusetts
Commercial banks that conduct their operations in the commonwealth of Massachusetts.
Buyer Products:
|
|
|
New Hampshire
Commercial banks that conduct their operations in the state of New Hampshire.
Buyer Products:
|
|
|
Rhode Island
Commercial banks that conduct their operations in the state of Rhode Island.
Buyer Products:
|
|
|
South |
|
|
East South Central |
|
|
Kentucky
Commercial banks that conduct their operations in the commonwealth of Kentucky.
Buyer Products:
|
|
|
Tennessee
Commercial banks that conduct their operations in the state of Tennessee.
Buyer Products:
|
|
|
South Atlantic |
|
|
Florida
Commercial banks that conduct their operations in the state of Florida.
Buyer Products:
|
|
|
Georgia
Commercial banks that conduct their operations in the state of Georgia.
Buyer Products:
|
|
|
North Carolina
Commercial banks that conduct their operations in the state of North Carolina.
Buyer Products:
|
|
|
South Carolina
Commercial banks that conduct their operations in the state of South Carolina.
Buyer Products:
|
|
|
Virginia
Commercial banks that conduct their operations in the commonwealth of Virginia.
Buyer Products:
|
|
|
West South Central |
|
|
Arkansas
Commercial banks that conduct their operations in the state of Arkansas.
Buyer Products:
|
|
|
Oklahoma
Commercial banks that conduct their operations in the state of Oklahoma.
Buyer Products:
|
|
|
Texas
Commercial banks that conduct their operations in the state of Texas.
Buyer Products:
|
|
|
West |
|
|
Mountain |
|
|
Arizona
Commercial banks that conduct their operations in the state of Arizona.
Buyer Products:
|
|
|
Colorado
Commercial banks that conduct their operations in the state of Colorado.
Buyer Products:
|
|
|
Idaho
Commercial banks that conduct their operations in the state of Idaho.
Buyer Products:
|
|
|
Nevada
Commercial banks that conduct their operations in the state of Nevada.
Buyer Products:
|
|
|
New Mexico
Commercial banks that conduct their operations in the state of New Mexico.
Buyer Products:
|
|
|
Utah
Commercial banks that conduct their operations in the state of Utah.
Buyer Products:
|
|
|
Pacific |
|
|
California
Commercial banks that conduct their operations in the state of California.
Buyer Products:
|
|
|
Oregon
Commercial banks that conduct their operations in the state of Oregon.
Buyer Products:
|
|
|
Washington
Commercial banks that conduct their operations in the state of Washington.
Buyer Products:
|
|
|
International Banks |
|
|
Americas |
|
|
Canada |
|
|
Corporate
International institutions that conduct corporate financial operations in Canada. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
Latin America |
|
|
Corporate
International banks that conduct corporate banking operations in Latin America. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
Asia/Pacific |
|
|
Australia/New Zealand |
|
|
Corporate
International institutions that conduct corporate financial operations in Australia/New Zealand. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
Other Asia/Pacific |
|
|
Corporate
International institutions that conduct corporate financial operations in Asia/Pacific. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
EMEA (Europe, Middle East, Africa) |
|
|
Africa |
|
|
Corporate
International institutions that conduct corporate financial operations in Africa. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
Europe |
|
|
Corporate
International banks that conduct corporate banking operations in Europe. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
Middle East |
|
|
Corporate
International banks that conduct corporate banking operations in the Middle East. Corporate banking operations are primarily targeted at corporations, government entities, and other financial institutions.
Buyer Products:
|
|
|
Investment |
|
|
Asset Management and Financial Advisory |
|
|
Alternative Investment Managers |
|
|
Credit and Collateralized Alternative Funds
Companies placed at this level create and manage multi-strategy credit-oriented investment funds as well as funds that make investments in collateralized instruments such as CDOs and CLOs.
Buyer Products:
|
|
|
Fund of Funds |
|
|
Fund of Private Equity Funds
Companies placed at this level create and manage a fund of private equity funds, which consists of a fund that invests in a portfolio of different private equity funds to provide broader exposure and to diversify risk. Funds of private equity funds generally charge a fee for their services which is in addition to the private equity fund's management and performance fees.
Buyer Products:
|
|
|
Real Estate Funds
Companies placed here manage funds related to real estate that consist of investments in commercial and residential property as well as investments in real estate securities and strategies. These investments are made on behalf of institutional and high net worth clients and can be pooled together as co-investments with the fund manager.
Buyer Products:
|
|
|
Institutional/High-Net Advisory |
|
|
Institutions
Financial advisory and/or asset management services for institutions, corporations, governments, financial intermediaries, unions, endowments, foundations and pension funds. Includes alternative investment placement agents (or fund placement agents) who raise money for and direct money towards private equity funds, venture capital funds and hedge funds. Also includes separately managed accounts.
Buyer Products:
|
|
|
Private Wealth Management
Financial advisory and/or asset managements services for high net worth individuals.
Buyer Products:
|
|
|
Traditional Investment Products |
|
|
Equity Funds
Companies placed at this level develop, manage, market and support equity mutual funds. Mutual funds are funds invested in domestic and international equities. Blended funds consisting of both equity and debt components are also included. Mutual funds generally have clearly stated investment objectives, including benchmark indexing, a growth or value bias, or an industry focus.
Buyer Products:
|
|
|
Fixed Income
Companies placed at this level develop, manage, market and support fixed income funds. Fixed income funds are funds invested in short-, intermediate-, and long-term government and/or corporate bonds and other debt instruments. Funds invested solely in very short-term, high-quality issues are classified under money market funds.
Buyer Products:
|
|
|
Money Market
Companies placed at this level develop, manage, market and support money market funds. Money market funds are funds invested in high-quality, short-term investments such as T-bills, high-grade commercial paper from various corporations, and CDs from the major money center banks.
Buyer Products:
|
|
|
Investment Banking/Corporate Finance |
|
|
Americas |
|
|
Canada
Investment banking and corporate finance services offered in Canada.
Buyer Products:
|
|
|
Latin America
Investment banking and corporate finance services offered in Mexico, the Caribbean, Central America, and/or South America.
Buyer Products:
|
|
|
United States
Investment banking and corporate finance services offered in the United States.
Buyer Products:
|
|
|
Asia/Pacific |
|
|
China
Investment banking and corporate finance services offered in China.
Buyer Products:
|
|
|
Other Asia/Pacific
Investment banking and corporate finance services offered in Asia/Pacific excluding China.
Buyer Products:
|
|
|
Bulge Bracket
Companies included in the Bulge Bracket sector are capable of participating in the largest, most high-profile deals in more than one of the primary world economic regions. These global investment banks are also active in asset management, trading, and securities services.
Buyer Products:
|
|
|
EMEA |
|
|
Europe
Investment banking and corporate finance services offered in Europe.
Buyer Products:
|
|
|
Investment Holding Companies |
|
|
Private Equity/Venture Capital
Private Equity refers to investments made in non-public companies or assets through transactions possibly structured using common and preferred equity, convertible securities, subordinated debt and warrants or other derivatives. Venture Capital generally refers to investments made in new and emerging companies. Companies placed here make direct private equity or venture capital investments to enhance strategic growth opportunities and generate returns to create long-term value. Often the investing company will also partner with management in transactions to initiate strategic and operational changes in businesses or engage in leveraged buyouts. Also included is mezzanine financing, which is a hybrid financial instrument often employed in buyouts and other private equity transactions. Mezzanine financing is subordinated to senior debt. It carries a higher rate of interest than senior debt, and it may be bundled with an equity participation (warrants or common stock).
Buyer Products:
|
|
|
Securities Sales and Trading |
|
|
Brokerage Services |
|
|
Institutional |
|
|
Market Maker/Specialists
Brokerages that hold an inventory of shares or contracts of a security, commodity, currency, futures and options and facilitate the trading of that security, commodity, currency, futures and options by quoting a buy and sell price with the goal of profiting off the bid/offer spread. The NYSE and AMEX have Designated Market Makers, formerly known as "specialists", who act as the official market maker for a given security. The market makers provide a required amount of liquidity to the security's market, and take the other side of trades when there are short-term buy and sell side imbalances in customer orders. The NASDAQ employes several competing official market makers in a security. These market makers are required to maintain two-sided markets during exchange hours and are obligated to buy and sell at their displayed bids and offers.
Buyer Products:
|
|
|
Trade Execution
Brokerages that execute the buying and selling of securities, commodities, currencies, futures and options on behalf of institutional clients in futures and options and currency markets.
Buyer Products:
|
|
|
Retail |
|
|
Retail Advisory
Retail Advisory services includes a range of wealth management, retirement planning, trust, and financial advisory services targeted primarily at individuals and families. Companies and service offerings placed at this level may include some high net worth clients, but the services are generally accessible to investors with more moderate levels of wealth and income.
Buyer Products:
|
|
|
Retail Brokerage Services
Brokerage services targeted primarily at retail and active traders. Online brokerages are included. Also includes brokerage and other support services offered to registered investment advisors (RIAs).
Buyer Products:
|
|
|
Custody, Clearing, and Settlement
Custody, Clearing, and Settlement includes a range of support services offered to financial institutions. Custody is the holding and administering of securities on behalf of third parties. A Clearing House is a financial institution that provides clearing and settlement services for financial and commodities derivatives and securities transactions that may be executed on a futures or securities exchange. Clearing Houses act as intermediaries and reconciles orders between transacting parties (a.k.a. "member firms or "clearing participants"). Settlement services refer to the accounting of securities that are transferred against payment, typically when parties are not members of the same clearing firm. Mutual funds, investment advisors, banks, and insurance companies often outsource these operations to companies placed here. Companies that offer prime brokerage services are included here.
Buyer Products:
|
|
|
Issuance and Securitization
Issuance refers to the origination and offering of structured products, primarily derivatives. Securitization refers to the process through which an issuer creates a financial instrument, primarily asset-backed securities (ABS), by combining other financial assets and then marketing different tiers of the repackaged instruments to investors. Companies within this sector originate and issue derivatives and/or ABS. Derivatives are products in which the risk-return objectives have been adjusted to match the performance of one or more underlying assets. ABS are securities which are collateralized by a pool of underlying, often illiquid, assets. Companies which originate derivatives earn a commission at the time of issuance while originators of ABS earn a commission at the time of issuance and management fees for the life of the product. Also included are the issuance of collateralized debt obligations (CDO), credit default swaps (CDS), and products in compliance with Islamic law, such as sukuks.
Buyer Products:
|
|
|
Research |
|
|
Economic Research
Services provided by investment firms that involve the gathering of statistical data and study of general trends in the economy.
Buyer Products:
|
|
|
Securities Research
Services provided by investment firms that involve the analysis of particular securities, commodities and industries.
Buyer Products:
|
|
|
Securities Exchanges and ECNs |
|
|
Alternative Trading Systems
Alternative Trading Systems are SEC approved non exchange trading venues for allowing alternative means of accessing liquidity. Rule 300 (a) of the SEC's Regulation ATS defines it this way: Any organization, association, person, group of persons, or system that constitutes, maintains, or provides a market place or facilities for brining together purchasers and sellers of securities or for otherwise prerforming with respect to securities the functions commonly performed by a stock exchange with the meaning of Rule 3b-16 and that does not set rules governing the conduct of subscribers other than the conduct of such subscribers' trading on such organization, association, person, group of persons, or system; or discipline subscribers other than by exclusion from trading. ECN's (Electronic Communication Networks), Call markets, matching systems, crossing networks and Dark pools are included here.
Buyer Products:
|
|
|
Specialty Finance |
|
|
Commercial Finance |
|
|
Commercial Loans |
|
|
Business Loans
A loan offered to businesses for general purposes, including debt consolidation. Loan repayment is on an installment basis and are typically made on an unsecured basis.
Buyer Products:
|
|
|
Lines of Credit/Revolving Credit
An informal loan arrangement between a bank and a customer allowing the customer to borrow up to a pre-specified amount.
Buyer Products:
|
|
|
SBA Lending
A loan offered to small businesses for general purposes, as well as the administration of the business. Loan repayment is on an installment basis. Small Business Administration (SBA) loans are typically made on an unsecured basis.
Buyer Products:
|
|
|
Term Loans
Term loans are loans wherein the debtor does not repay the principal until the loan is due.
Buyer Products:
|
|
|
Leasing |
|
|
Aircraft and Engine Leasing
Companies engaged in aircraft leasing, engine leasing. Also includes leasing for equipment related to the manufacture of commercial aircraft, 50-seat regional jets, small commuter aircraft, business aircraft and parts.
Buyer Products:
|
|
|
Commercial Vehicles/Auto
Includes leases offered for commercial vehicles or automobiles.
Buyer Products:
|
|
|
General Equipment
Leases for general equipment.
Buyer Products:
|
|
|
Industrial Equipment
Leases for types of industrial equipment including manufacturing equipment, material-handling machinery, food-processing systems, mining, woodworking and construction equipment, machine tools, printing presses and packaging machinery.
Buyer Products:
|
|
|
Medical Equipment
Includes leases for valuable and specialized healthcare equipment including Magnetic Resonance Imaging systems (MRIs), Computerized Tomography scanners (CT Scanners), Ultrasound equipment, Radiation Therapy equipment and Gamma Knives. Also Includes leases for all types of specialized healthcare equipment used by dental and physicians' groups, including lab equipment, examination tables and diagnostic equipment.
Buyer Products:
|
|
|
Office Equipment
Includes leases offered for office equipment excluding technology equipment.
Buyer Products:
|
|
|
Technology Equipment
Covers leases for high-value, high-technology equipment such as communications technology, industrial technology, information technology and office automation equipment.
Buyer Products:
|
|
|
Consumer Finance |
|
|
Credit Cards
Unsecured lines of credit accessible through the use of a card. Consumer Credit Cards are issued by lenders for consumer use, and give cardholders the right to charge purchases and pay for them later.
Buyer Products:
|
|
|
Mortgage Banking |
|
|
Financial Services |
|
|
Commercial Mortgage Banking and Services |
|
|
Bridge Loans
Bridge loans are used in corporate finance for several purposes some of which may be:
To carry distressed companies while searching for an acquirer or larger investor (in which case the lender often obtains a substantial equity position in connection with the loan)
As a final debt financing to carry the company through the immediate period before an initial public offering
Buyer Products:
|
|
|
Construction Financing
Financing provided for the construction of commercial property or any other commercial structure not to be used for residential purposes.
Buyer Products:
|
|
|
Mezzanine Financing
Mezzanine Financing is provided prior to a financial institution being willing to offer a mortgage.
Buyer Products:
|
|
|
Real Estate Loans
Real estate loans consist of loans secured by commercial real property and loans for the construction of commercial property.
Buyer Products:
|
|
|
Loan Servicing
Loan servicing includes the collecting of principal and interest and remitting the same to the holders of the mortgage loans or mortgage-backed securities to which such mortgage loan relates. The service may include holding escrow funds for the payment of real estate taxes and insurance premiums, contacting delinquent borrowers, supervising foreclosures in the event of un-remedied defaults, and generally administering the loans. Sector may also include advisory services offered to mortgage loan issuers and/or investors.
Buyer Products:
|
|
|
Residential Mortgage Banking and Services |
|
|
Home Equity
A loan or a line of credit that allows a homeowner to use the equity in the property. When a loan is made, the lender places a lien against the house. In the case of default, the First Mortgage has a priority of claim over the lien that secures a Home Equity Loan.
Buyer Products:
|
|
|
Mortgage Origination
Residential Mortgage Origination is the process of underwriting, closing and funding mortgage loans in-house. The originator obtains a pricing premium compared to wholesale mortgage pricing, because they have the financial backing to accept the risk associated with non-performing loans. Non-REIT companies engaged in investing in residential mortgage securities are also included.
Buyer Products:
|
|
|
Valuation and Appraisal Services
Valuation is the service of determining the value of an asset. An appraisal is a professional opinion, usually written, of the market value of a property, such as a home, business, or other asset whose market price is not easily determined. Usually required when a property is sold, taxed, insured, or financed.
Buyer Products:
|
|
|
Technology |
|
|
Software |
|
|
Industry-Specific |
|
|
Finance |
|
|
Trading Software
Software designed to facilitate securities trading in capital markets.
Buyer Products:
|
|
|
Healthcare/Pharma |
|
|
Business Management/Information Systems |
|
|
Operations Support |
|
|
Financial/Asset Management |
|
|
Accounting/Billing
Software that manages organizational accounting information specifically for the healthcare provider industry, including claims management, EDI, and general ledger software.
Buyer Products:
|
|
- Sector Pure-Plays. Denotes that the company is focused in the selected sector and generates nearly all earnings in the sector/product area specified.
- Sector Participation. Denotes that the company develops products in this line of business.
Relationship Details
Key Competitors
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Banco Santander (Brasil) SA
|
|
n/a | 3,292,113.825 | 22.00 | 9.77 | 211.30 | 140.84 | 70.68 | |
American Express Co
|
|
n/a | 71,196.085 | 14.50 | 13.72 | 2.17 | 2.21 | 3.56 | |
Itau Unibanco Holding SA
|
|
n/a | 67,329.887 | 2.33 | 6.46 | n/a | 1.47 | 0.95 | |
eBay Inc
|
|
n/a | 52,504.042 | 15.80 | 20.10 | 4.24 | 3.78 | 5.86 | |
UBS Inc
|
|
n/a | 46,660.033 | 13.54 | 8.90 | 7.68 | n/a | 1.06 | |
Discover Financial Services
|
|
n/a | 18,618.247 | 8.60 | 8.44 | n/a | 2.99 | 2.22 | |
Intuit Corp
|
|
n/a | 16,972.342 | 25.42 | 18.73 | 4.19 | 3.99 | 83.61 | |
TD Ameritrade Holding Corp
|
|
n/a | 10,148.815 | 16.93 | 16.12 | 3.73 | 3.72 | 12.65 | |
Global Payments Inc
|
|
n/a | 3,497.327 | 14.64 | 12.32 | 1.64 | 1.60 | 23.29 | |
LPL Investment Holdings Inc
|
|
n/a | 3,485.027 | 21.77 | 15.48 | 0.99 | 1.00 | n/a | |
Lazard Ltd
|
|
n/a | 3,010.658 | 19.84 | 16.72 | 1.53 | 1.50 | 8.79 | |
First Horizon National Corp
|
|
n/a | 2,394.382 | 20.07 | 17.15 | n/a | 1.65 | 1.15 | |
BankUnited Inc
|
|
n/a | 2,364.262 | 17.58 | 13.82 | n/a | 3.55 | 1.50 | |
Heartland Payment Systems Inc
|
|
n/a | 1,192.741 | 23.84 | 21.06 | 0.60 | 0.60 | 29.53 | |
Greenhill & Co Inc
|
|
n/a | 1,065.497 | 17.19 | 17.74 | 3.25 | 3.41 | n/a | |
PHH Corp
|
|
n/a | 968.325 | n/a | 6.78 | 0.42 | 0.34 | 4.16 | |
Financial Engines Inc
|
|
n/a | 935.158 | 57.74 | 59.57 | 6.09 | 5.15 | 4.28 | |
Evercore Partners Inc
|
|
n/a | 672.415 | 364.45 | 15.75 | 0.98 | 1.00 | n/a | |
Interactive Brokers Group Inc
|
|
n/a | 657.056 | 11.35 | 11.04 | 0.48 | 0.49 | 1.13 | |
Kearny Financial Corp
|
|
n/a | 640.329 | 84.22 | n/a | n/a | n/a | 1.70 | |
Pinnacle Financial Partners Inc
|
|
n/a | 601.175 | 16.95 | 18.90 | 12.58 | 2.98 | 1.29 | |
State Bank Financial Corp
|
|
n/a | 516.849 | 12.87 | 15.95 | n/a | 3.33 | 1.29 | |
Berkshire Hills Bancorp Inc
|
|
n/a | 468.638 | 21.99 | 11.90 | 14.62 | 2.64 | 1.40 | |
West Coast Bancorp Oregon
|
|
n/a | 381.106 | 11.77 | 18.87 | 15.18 | 3.14 | 1.19 | |
Meridian Interstate Bancorp Inc
|
|
n/a | 299.357 | 23.33 | 39.41 | 15.38 | 3.73 | 1.42 | |
- Defined by the Company
- Defined by Others
Dependent Suppliers
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Intersections Inc
|
|
52.00% | 218.877 | 10.79 | 10.29 | 0.59 | 0.54 | 3.78 | |
Tree.com Inc
|
|
24.00% | 96.028 | n/a | n/a | 1.40 | n/a | 4.59 | |
PHH Corp
|
|
21.00% | 968.325 | n/a | 6.78 | 0.42 | 0.34 | 4.16 | |
American Railcar Industries inc
|
|
12.00% | 504.768 | 116.43 | 11.06 | 0.97 | 0.70 | 1.67 | |
Total System Services Inc
|
|
11.70% | 4,410.049 | 25.90 | 17.70 | 2.40 | 2.34 | 5.30 | |
MPG Office Trust Inc
|
|
2.60% | 100.892 | 0.82 | -4.76 | 0.30 | 0.55 | n/a | |
Parkway Properties Inc
|
|
1.39% | 237.556 | n/a | 8.87 | 0.79 | 1.24 | 1.09 | |
Vornado Realty Trust
|
|
1.20% | 16,130.055 | 36.42 | 16.73 | 5.53 | 5.63 | 2.36 | |
Douglas Emmett Inc
|
|
1.20% | 2,978.772 | n/a | 16.80 | 5.17 | 5.19 | 1.49 | |
Mack-Cali Realty Corp
|
|
0.80% | 2,519.728 | 28.73 | 11.09 | 3.50 | 3.57 | 1.34 | |
Regency Centers Corp
|
|
0.70% | 4,300.203 | 132.04 | 19.23 | 6.80 | 8.65 | 2.35 | |
Visa Inc
|
|
n/a | 96,333.388 | 22.22 | 19.47 | 9.80 | 9.38 | 17.79 | |
BlackStone Group LP
|
|
n/a | 14,188.491 | n/a | 7.74 | 4.65 | 3.45 | 5.15 | |
Brookfield Office Properties Inc
|
|
n/a | 9,254.275 | 7.33 | 16.34 | 4.75 | 3.99 | 0.88 | |
Intercontinental Exchange Inc
|
|
n/a | 9,108.064 | 17.32 | 15.83 | 6.70 | 6.43 | 14.89 | |
Nuance Communications Inc
|
|
n/a | 7,059.046 | 186.90 | 19.57 | 4.88 | 4.16 | n/a | |
Alliance Data Systems Corp
|
|
n/a | 6,476.733 | 18.16 | 15.51 | 1.95 | 1.81 | n/a | |
Federal Realty Investment Trust
|
|
n/a | 6,377.306 | 77.13 | 23.76 | 11.35 | 10.78 | 5.14 | |
R.R.Donnelley & Sons Co
|
|
n/a | 2,080.824 | n/a | 6.25 | 0.20 | 0.20 | n/a | |
First American Financial Corp
|
|
n/a | 1,727.710 | 13.79 | 12.59 | 0.45 | 0.46 | 1.44 | |
AllianceBernstein Holding LP
|
|
n/a | 1,552.358 | n/a | 13.23 | -18.50 | 0.58 | 0.93 | |
Lexington Realty Trust
|
|
n/a | 1,433.493 | n/a | 9.73 | 2.90 | 4.21 | 1.47 | |
Progress Software Corp
|
|
n/a | 1,405.313 | 32.34 | 20.88 | 2.68 | 2.77 | 4.24 | |
ACI Worldwide Inc
|
|
n/a | 1,352.467 | 29.68 | 28.10 | 2.71 | 1.88 | n/a | |
CIENA Corp
|
|
n/a | 1,253.430 | n/a | 21.54 | 0.73 | 0.63 | n/a | |
- Defined by the Company
- Defined by Others
Key Customers
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
BlackRock Inc
|
|
n/a | 24,277.867 | 10.56 | 13.42 | 2.68 | 2.54 | n/a | |
Cardtronics Inc
|
|
n/a | 1,287.886 | 18.01 | 20.13 | 1.90 | 1.70 | n/a | |
Freddie Mac
|
|
n/a | 191.145 | n/a | n/a | 0.00 | n/a | n/a | |
BluePhoenix Solutions Ltd
|
|
n/a | 47.440 | n/a | n/a | 1.13 | n/a | n/a | |
Tullett Prebon PLC
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Key Partners
| Name | Dir | Rel. Revenue % | Market Cap. | P/E Ratio (TTM) | Fwd P/E | P/R Ratio (TTM) | Fwd P/Rev | Price To Tang. Book Value | |
|---|---|---|---|---|---|---|---|---|---|
| Buyer | |||||||||
Visa Inc
|
|
n/a | 96,333.388 | 22.22 | 19.47 | 9.80 | 9.38 | 17.79 | |
American Express Co
|
|
n/a | 71,196.085 | 14.50 | 13.72 | 2.17 | 2.21 | 3.56 | |
Mitsubishi UFJ Financial Group Inc
|
|
n/a | 62,138.299 | 0.07 | 8.42 | 3.79 | 1.53 | 0.01 | |
BlackRock Inc
|
|
n/a | 24,277.867 | 10.56 | 13.42 | 2.68 | 2.54 | n/a | |
Ryanair Holdings PLC
|
|
n/a | 9,942.055 | 8.84 | 13.37 | 1.96 | 1.53 | 3.10 | |
American Capital Agency Corp
|
|
n/a | 5,771.286 | 3.74 | 5.65 | 3.96 | 3.65 | 0.66 | |
Validus Holdings Ltd
|
|
n/a | 3,274.006 | 10.40 | 7.70 | 1.66 | 1.61 | 0.96 | |
AllianceBernstein Holding LP
|
|
n/a | 1,552.358 | n/a | 13.23 | -18.50 | 0.58 | 0.93 | |
Cardtronics Inc
|
|
n/a | 1,287.886 | 18.01 | 20.13 | 1.90 | 1.70 | n/a | |
Cousins Properties Inc
|
|
n/a | 798.624 | n/a | 15.34 | 2.95 | 5.24 | 1.36 | |
KB Home
|
|
n/a | 715.872 | n/a | -9.30 | 0.52 | 0.47 | 1.82 | |
Intersections Inc
|
|
n/a | 218.877 | 10.79 | 10.29 | 0.59 | 0.54 | 3.78 | |
Freddie Mac
|
|
n/a | 191.145 | n/a | n/a | 0.00 | n/a | n/a | |
Maxcom Telecomunicaciones SA de CV
|
|
n/a | 140.659 | n/a | n/a | 0.19 | n/a | 0.06 | |
BluePhoenix Solutions Ltd
|
|
n/a | 47.440 | n/a | n/a | 1.13 | n/a | n/a | |
PT Trimegah Securities Tbk
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Shengkai Innovations Inc
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Grupo Financiero Santander SAB de CV
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Grupo Mac Ma SAB de CV
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Tullett Prebon PLC
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Cie Industrielle et Financiere d'Ingenierie SA INGENICO
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
FX Alliance Inc
|
|
n/a | n/a | n/a | 20.37 | n/a | n/a | n/a | |
First Data Corporation
|
|
n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
China Construction Bank Corporation
|
|
n/a | n/a | n/a | 5.93 | n/a | n/a | n/a | |
- Defined by the Company
- Defined by Others
Financials
| Buyer | Target | Combined Entity | |
|---|---|---|---|
| Income Statement | |||
| Operating Items | |||
Interest Income
|
81,697.0 | 39,135.0 | 120,832.0 |
| Total Revenue | n/a | 39,135.0 | 39,135.0 |
Interest Expense
|
26,235.0 | 20,472.0 | 46,707.0 |
Loan Loss Provision
|
15,828.0 | 16,524.0 | 32,352.0 |
| Total Expenses | n/a | 36,996.0 | 36,996.0 |
| Non Operating Items | |||
Non-Interest Income
|
60,270.0 | 9,419.0 | 69,689.0 |
Non-Interest Expense
|
-99,415.0 | -49,695.0 | -149,110.0 |
| Income Before Taxes | 489.0 | -38,137.0 | -37,648.0 |
| Income Taxes | -1,610.0 | -5,053.0 | -6,663.0 |
| Income After Taxes | 2,099.0 | -33,084.0 | -30,985.0 |
Net Income - Excl. Xord. Items
|
2,099.0 | -33,084.0 | -30,985.0 |
| Discontinued Operations | n/a | -142.0 | -142.0 |
Net Income - Incl. Xord. Items
|
2,099.0 | -33,226.0 | -31,127.0 |
| Preferred Dividends | -1,686.0 | -427.0 | -2,113.0 |
Misc. Earnings Adjustment
|
28.0 | n/a | 28.0 |
Income Avail. to Common
|
441.0 | -33,653.0 | -33,212.0 |
| Share Items | |||
Basic Avg. Shares Outstanding
|
10,651.4 | 2,137.0 | 12,788.4 |
Basic EPS - Excl. Xord. Items
|
0.04 | -15.75 | -2.42 |
Basic EPS - Incl. Xord. Items
|
0.04 | -15.83 | -2.43 |
| Full Dilution Adjustment | 34.0 | n/a | 34.0 |
| Fully Diluted Shares Outstanding | 10,761.9 | 2,137.0 | 12,898.9 |
F.D. EPS - Excl. Xord. Items
|
0.01 | -15.76 | -2.40 |
F.D. EPS - Incl. Xord. Items
|
0.01 | -15.83 | -2.41 |
| Dividends Per Common Share | 0.05 | 1.71 | 1.76 |
| Balance Sheet | |||
| Assets | |||
Cash and Due Bank
|
128,792.0 | 22,233.0 | 151,025.0 |
Other S.T. Invest
|
59,051.0 | n/a | 59,051.0 |
Current Assets
|
859,306,960,000.0 | 22,233.0 | 859,306,982,233.0 |
Loan Loss Reserves
|
-32,211.0 | -15,351.0 | -47,562.0 |
Loans
|
870,083.0 | 467,022.0 | 1,337,105.0 |
Other Interest Earning Assets
|
859,307.0 | 185,791.0 | 1,045,098.0 |
Accum D&A
|
n/a | n/a | n/a |
PPE, Net
|
13,104.0 | 7,031.0 | 20,135.0 |
| Goodwill & Intangibles | 85,395.0 | 20,211.0 | 105,606.0 |
| Other Assets | 224,768.0 | 62,090.0 | 286,858.0 |
Other LT Assets
|
n/a | n/a | n/a |
| Total Assets | 2,181,449.0 | 764,378.0 | 2,945,827.0 |
| Liabilities | |||
| Accounts Payable | 74,989.0 | n/a | 74,989.0 |
| Payable/Accrued | n/a | n/a | n/a |
| Accrued Expenses | 135,396.0 | n/a | 135,396.0 |
ST Debt
|
297,745.0 | 67,867.0 | 365,612.0 |
Deposits
|
1,041,311.0 | 418,840.0 | 1,460,151.0 |
Other Interest Bearing Liabilities
|
n/a | 673.0 | 673.0 |
| Other (Current) Liabilities | n/a | n/a | n/a |
Current Liab.
|
1,558,070.0 | 487,380.0 | 2,045,450.0 |
LT Debt
|
404,084.0 | 183,350.0 | 587,434.0 |
| Capitalized Lease Obligations | n/a | 7.0 | 7.0 |
Total LT Debt
|
404,084.0 | 183,350.0 | 587,434.0 |
| Minority Interest (BS) | n/a | 2,983.0 | 2,983.0 |
Other LT Liab.
|
70,414.0 | 40,662.0 | 111,076.0 |
Total Liabilities
|
1,948,949.9 | 714,375.0 | 2,663,324.9 |
| Shareholders Equity | |||
| Redeemable Preferred | n/a | 9,825.0 | 9,825.0 |
| Preferred Stock | 18,788.0 | n/a | 18,788.0 |
| Common Stock | 157,973.0 | 7,124.0 | 165,097.0 |
| Additional Paid in Capital | n/a | 59,883.0 | 59,883.0 |
| Retained Earnings | 60,734.0 | -22,465.0 | 38,269.0 |
| Unrealized Gain (Loss) | 3,103.0 | n/a | 3,103.0 |
| Other Equity | -4,996.0 | -4,364.0 | -9,360.0 |
Total Equity
|
232,499.0 | 50,003.0 | 282,502.0 |
Total Liab. & Equity
|
2,181,448.9 | 764,378.0 | 2,945,826.9 |
Shares Outstanding
|
10,775.6 | 2,137.0 | 12,912.6 |
| Cash Flow | |||
| Operating Cash Flow | |||
| CF Net Income | 50.0 | -33,226.0 | -33,176.0 |
| CF Depreciation | 1,937.0 | 1,968.0 | 3,905.0 |
| CF Amortization | 1,061.0 | n/a | 1,061.0 |
| CF Deferred Taxes | -2,436.0 | -185.0 | -2,621.0 |
| Other Non-Cash Items | 963.0 | 25,375.0 | 26,338.0 |
| Change in Working Capital | 45,285.0 | 19,325.0 | 64,610.0 |
| Total Cash From Operating Activities | 49,463.0 | 13,257.0 | 62,720.0 |
| Investing Cash Flow (not calculated) | |||
| Capital Expenditures | 489.0 | -1,959.0 | -1,470.0 |
| Other Investing Cash Flows | 54,502.0 | -40,367.0 | 14,135.0 |
| Total Cash From Investing Activities | 54,991.0 | -42,326.0 | 12,665.0 |
| Financing Cash Flow (not calculated) | |||
| Dividends Paid | -1,806.0 | -3,882.0 | -5,688.0 |
| Purchase Or Sale of Stock | 5,687.0 | 13,662.0 | 19,349.0 |
| Purchase and Retirement of Debt | -96,092.0 | 24,766.0 | -71,326.0 |
| Other Financing Cash Flow | 19,097.0 | -182.0 | 18,915.0 |
| Total Cash From Financing Activities | -73,114.0 | 34,364.0 | -38,750.0 |
| Exchange Rate Effects | -90.0 | n/a | -90.0 |
| Net Change in Cash | 31,250.0 | 5,295.0 | 36,545.0 |
| Cash Taxes Paid | 872.0 | 4,976.0 | 5,848.0 |
| Cash Interest Paid | 25,207.0 | 23,423.0 | 48,630.0 |
Banco Santander (Brasil) SA